gingerbread cottage playgroup limited

Live MatureSmallDeclining

gingerbread cottage playgroup limited Company Information

Share GINGERBREAD COTTAGE PLAYGROUP LIMITED

Company Number

04188412

Shareholders

-

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

gingerbread 2 nursery launde hou, harborough road, leicester, leicestershire, LE2 4LE

gingerbread cottage playgroup limited Estimated Valuation

£604k

Pomanda estimates the enterprise value of GINGERBREAD COTTAGE PLAYGROUP LIMITED at £604k based on a Turnover of £808.8k and 0.75x industry multiple (adjusted for size and gross margin).

gingerbread cottage playgroup limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GINGERBREAD COTTAGE PLAYGROUP LIMITED at £0 based on an EBITDA of £-43k and a 4.45x industry multiple (adjusted for size and gross margin).

gingerbread cottage playgroup limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of GINGERBREAD COTTAGE PLAYGROUP LIMITED at £2.4m based on Net Assets of £976k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gingerbread Cottage Playgroup Limited Overview

Gingerbread Cottage Playgroup Limited is a live company located in leicester, LE2 4LE with a Companies House number of 04188412. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2001, it's largest shareholder is unknown. Gingerbread Cottage Playgroup Limited is a mature, small sized company, Pomanda has estimated its turnover at £808.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gingerbread Cottage Playgroup Limited Health Check

Pomanda's financial health check has awarded Gingerbread Cottage Playgroup Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £808.8k, make it in line with the average company (£850.4k)

£808.8k - Gingerbread Cottage Playgroup Limited

£850.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.3%)

-3% - Gingerbread Cottage Playgroup Limited

8.3% - Industry AVG

production

Production

with a gross margin of 39.6%, this company has a comparable cost of product (39.6%)

39.6% - Gingerbread Cottage Playgroup Limited

39.6% - Industry AVG

profitability

Profitability

an operating margin of -6.4% make it less profitable than the average company (5.7%)

-6.4% - Gingerbread Cottage Playgroup Limited

5.7% - Industry AVG

employees

Employees

with 31 employees, this is above the industry average (14)

31 - Gingerbread Cottage Playgroup Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £19k, the company has a lower pay structure (£29.1k)

£19k - Gingerbread Cottage Playgroup Limited

£29.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.1k, this is less efficient (£73.3k)

£26.1k - Gingerbread Cottage Playgroup Limited

£73.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (27 days)

37 days - Gingerbread Cottage Playgroup Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (37 days)

7 days - Gingerbread Cottage Playgroup Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (32 days)

3 days - Gingerbread Cottage Playgroup Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 481 weeks, this is more cash available to meet short term requirements (59 weeks)

481 weeks - Gingerbread Cottage Playgroup Limited

59 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (37.3%)

3.3% - Gingerbread Cottage Playgroup Limited

37.3% - Industry AVG

GINGERBREAD COTTAGE PLAYGROUP LIMITED financials

EXPORTms excel logo

Gingerbread Cottage Playgroup Limited's latest turnover from March 2024 is £808.8 thousand and the company has net assets of £976 thousand. According to their latest financial statements, Gingerbread Cottage Playgroup Limited has 31 employees and maintains cash reserves of £309.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover808,795859,385825,710898,544996,840741,956688,387586,128589,877606,452532,690432,90729,21312,06014,470
Other Income Or Grants000000000000000
Cost Of Sales488,902510,430499,068551,991598,843444,379417,417345,872344,525359,358429,537247,13916,9476,6768,136
Gross Profit319,893348,955326,642346,553397,997297,577270,970240,256245,352247,094103,153185,76812,2665,3846,334
Admin Expenses372,007299,422270,887157,861382,136187,764166,628237,441209,80564,7926,12075,755-227,1376,1516,654
Operating Profit-52,11449,53355,755188,69215,861109,813104,3422,81535,547182,30297,033110,013239,403-767-320
Interest Payable000000328064000000
Interest Receivable000000000000507767320
Pre-Tax Profit-29,90457,48347,791153,13013,06891,23386,1072,80129,488144,79297,07183,775239,90900
Tax000000000000-62,37600
Profit After Tax-29,90457,48347,791153,13013,06891,23386,1072,80129,488144,79297,07183,775177,53300
Dividends Paid000000000000000
Retained Profit-29,90457,48347,791153,13013,06891,23386,1072,80129,488144,79297,07183,775177,53300
Employee Costs588,146539,142544,002508,046697,545484,046466,062454,343424,796356,655326,782268,80024,57624,24724,577
Number Of Employees313737374439292929232224111
EBITDA*-43,01857,13080,468216,90449,908125,325111,00510,61843,560190,296103,502115,588244,7992,0743,327

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets446,791325,578332,795349,855341,740294,654275,868281,408279,531281,830274,061226,700189,41911,55311,753
Intangible Assets120,476126,817126,817174,580184,462194,344000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets567,267452,395459,612524,435526,202488,998275,868281,408279,531281,830274,061226,700189,41911,55311,753
Stock & work in progress4,6004,6004,6004,0384,60010,6001,6001,6001,6001,5311,2811,3091,3091,3091,309
Trade Debtors83,91701,8721,1695,01502,1316,7109,5768,1342,093034000
Group Debtors000000000000000
Misc Debtors43,79335,32141,75656,19638,51781,75410,3617,3966466,3601,0000000
Cash309,877545,349472,113409,169305,262239,932512,209272,780276,422248,687142,97263,11323,913178,738127,867
misc current assets0000000000000384336
total current assets442,187585,270520,341470,572353,394332,286526,301288,486288,244264,712147,34664,42225,562180,431129,512
total assets1,009,4541,037,665979,953995,007879,596821,284802,169569,894567,775546,542421,407291,122214,981191,984141,265
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 10,67713,1869,0676,6421,9048,01469601,0868,28625,695015,8312,9503,472
Group/Directors Accounts000000000000000
other short term finances2,3581,9081,743000000000000
hp & lease commitments000000000000000
other current liabilities20,43416,68220,73787,750130,207121,905158,28912,81712,41313,46815,7168,197000
total current liabilities33,46931,77631,54794,392132,111129,919158,98512,81713,49921,75441,4118,19715,8312,9503,472
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities33,46931,77631,54794,392132,111129,919158,98512,81713,49921,75441,4118,19715,8312,9503,472
net assets975,9851,005,889948,406900,615747,485691,365643,184557,077554,276524,788379,996282,925199,150189,034137,793
total shareholders funds975,9851,005,889948,406900,615747,485691,365643,184557,077554,276524,788379,996282,925199,150189,034137,793
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-52,11449,53355,755188,69215,861109,813104,3422,81535,547182,30297,033110,013239,403-767-320
Depreciation9,0967,59724,71328,21234,04715,5126,6637,8038,0137,9946,4695,5755,3962,8413,647
Amortisation000000000000000
Tax000000000000-62,37600
Stock00562-562-6,0009,0000069250-280001,309
Debtors92,389-8,307-13,73713,833-38,22269,262-1,6143,884-4,27211,4013,093-34034000
Creditors-2,5094,1192,4254,738-6,1107,318696-1,086-7,200-17,40925,695-15,83112,881-5223,472
Accruals and Deferred Income3,752-4,055-67,013-42,4578,302-36,384145,472404-1,055-2,2487,5198,197000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-134,16465,50129,055165,91496,32217,997258,7876,05239,508158,988133,651108,294194,9641,5525,490
Investing Activities
capital expenditure000000-1,124-9,680-5,796-15,763-53,830-42,856-183,262-2,641-15,400
Change in Investments000000000000000
cash flow from investments000000-1,124-9,680-5,796-15,763-53,830-42,856-183,262-2,641-15,400
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 4501651,743000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000043,052-43,052000000-167,41751,241137,793
interest000000-32-80-64000507767320
cash flow from financing4501651,743043,052-43,052-32-80-64000-166,91052,008138,113
cash and cash equivalents
cash-235,47273,23662,944103,90765,330-272,277239,429-3,64227,735105,71579,85939,200-154,82550,871127,867
overdraft000000000000000
change in cash-235,47273,23662,944103,90765,330-272,277239,429-3,64227,735105,71579,85939,200-154,82550,871127,867

gingerbread cottage playgroup limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gingerbread cottage playgroup limited. Get real-time insights into gingerbread cottage playgroup limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gingerbread Cottage Playgroup Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gingerbread cottage playgroup limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in LE2 area or any other competitors across 12 key performance metrics.

gingerbread cottage playgroup limited Ownership

GINGERBREAD COTTAGE PLAYGROUP LIMITED group structure

Gingerbread Cottage Playgroup Limited has no subsidiary companies.

Ultimate parent company

GINGERBREAD COTTAGE PLAYGROUP LIMITED

04188412

GINGERBREAD COTTAGE PLAYGROUP LIMITED Shareholders

--

gingerbread cottage playgroup limited directors

Gingerbread Cottage Playgroup Limited currently has 3 directors. The longest serving directors include Mrs Shobhna Singh (Oct 2018) and Mr Kamaldeep Kainth (Apr 2023).

officercountryagestartendrole
Mrs Shobhna SinghEngland63 years Oct 2018- Director
Mr Kamaldeep KainthUnited Kingdom41 years Apr 2023- Director
Mr Satbir AlanghEngland29 years Jun 2023- Director

P&L

March 2024

turnover

808.8k

-6%

operating profit

-52.1k

0%

gross margin

39.6%

-2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

976k

-0.03%

total assets

1m

-0.03%

cash

309.9k

-0.43%

net assets

Total assets minus all liabilities

gingerbread cottage playgroup limited company details

company number

04188412

Type

Private Ltd By Guarantee w/o Share Cap

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

JITENDER KAUR

auditor

-

address

gingerbread 2 nursery launde hou, harborough road, leicester, leicestershire, LE2 4LE

Bank

HSBC BANK PLC

Legal Advisor

-

gingerbread cottage playgroup limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gingerbread cottage playgroup limited.

gingerbread cottage playgroup limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GINGERBREAD COTTAGE PLAYGROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

gingerbread cottage playgroup limited Companies House Filings - See Documents

datedescriptionview/download