Television programming and broadcasting activities
Registered Address
unit 42 the coach house, st mary's business centre 66-70, bexley, kent, DA5 1LU
Website
-
nick london productions limitedEstimated Valuation
£71.6k
Pomanda estimates the enterprise value of NICK LONDON PRODUCTIONS LIMITED at £71.6k based on a Turnover of £167.9k and 0.43x industry multiple (adjusted for size and gross margin).
nick london productions limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NICK LONDON PRODUCTIONS LIMITED at £0 based on an EBITDA of £-10.1k and a 1.93x industry multiple (adjusted for size and gross margin).
nick london productions limitedEstimated Valuation
£100k
Pomanda estimates the enterprise value of NICK LONDON PRODUCTIONS LIMITED at £100k based on Net Assets of £51.2k and 1.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nick London Productions LimitedOverview
Nick London Productions Limited is a live company located in bexley, DA5 1LU with a Companies House number of 04181415. It operates in the television programming and broadcasting activities sector, SIC Code 60200. Founded in March 2001, it's largest shareholder is
nicholas london
with a 100% stake. Nick London Productions Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£167.9k with
low
growth in recent years.
Pomanda's financial health check has awarded Nick London Productions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £167.9k, make it smaller than the average company (£6.7m)
£167.9k - Nick London Productions Limited
£6.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.4%)
3% - Nick London Productions Limited
2.4% - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (41.5%)
20.6% - Nick London Productions Limited
41.5% - Industry AVG
Profitability
an operating margin of -6% make it less profitable than the average company (1.9%)
-6% - Nick London Productions Limited
1.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Nick London Productions Limited
15 - Industry AVG
Pay Structure
on an average salary of £66.2k, the company has an equivalent pay structure (£66.2k)
£66.2k - Nick London Productions Limited
£66.2k - Industry AVG
Efficiency
resulting in sales per employee of £167.9k, this is less efficient (£231.1k)
£167.9k - Nick London Productions Limited
£231.1k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (40 days)
110 days - Nick London Productions Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (37 days)
16 days - Nick London Productions Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nick London Productions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nick London Productions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.6%, this is a lower level of debt than the average (64.5%)
10.6% - Nick London Productions Limited
64.5% - Industry AVG
NICK LONDON PRODUCTIONS LIMITED financials
EXPORT
Nick London Productions Limited's latest turnover from April 2024 is estimated at £167.9 thousand and the company has net assets of £51.2 thousand. According to their latest financial statements, we estimate that Nick London Productions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
167,853
228,189
192,488
151,840
174,224
217,294
196,647
5,774
14,074
132,065
17,765
25,779
91,417
Other Income Or Grants
Cost Of Sales
133,294
185,030
161,060
133,335
150,250
189,207
179,895
5,220
11,109
96,187
13,367
20,031
Gross Profit
34,559
43,159
31,428
18,505
23,974
28,087
16,751
554
2,965
35,877
4,398
5,747
91,417
Admin Expenses
44,706
29,080
3,190
37,692
20,974
-11,586
14,698
-25,975
4
4,423
28,215
39,510
7,268
-1,615
25,084
Operating Profit
-10,147
14,079
28,238
-19,187
3,000
39,673
2,053
26,529
-4
-4,423
-25,250
-3,633
-2,870
7,362
66,333
Interest Payable
Interest Receivable
101
147
41
4
91
112
67
131
118
Pre-Tax Profit
-10,147
14,079
28,238
-19,187
3,000
39,774
2,200
26,570
-4,332
-25,138
-3,566
-2,739
7,481
60,483
Tax
-3,520
-5,365
-570
-7,557
-418
-5,048
-2,095
-12,701
Profit After Tax
-10,147
10,559
22,873
-19,187
2,430
32,217
1,782
21,522
-4,332
-25,138
-3,566
-2,739
5,386
47,782
Dividends Paid
42,000
Retained Profit
-10,147
10,559
22,873
-19,187
2,430
32,217
1,782
21,522
-4,332
-25,138
-3,566
-2,739
5,386
5,782
Employee Costs
66,162
60,419
57,801
105,819
110,828
110,483
109,135
53,196
52,941
52,328
50,631
53,493
13,696
Number Of Employees
1
1
1
2
2
2
2
1
1
1
1
1
1
EBITDA*
-10,147
14,079
28,238
-19,187
3,000
39,673
2,724
39,710
-4
-2,355
-21,661
443
-1,416
11,228
71,530
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
6,256
7,293
5,554
6,046
4,927
4,718
3,059
799
967
1,179
1,438
1,798
2,247
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,256
7,293
5,554
6,046
4,927
4,718
3,059
799
967
1,179
1,438
1,798
2,247
Stock & work in progress
375
4,300
7,620
Trade Debtors
51,010
61,704
56,297
34,871
45,320
63,371
3,520
21,964
3,360
4,700
21,746
Group Debtors
Misc Debtors
4,108
Cash
27,019
31,950
752
752
35,460
9,329
17,313
34,982
12,408
misc current assets
total current assets
51,010
61,704
56,297
34,871
45,320
63,371
27,394
36,250
752
752
43,088
31,293
28,293
39,682
34,154
total assets
57,266
68,997
61,851
40,917
50,247
68,089
30,453
37,049
752
752
44,055
32,472
29,731
41,480
36,401
Bank overdraft
Bank loan
Trade Creditors
6,079
7,663
11,076
12,997
3,158
23,430
658
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
18,009
26,387
11,612
11,612
49,925
13,862
7,555
16,565
16,872
total current liabilities
6,079
7,663
11,076
12,997
3,158
23,430
18,009
26,387
11,612
11,612
50,583
13,862
7,555
16,565
16,872
loans
hp & lease commitments
Accruals and Deferred Income
18
other liabilities
provisions
total long term liabilities
18
total liabilities
6,079
7,663
11,076
13,015
3,158
23,430
18,009
26,387
11,612
11,612
50,583
13,862
7,555
16,565
16,872
net assets
51,187
61,334
50,775
27,902
47,089
44,659
12,444
10,662
-10,860
-10,860
-6,528
18,610
22,176
24,915
19,529
total shareholders funds
51,187
61,334
50,775
27,902
47,089
44,659
12,444
10,662
-10,860
-10,860
-6,528
18,610
22,176
24,915
19,529
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-10,147
14,079
28,238
-19,187
3,000
39,673
2,053
26,529
-4
-4,423
-25,250
-3,633
-2,870
7,362
66,333
Depreciation
671
13,181
2,068
3,589
4,076
1,454
3,866
5,197
Amortisation
Tax
-3,520
-5,365
-570
-7,557
-418
-5,048
-2,095
-12,701
Stock
-375
-3,925
4,300
-7,620
7,620
Debtors
-10,694
5,407
21,426
-10,449
-18,051
63,371
-7,628
-14,336
18,604
-1,340
-17,046
21,746
Creditors
-1,584
-3,413
-1,921
9,839
-20,272
23,430
-658
658
Accruals and Deferred Income
-18
18
-18,009
-8,378
14,775
-38,313
36,063
6,307
-9,010
-307
16,872
Deferred Taxes & Provisions
Cash flow from operations
-1,037
1,739
-492
1,119
209
-25,459
-2,147
45,137
-4
-33,698
29,396
-4,234
-16,706
25,872
53,955
Investing Activities
capital expenditure
1,037
-1,739
492
-1,119
-209
-1,659
-2,931
-13,980
-1,101
-3,377
-3,817
-1,094
-3,417
-7,444
Change in Investments
cash flow from investments
1,037
-1,739
492
-1,119
-209
-1,659
-2,931
-13,980
-1,101
-3,377
-3,817
-1,094
-3,417
-7,444
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
13,747
interest
101
147
41
4
91
112
67
131
118
cash flow from financing
99
147
41
4
91
112
67
131
118
13,747
cash and cash equivalents
cash
-27,019
-4,931
31,198
-34,708
26,131
-7,984
-17,669
22,574
12,408
overdraft
change in cash
-27,019
-4,931
31,198
-34,708
26,131
-7,984
-17,669
22,574
12,408
nick london productions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nick london productions limited. Get real-time insights into nick london productions limited's credit score, group structure and payment trends.
Nick London Productions Limited Competitor Analysis
Perform a competitor analysis for nick london productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DA5 area or any other competitors across 12 key performance metrics.
nick london productions limited Ownership
NICK LONDON PRODUCTIONS LIMITED group structure
Nick London Productions Limited has no subsidiary companies.
Ultimate parent company
NICK LONDON PRODUCTIONS LIMITED
04181415
NICK LONDON PRODUCTIONS LIMITED Shareholders
The sole shareholder of Nick London Productions Limited is Nicholas London.
nicholas london
100%
nick london productions limited directors
Nick London Productions Limited currently has 1 director, Mr Nicholas London serving since Mar 2001.
60200 - Television programming and broadcasting activities
incorporation date
March 2001
age
24
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
unit 42 the coach house, st mary's business centre 66-70, bexley, kent, DA5 1LU
Bank
-
Legal Advisor
-
nick london productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nick london productions limited.
nick london productions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NICK LONDON PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
nick london productions limitedCompanies House Filings - See Documents
