henson homes limited
henson homes limited Company Information
Company Number
04180791
Website
-Registered Address
33 boston road south, holbeach, spalding, lincolnshire, PE12 7LR
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
mr steven james wiles & mrs susan lorraine wiles 50%
mrs susan lorraine wiles 25%
View Allhenson homes limited Estimated Valuation
Pomanda estimates the enterprise value of HENSON HOMES LIMITED at £0 based on a Turnover of £0 and 3.32x industry multiple (adjusted for size and gross margin).
henson homes limited Estimated Valuation
Pomanda estimates the enterprise value of HENSON HOMES LIMITED at £0 based on an EBITDA of £-16.1k and a 7.2x industry multiple (adjusted for size and gross margin).
henson homes limited Estimated Valuation
Pomanda estimates the enterprise value of HENSON HOMES LIMITED at £19.6k based on Net Assets of £12.1k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Henson Homes Limited Overview
Henson Homes Limited is a dissolved company that was located in spalding, PE12 7LR with a Companies House number of 04180791. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2001, it's largest shareholder was mr steven james wiles & mrs susan lorraine wiles with a 50% stake. The last turnover for Henson Homes Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Henson Homes Limited Health Check
Pomanda's financial health check has awarded Henson Homes Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Henson Homes Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Henson Homes Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Henson Homes Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Henson Homes Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Henson Homes Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Henson Homes Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Henson Homes Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Henson Homes Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Henson Homes Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Henson Homes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (13 weeks)
- - Henson Homes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.6%, this is a higher level of debt than the average (65.7%)
- - Henson Homes Limited
- - Industry AVG
HENSON HOMES LIMITED financials
Henson Homes Limited's latest turnover from June 2021 is estimated at 0 and the company has net assets of £12.1 thousand. According to their latest financial statements, we estimate that Henson Homes Limited has no employees and maintains cash reserves of £106.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | ||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | 6,432 | 6,405 | -1,649 | 6,868 | ||||||||
| Interest Payable | 3,015 | 3,024 | 3,016 | 3,016 | ||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | ||||||||
| Pre-Tax Profit | 3,417 | 3,381 | -4,665 | 3,852 | ||||||||
| Tax | 0 | 0 | 0 | 0 | ||||||||
| Profit After Tax | 3,417 | 3,381 | -4,665 | 3,852 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | ||||||||
| Retained Profit | 3,417 | 3,381 | -4,665 | 3,852 | ||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | ||||||||||
| EBITDA* | 6,432 | 6,405 | -1,649 | 6,868 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 197,000 | 190,000 | 185,000 | 180,000 | 180,000 | 180,000 | 205,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 230,000 | 230,000 | 230,000 | 220,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 230,000 | 230,000 | 230,000 | 220,000 | 197,000 | 190,000 | 185,000 | 180,000 | 180,000 | 180,000 | 205,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 180 | 162 | 162 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310 | 0 | 284 | 270 |
| Cash | 106,444 | 1,145 | 1,566 | 2,469 | 1,964 | 1,084 | 811 | 878 | 696 | 1,139 | 2,006 | 4,931 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 106,444 | 1,145 | 1,566 | 2,469 | 1,964 | 1,264 | 973 | 1,040 | 1,006 | 1,139 | 2,290 | 5,201 |
| total assets | 106,444 | 231,145 | 231,566 | 232,469 | 221,964 | 198,264 | 190,973 | 186,040 | 181,006 | 181,139 | 182,290 | 210,201 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 84 | 0 | 440 | 0 | 24,945 | 28,197 | 0 | 0 | 0 | 479 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,247 | 33,067 | 38,040 | 36,143 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 94,344 | 42,129 | 42,186 | 43,571 | 42,001 | 38,036 | 0 | 0 | 594 | 1,315 | 874 | 529 |
| total current liabilities | 94,344 | 42,129 | 42,270 | 43,571 | 42,441 | 38,036 | 24,945 | 28,197 | 30,841 | 34,382 | 38,914 | 37,151 |
| loans | 0 | 151,509 | 151,501 | 151,761 | 151,735 | 151,749 | 0 | 0 | 151,775 | 151,784 | 151,784 | 151,793 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 151,758 | 151,767 | 0 | 0 | 0 | 0 |
| provisions | 0 | 4,750 | 4,750 | 4,750 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 156,259 | 156,251 | 156,511 | 154,735 | 151,749 | 151,758 | 151,767 | 151,775 | 151,784 | 151,784 | 151,793 |
| total liabilities | 94,344 | 198,388 | 198,521 | 200,082 | 197,176 | 189,785 | 176,703 | 179,964 | 182,616 | 186,166 | 190,698 | 188,944 |
| net assets | 12,100 | 32,757 | 33,045 | 32,387 | 24,788 | 8,479 | 14,270 | 6,076 | -1,610 | -5,027 | -8,408 | 21,257 |
| total shareholders funds | 12,100 | 32,757 | 33,045 | 32,387 | 24,788 | 8,479 | 14,270 | 6,076 | -1,610 | -5,027 | -8,408 | 21,257 |
| Jun 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 6,432 | 6,405 | -1,649 | 6,868 | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | -180 | 18 | 0 | -148 | 310 | -284 | 14 | 270 |
| Creditors | 0 | -84 | 84 | -440 | 440 | -24,945 | -3,252 | 28,197 | 0 | 0 | -479 | 479 |
| Accruals and Deferred Income | 52,215 | -57 | -1,385 | 1,570 | 3,965 | 38,036 | 0 | -594 | -721 | 441 | 345 | 529 |
| Deferred Taxes & Provisions | -4,750 | 0 | 0 | 1,750 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 5,401 | 7,130 | -1,797 | 7,606 | ||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | -230,000 | 0 | 0 | 10,000 | 220,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,247 | -2,820 | -4,973 | 1,897 | 36,143 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -151,509 | 8 | -260 | 26 | -14 | 151,749 | 0 | -151,775 | -9 | 0 | -9 | 151,793 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -151,758 | -9 | 151,767 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | -3,015 | -3,024 | -3,016 | -3,016 | ||||||||
| cash flow from financing | -5,844 | -7,997 | -26,128 | 202,325 | ||||||||
| cash and cash equivalents | ||||||||||||
| cash | 105,299 | -421 | -903 | 505 | 880 | 273 | -67 | 182 | -443 | -867 | -2,925 | 4,931 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 105,299 | -421 | -903 | 505 | 880 | 273 | -67 | 182 | -443 | -867 | -2,925 | 4,931 |
henson homes limited Credit Report and Business Information
Henson Homes Limited Competitor Analysis
Perform a competitor analysis for henson homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in PE12 area or any other competitors across 12 key performance metrics.
henson homes limited Ownership
HENSON HOMES LIMITED group structure
Henson Homes Limited has no subsidiary companies.
Ultimate parent company
HENSON HOMES LIMITED
04180791
henson homes limited directors
Henson Homes Limited currently has 2 directors. The longest serving directors include Mr Steven Wiles (Mar 2001) and Susan Wiles (Mar 2001).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Steven Wiles | England | 69 years | Mar 2001 | - | Director |
| Susan Wiles | England | 64 years | Mar 2001 | - | Director |
P&L
June 2021turnover
0
-100%
operating profit
-16.1k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2021net assets
12.1k
-0.63%
total assets
106.4k
-0.54%
cash
106.4k
+91.96%
net assets
Total assets minus all liabilities
henson homes limited company details
company number
04180791
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2001
age
23
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
June 2021
address
33 boston road south, holbeach, spalding, lincolnshire, PE12 7LR
accountant
-
auditor
-
henson homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to henson homes limited. Currently there are 4 open charges and 3 have been satisfied in the past.
henson homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
