acorn storage limited

Dissolved 

acorn storage limited Company Information

Share ACORN STORAGE LIMITED

Company Number

04178111

Shareholders

andrew anthony o'brien

catherine anne o'brien

Group Structure

View All

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 

Registered Address

leonard curtis house, elms square, bury new road, greater manchester, M45 7TA

acorn storage limited Estimated Valuation

£35.5k

Pomanda estimates the enterprise value of ACORN STORAGE LIMITED at £35.5k based on a Turnover of £74k and 0.48x industry multiple (adjusted for size and gross margin).

acorn storage limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACORN STORAGE LIMITED at £0 based on an EBITDA of £-57.6k and a 3.42x industry multiple (adjusted for size and gross margin).

acorn storage limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ACORN STORAGE LIMITED at £1.2m based on Net Assets of £553.6k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acorn Storage Limited Overview

Acorn Storage Limited is a dissolved company that was located in greater manchester, M45 7TA with a Companies House number of 04178111. It operated in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in March 2001, it's largest shareholder was andrew anthony o'brien with a 51.4% stake. The last turnover for Acorn Storage Limited was estimated at £74k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acorn Storage Limited Health Check

Pomanda's financial health check has awarded Acorn Storage Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £74k, make it smaller than the average company (£7.2m)

£74k - Acorn Storage Limited

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (4.5%)

-71% - Acorn Storage Limited

4.5% - Industry AVG

production

Production

with a gross margin of 31.1%, this company has a comparable cost of product (31.1%)

31.1% - Acorn Storage Limited

31.1% - Industry AVG

profitability

Profitability

an operating margin of -77.9% make it less profitable than the average company (4.7%)

-77.9% - Acorn Storage Limited

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (59)

1 - Acorn Storage Limited

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.3k, the company has an equivalent pay structure (£33.3k)

£33.3k - Acorn Storage Limited

£33.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74k, this is less efficient (£130k)

£74k - Acorn Storage Limited

£130k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Acorn Storage Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (43 days)

3 days - Acorn Storage Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acorn Storage Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4481 weeks, this is more cash available to meet short term requirements (8 weeks)

4481 weeks - Acorn Storage Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (65.4%)

1.1% - Acorn Storage Limited

65.4% - Industry AVG

ACORN STORAGE LIMITED financials

EXPORTms excel logo

Acorn Storage Limited's latest turnover from April 2019 is estimated at £74 thousand and the company has net assets of £553.6 thousand. According to their latest financial statements, Acorn Storage Limited has 1 employee and maintains cash reserves of £535.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2019Apr 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover73,9612,394,5002,967,3442,930,1343,399,0362,858,2913,976,0422,958,6691,975,5813,053,031
Other Income Or Grants
Cost Of Sales50,9261,593,0971,830,2471,903,7892,416,6891,992,9182,732,0791,953,6271,249,9831,987,800
Gross Profit23,035801,4031,137,0971,026,344982,347865,3731,243,9631,005,042725,5981,065,230
Admin Expenses80,675596,1331,722,959762,377613,761622,932920,117961,548749,5791,029,946
Operating Profit-57,640205,270-585,862263,967368,586242,441323,84643,494-23,98135,284
Interest Payable
Interest Receivable2,4077581,1793,5782,6691,536866625473134
Pre-Tax Profit-55,233206,028-584,683267,545371,254243,977324,71244,119-23,50835,418
Tax-39,145-53,509-77,963-56,115-77,931-11,471-9,917
Profit After Tax-55,233166,883-584,683214,036293,291187,862246,78132,648-23,50825,501
Dividends Paid
Retained Profit-55,233166,883-584,683214,036293,291187,862246,78132,648-23,50825,501
Employee Costs33,317437,405415,646458,882936,974789,4031,084,726786,258563,770801,724
Number Of Employees1131315302635261927
EBITDA*-57,640205,301-585,862263,967371,633246,341327,74646,967-21,38937,876

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2019Apr 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3165,48265,48268,5296,97810,8782,6595,254
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3165,48265,48268,5296,97810,8782,6595,254
Stock & work in progress600
Trade Debtors647,386696,678656,831562,316458,447627,303448,500289,913527,604
Group Debtors
Misc Debtors1,917146,669166,476
Cash535,906105,846197,505745,822685,327382,172232,063114,150135,70353,655
misc current assets
total current assets559,836755,1491,040,8521,569,1291,247,643840,619859,366562,650425,616581,859
total assets559,836755,1491,040,8831,634,6111,313,125909,148866,344573,528428,275587,113
Bank overdraft
Bank loan
Trade Creditors 44719,876280,755304,786500,510389,824534,882488,847376,242511,572
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities126,422318,160303,174
total current liabilities6,218146,298598,915607,960500,510389,824534,882488,847376,242511,572
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,218146,298598,915607,960500,510389,824534,882488,847376,242511,572
net assets553,618608,851441,9681,026,651812,615519,324331,46284,68152,03375,541
total shareholders funds553,618608,851441,9681,026,651812,615519,324331,46284,68152,03375,541
Apr 2019Apr 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-57,640205,270-585,862263,967368,586242,441323,84643,494-23,98135,284
Depreciation313,0473,9003,9003,4732,5922,592
Amortisation
Tax-39,145-53,509-77,963-56,115-77,931-11,471-9,917
Stock-600600
Debtors-649,303-194,04420,040260,991103,869-168,856178,803158,587-237,691527,604
Creditors-19,429-260,879-24,031-195,724110,686-145,05846,035112,605-135,330511,572
Accruals and Deferred Income-126,422-191,73814,986303,174
Deferred Taxes & Provisions
Cash flow from operations445,812-92,417-614,94756,917300,487214,024117,047-10,48681,57211,327
Investing Activities
capital expenditure65,451-65,451-11,6923-7,846
Change in Investments
cash flow from investments65,451-65,451-11,6923-7,846
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue50,040
interest2,4077581,1793,5782,6691,536866625473134
cash flow from financing2,4077581,1793,5782,6691,53686662547350,174
cash and cash equivalents
cash430,060-91,659-548,31760,495303,155150,109117,913-21,55382,04853,655
overdraft
change in cash430,060-91,659-548,31760,495303,155150,109117,913-21,55382,04853,655

acorn storage limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acorn storage limited. Get real-time insights into acorn storage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acorn Storage Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acorn storage limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other undefined companies, companies in M45 area or any other competitors across 12 key performance metrics.

acorn storage limited Ownership

ACORN STORAGE LIMITED group structure

Acorn Storage Limited has no subsidiary companies.

Ultimate parent company

ACORN STORAGE LIMITED

04178111

ACORN STORAGE LIMITED Shareholders

andrew anthony o'brien 51.43%
catherine anne o'brien 48.57%

acorn storage limited directors

Acorn Storage Limited currently has 1 director, Mr Andrew O'Brien serving since Apr 2001.

officercountryagestartendrole
Mr Andrew O'Brien56 years Apr 2001- Director

P&L

April 2019

turnover

74k

-97%

operating profit

-57.6k

0%

gross margin

31.2%

-6.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2019

net assets

553.6k

-0.09%

total assets

559.8k

-0.26%

cash

535.9k

+4.06%

net assets

Total assets minus all liabilities

acorn storage limited company details

company number

04178111

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2019

previous names

regiondevice limited (April 2001)

accountant

HALLIDAYS GROUP LIMITED

auditor

-

address

leonard curtis house, elms square, bury new road, greater manchester, M45 7TA

Bank

-

Legal Advisor

-

acorn storage limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to acorn storage limited.

acorn storage limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACORN STORAGE LIMITED. This can take several minutes, an email will notify you when this has completed.

acorn storage limited Companies House Filings - See Documents

datedescriptionview/download