nettle hill limited

Live MatureMicroDeclining

nettle hill limited Company Information

Share NETTLE HILL LIMITED

Company Number

04184986

Directors

Gareth Duffty

Shareholders

together

gareth duffty (on behalf of together)

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

nettle hill, brinklow road, ansty, coventry, CV7 9JL

nettle hill limited Estimated Valuation

£52.6k

Pomanda estimates the enterprise value of NETTLE HILL LIMITED at £52.6k based on a Turnover of £108k and 0.49x industry multiple (adjusted for size and gross margin).

nettle hill limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NETTLE HILL LIMITED at £0 based on an EBITDA of £-32k and a 3.2x industry multiple (adjusted for size and gross margin).

nettle hill limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NETTLE HILL LIMITED at £0 based on Net Assets of £-5.1k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nettle Hill Limited Overview

Nettle Hill Limited is a live company located in ansty, CV7 9JL with a Companies House number of 04184986. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2001, it's largest shareholder is together with a 99.9% stake. Nettle Hill Limited is a mature, micro sized company, Pomanda has estimated its turnover at £108k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nettle Hill Limited Health Check

Pomanda's financial health check has awarded Nettle Hill Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £108k, make it smaller than the average company (£848.9k)

£108k - Nettle Hill Limited

£848.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (8.2%)

-32% - Nettle Hill Limited

8.2% - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (40%)

19.1% - Nettle Hill Limited

40% - Industry AVG

profitability

Profitability

an operating margin of -29.7% make it less profitable than the average company (5.8%)

-29.7% - Nettle Hill Limited

5.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Nettle Hill Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Nettle Hill Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36k, this is less efficient (£73.3k)

£36k - Nettle Hill Limited

£73.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (28 days)

18 days - Nettle Hill Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 350 days, this is slower than average (37 days)

350 days - Nettle Hill Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nettle Hill Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nettle Hill Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105%, this is a higher level of debt than the average (38%)

105% - Nettle Hill Limited

38% - Industry AVG

NETTLE HILL LIMITED financials

EXPORTms excel logo

Nettle Hill Limited's latest turnover from March 2024 is estimated at £108 thousand and the company has net assets of -£5.1 thousand. According to their latest financial statements, Nettle Hill Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover108,022103,864103,738336,480391,09964,739267,356205,850249,255227,943168,61183,36284,645137,319112,313
Other Income Or Grants
Cost Of Sales87,36183,78684,577277,914315,13652,474214,200163,753196,161179,487134,68765,18366,329105,93586,232
Gross Profit20,66120,07819,16158,56575,96312,26453,15742,09753,09448,45733,92418,17818,31631,38426,081
Admin Expenses52,69841,537-564,13062,497115,42856,47084,716-24,92893,07474,29649,51842,17343,44323,472259,953
Operating Profit-32,037-21,459583,291-3,932-39,465-44,206-31,55967,025-39,980-25,839-15,594-23,995-25,1277,912-233,872
Interest Payable
Interest Receivable29125519646
Pre-Tax Profit-32,037-21,459583,291-3,932-39,465-44,206-31,55967,025-39,978-25,830-15,582-23,990-25,0768,008-233,826
Tax-110,825-13,405-2,242
Profit After Tax-32,037-21,459472,466-3,932-39,465-44,206-31,55953,620-39,978-25,830-15,582-23,990-25,0765,766-233,826
Dividends Paid
Retained Profit-32,037-21,459472,466-3,932-39,465-44,206-31,55953,620-39,978-25,830-15,582-23,990-25,0765,766-233,826
Employee Costs87,005113,049162,81576,30999,61024,77847,96047,89549,99749,60749,45124,71424,57548,51524,597
Number Of Employees346341222221121
EBITDA*-32,037-21,459583,291-3,932-39,465-44,206-31,55967,025-31,081-20,408-10,398-19,129-17,61215,843-225,900

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets94,612101,151110,088120,120130,048140,025143,324140,467144,005147,0825,55110,06414,93022,44529,418
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets94,612101,151110,088120,120130,048140,025143,324140,467144,005147,0825,55110,06414,93022,44529,418
Stock & work in progress2,8032,2002,258
Trade Debtors5,4936,5493,5122,7133,69910,37437,09523,47131,84737,67729,2998,67117,53934,77126,019
Group Debtors
Misc Debtors1,1382,7488701,2492,975
Cash3284823,0761,63925019,98718,371
misc current assets4,8018,39727,366
total current assets6,6319,2974,3823,9626,67415,17545,49250,83732,17538,15932,37510,31020,59256,95846,648
total assets101,243110,448114,470124,082136,722155,200188,816191,304176,180185,24137,92620,37435,52279,40376,066
Bank overdraft
Bank loan
Trade Creditors 83,81758,85138,267519,466527,43126,816138,475124,333123,29182,23450,75843,97330,00229,54629,228
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities83,81758,85138,267519,466527,43126,816138,475124,333123,29182,23450,75843,97330,00229,54629,228
loans
hp & lease commitments
Accruals and Deferred Income4,9104,9104,4602,72929,41737,622
other liabilities17,60419,73823,33525,945471,423386,796371,867410,405420,545278,876252,527257,656276,917279,664
provisions
total long term liabilities22,51424,64827,79528,67429,417509,045386,796371,867410,405420,545278,876252,527257,656276,917279,664
total liabilities106,33183,49966,062548,140556,848535,861525,271496,200533,696502,779329,634296,500287,658306,463308,892
net assets-5,08826,94948,408-424,058-420,126-380,661-336,455-304,896-357,516-317,538-291,708-276,126-252,136-227,060-232,826
total shareholders funds-5,08826,94948,408-424,058-420,126-380,661-336,455-304,896-357,516-317,538-291,708-276,126-252,136-227,060-232,826
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-32,037-21,459583,291-3,932-39,465-44,206-31,55967,025-39,980-25,839-15,594-23,995-25,1277,912-233,872
Depreciation8,8995,4315,1964,8667,5157,9317,972
Amortisation
Tax-110,825-13,405-2,242
Stock-2,803603-582,258
Debtors-2,6664,915420-2,712-3,700-26,72113,624-8,376-5,8308,37820,628-8,868-17,2328,75226,019
Creditors24,96620,584-481,199-7,965500,615-111,65914,1421,04241,05731,4766,78513,97145631829,228
Accruals and Deferred Income4501,731-26,688-8,20537,622
Deferred Taxes & Provisions
Cash flow from operations-4,405-5,340-7,422-35,873456,645-91,522-31,04163,03815,8062,690-24,2416,513-5275,225-224,949
Investing Activities
capital expenditure6,5398,93710,0329,9289,9773,299-2,8573,538-5,822-146,962-683-958-37,390
Change in Investments
cash flow from investments6,5398,93710,0329,9289,9773,299-2,8573,538-5,822-146,962-683-958-37,390
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,134-3,597-2,61025,945-471,42384,62714,929-38,538-10,140141,66926,349-5,129-19,261-2,747279,664
share issue-1,0001,000
interest29125519646
cash flow from financing-2,134-3,597-2,61025,945-471,42384,62714,929-39,538-10,138141,67826,361-5,124-19,210-2,651280,710
cash and cash equivalents
cash-328-154-2,5941,4371,389-19,7371,61618,371
overdraft
change in cash-328-154-2,5941,4371,389-19,7371,61618,371

nettle hill limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nettle hill limited. Get real-time insights into nettle hill limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nettle Hill Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nettle hill limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CV7 area or any other competitors across 12 key performance metrics.

nettle hill limited Ownership

NETTLE HILL LIMITED group structure

Nettle Hill Limited has no subsidiary companies.

Ultimate parent company

NETTLE HILL LIMITED

04184986

NETTLE HILL LIMITED Shareholders

together 99.9%
gareth duffty (on behalf of together) 0.1%

nettle hill limited directors

Nettle Hill Limited currently has 1 director, Mr Gareth Duffty serving since May 2002.

officercountryagestartendrole
Mr Gareth Duffty69 years May 2002- Director

P&L

March 2024

turnover

108k

+4%

operating profit

-32k

0%

gross margin

19.2%

-1.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-5.1k

-1.19%

total assets

101.2k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

nettle hill limited company details

company number

04184986

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

nettle hill training and conference centre limited (July 2013)

accountant

-

auditor

-

address

nettle hill, brinklow road, ansty, coventry, CV7 9JL

Bank

-

Legal Advisor

-

nettle hill limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nettle hill limited.

nettle hill limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NETTLE HILL LIMITED. This can take several minutes, an email will notify you when this has completed.

nettle hill limited Companies House Filings - See Documents

datedescriptionview/download