the gills otley limited

Live MatureMicroDeclining

the gills otley limited Company Information

Share THE GILLS OTLEY LIMITED

Company Number

04176836

Shareholders

christopher dickinson

david locke

View All

Group Structure

View All

Industry

Residents property management

 

Registered Address

8a the gills, otley, west yorkshire, LS21 2AH

Website

-

the gills otley limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GILLS OTLEY LIMITED at £0 based on a Turnover of £13.9k and 0x industry multiple (adjusted for size and gross margin).

the gills otley limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GILLS OTLEY LIMITED at £0 based on an EBITDA of £-272 and a 0x industry multiple (adjusted for size and gross margin).

the gills otley limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GILLS OTLEY LIMITED at £0 based on Net Assets of £6k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Gills Otley Limited Overview

The Gills Otley Limited is a live company located in west yorkshire, LS21 2AH with a Companies House number of 04176836. It operates in the residents property management sector, SIC Code 98000. Founded in March 2001, it's largest shareholder is christopher dickinson with a 8.3% stake. The Gills Otley Limited is a mature, micro sized company, Pomanda has estimated its turnover at £13.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Gills Otley Limited Health Check

Pomanda's financial health check has awarded The Gills Otley Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £13.9k, make it smaller than the average company (£125.3k)

£13.9k - The Gills Otley Limited

£125.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.5%)

-7% - The Gills Otley Limited

5.5% - Industry AVG

production

Production

with a gross margin of 30.3%, this company has a higher cost of product (85.2%)

30.3% - The Gills Otley Limited

85.2% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (4.3%)

-2% - The Gills Otley Limited

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - The Gills Otley Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)

£30.1k - The Gills Otley Limited

£30.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £13.9k, this is less efficient (£67.2k)

£13.9k - The Gills Otley Limited

£67.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 168 days, this is later than average (36 days)

168 days - The Gills Otley Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (34 days)

16 days - The Gills Otley Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Gills Otley Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Gills Otley Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.6%, this is a lower level of debt than the average (48.1%)

6.6% - The Gills Otley Limited

48.1% - Industry AVG

THE GILLS OTLEY LIMITED financials

EXPORTms excel logo

The Gills Otley Limited's latest turnover from December 2023 is estimated at £13.9 thousand and the company has net assets of £6 thousand. According to their latest financial statements, we estimate that The Gills Otley Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover13,89815,67615,51717,40114,85333,01428,53960,75151,34539,33230,8767726554,4783,942
Other Income Or Grants000000000000000
Cost Of Sales9,69411,11512,15714,22811,58027,86824,41056,66647,72036,45529,04873959400
Gross Profit4,2044,5613,3603,1733,2735,1464,1294,0863,6242,8781,82832614,4783,942
Admin Expenses4,4763,8203,8083,8698,5463,8328,7688254504391,169-2,599-2,1255,0811,009
Operating Profit-272741-448-696-5,2731,314-4,6393,2613,1742,4396592,6312,186-6032,933
Interest Payable000000000000000
Interest Receivable000000000021362700
Pre-Tax Profit-272741-448-696-5,2731,314-4,6393,2613,1742,4396792,6672,214-6032,933
Tax0-141000-2500-652-635-512-156-640-57600
Profit After Tax-272600-448-696-5,2731,064-4,6392,6092,5391,9275232,0271,638-6032,933
Dividends Paid000000000000000
Retained Profit-272600-448-696-5,2731,064-4,6392,6092,5391,9275232,0271,638-6032,933
Employee Costs30,07729,66126,10724,46818,34919,96219,26616,90712,85212,30214,80511,07310,50013,4190
Number Of Employees111111111111110
EBITDA*-272741-448-696-5,2731,314-4,6393,2613,1742,4396592,6312,186-6032,933

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors6,4166,6786,0786,7427,02212,29511,25615,94213,26910,7308,8030084151
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000008,2806,2534,5764,955
misc current assets0000001200000000
total current assets6,4166,6786,0786,7427,02212,29511,26815,94213,26910,7308,8038,2806,2534,6605,106
total assets6,4166,6786,0786,7427,02212,29511,26815,94213,26910,7308,8038,2806,2534,6605,106
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 426416416632216216229276212212212212212257100
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities426416416632216216229276212212212212212257100
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities426416416632216216229276212212212212212257100
net assets5,9906,2625,6626,1106,80612,07911,03915,66613,05710,5188,5918,0686,0414,4035,006
total shareholders funds5,9906,2625,6626,1106,80612,07911,03915,66613,05710,5188,5918,0686,0414,4035,006
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-272741-448-696-5,2731,314-4,6393,2613,1742,4396592,6312,186-6032,933
Depreciation000000000000000
Amortisation000000000000000
Tax0-141000-2500-652-635-512-156-640-57600
Stock000000000000000
Debtors-262600-664-280-5,2731,039-4,6862,6732,5391,9278,8030-84-67151
Creditors100-2164160-13-47640000-45157100
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00000120000-8,3001,9911,649-3792,882
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-241200000002,073
interest000000000021362700
cash flow from financing00000-241200021362702,073
cash and cash equivalents
cash0000000000-8,2802,0271,677-3794,955
overdraft000000000000000
change in cash0000000000-8,2802,0271,677-3794,955

the gills otley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the gills otley limited. Get real-time insights into the gills otley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Gills Otley Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the gills otley limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in LS21 area or any other competitors across 12 key performance metrics.

the gills otley limited Ownership

THE GILLS OTLEY LIMITED group structure

The Gills Otley Limited has no subsidiary companies.

Ultimate parent company

THE GILLS OTLEY LIMITED

04176836

THE GILLS OTLEY LIMITED Shareholders

christopher dickinson 8.33%
david locke 8.33%
susan teasdale 8.33%
clare butland & darren butland 8.33%
mary bowes 8.33%
susan widdop & alan widdop 8.33%
tracy graham & christopher beck 8.33%
douglas barley & christine barley 8.33%
judy caldwell 8.33%
chloe tear 8.33%

the gills otley limited directors

The Gills Otley Limited currently has 2 directors. The longest serving directors include Ms Susan Teasdale (Nov 2006) and Ms Pauline Anderson (Nov 2006).

officercountryagestartendrole
Ms Susan Teasdale74 years Nov 2006- Director
Ms Pauline Anderson81 years Nov 2006- Director

P&L

December 2023

turnover

13.9k

-11%

operating profit

-272

0%

gross margin

30.3%

+3.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6k

-0.04%

total assets

6.4k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

the gills otley limited company details

company number

04176836

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

8a the gills, otley, west yorkshire, LS21 2AH

Bank

-

Legal Advisor

-

the gills otley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the gills otley limited.

the gills otley limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GILLS OTLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

the gills otley limited Companies House Filings - See Documents

datedescriptionview/download