
Company Number
04176798
Next Accounts
4663 days late
Shareholders
-
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
Registered Address
3 locks yard, high street, sevenoaks, kent, TN13 1LT
Website
-Pomanda estimates the enterprise value of THE INTERNATIONAL PEN & SWORD ASSOCIATION LIMITED at £1.5k based on a Turnover of £2.3k and 0.67x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE INTERNATIONAL PEN & SWORD ASSOCIATION LIMITED at £0 based on an EBITDA of £-912 and a 4.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE INTERNATIONAL PEN & SWORD ASSOCIATION LIMITED at £27.5k based on Net Assets of £9.4k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The International Pen & Sword Association Limited is a live company located in sevenoaks, TN13 1LT with a Companies House number of 04176798. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in March 2001, it's largest shareholder is unknown. The International Pen & Sword Association Limited is a mature, micro sized company, Pomanda has estimated its turnover at £2.3k with unknown growth in recent years.
Pomanda's financial health check has awarded The International Pen & Sword Association Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £2.3k, make it smaller than the average company (£261.3k)
£2.3k - The International Pen & Sword Association Limited
£261.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The International Pen & Sword Association Limited
- - Industry AVG
Production
with a gross margin of 45.4%, this company has a comparable cost of product (45.4%)
45.4% - The International Pen & Sword Association Limited
45.4% - Industry AVG
Profitability
an operating margin of -40.2% make it less profitable than the average company (1.8%)
-40.2% - The International Pen & Sword Association Limited
1.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- The International Pen & Sword Association Limited
8 - Industry AVG
Pay Structure
on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)
- The International Pen & Sword Association Limited
£24.7k - Industry AVG
Efficiency
resulting in sales per employee of £2.3k, this is less efficient (£50.3k)
- The International Pen & Sword Association Limited
£50.3k - Industry AVG
Debtor Days
it gets paid by customers after 1023 days, this is later than average (17 days)
1023 days - The International Pen & Sword Association Limited
17 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The International Pen & Sword Association Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The International Pen & Sword Association Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 789 weeks, this is more cash available to meet short term requirements (153 weeks)
789 weeks - The International Pen & Sword Association Limited
153 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.2%, this is a lower level of debt than the average (17.3%)
2.2% - The International Pen & Sword Association Limited
17.3% - Industry AVG
The International Pen & Sword Association Limited's latest turnover from October 2010 is £2.3 thousand and the company has net assets of £9.4 thousand. According to their latest financial statements, we estimate that The International Pen & Sword Association Limited has 1 employee and maintains cash reserves of £3.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2010 | Oct 2009 | |
---|---|---|
Turnover | 2,270 | 2,360 |
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | -912 | 1,578 |
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | -912 | 1,578 |
Tax | ||
Profit After Tax | -912 | 1,578 |
Dividends Paid | ||
Retained Profit | -912 | 1,578 |
Employee Costs | ||
Number Of Employees | ||
EBITDA* | -912 | 1,578 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2010 | Oct 2009 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | 6,365 | 6,505 |
Group Debtors | ||
Misc Debtors | ||
Cash | 3,279 | 4,017 |
misc current assets | ||
total current assets | 9,644 | 10,522 |
total assets | 9,644 | 10,522 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 216 | 182 |
total current liabilities | 216 | 182 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 216 | 182 |
net assets | 9,428 | 10,340 |
total shareholders funds | 9,428 | 10,340 |
Oct 2010 | Oct 2009 | |
---|---|---|
Operating Activities | ||
Operating Profit | -912 | 1,578 |
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | -140 | 6,505 |
Creditors | ||
Accruals and Deferred Income | 34 | 182 |
Deferred Taxes & Provisions | ||
Cash flow from operations | -738 | -4,745 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | 8,762 | |
cash and cash equivalents | ||
cash | -738 | 4,017 |
overdraft | ||
change in cash | -738 | 4,017 |
Perform a competitor analysis for the international pen & sword association limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in TN13 area or any other competitors across 12 key performance metrics.
THE INTERNATIONAL PEN & SWORD ASSOCIATION LIMITED group structure
The International Pen & Sword Association Limited has no subsidiary companies.
Ultimate parent company
THE INTERNATIONAL PEN & SWORD ASSOCIATION LIMITED
04176798
The International Pen & Sword Association Limited currently has 4 directors. The longest serving directors include Mr Simon Wilkin (Mar 2001) and Mr Frederick Parr (Mar 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Wilkin | 60 years | Mar 2001 | - | Director | |
Mr Frederick Parr | United Kingdom | 77 years | Mar 2001 | - | Director |
Mr William MacKenzie | England | 78 years | Feb 2003 | - | Director |
Mr James Oakes | England | 67 years | Feb 2006 | - | Director |
P&L
October 2010turnover
2.3k
-4%
operating profit
-912
-158%
gross margin
45.4%
%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2010net assets
9.4k
-0.09%
total assets
9.6k
-0.08%
cash
3.3k
-0.18%
net assets
Total assets minus all liabilities
company number
04176798
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
March 2001
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2010
previous names
N/A
accountant
-
auditor
-
address
3 locks yard, high street, sevenoaks, kent, TN13 1LT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the international pen & sword association limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE INTERNATIONAL PEN & SWORD ASSOCIATION LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|