Pomanda estimates the enterprise value of GO LIVE UK LIMITED at £276.4k based on a Turnover of £353.8k and 0.78x industry multiple (adjusted for size and gross margin).
go live uk limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GO LIVE UK LIMITED at £0 based on an EBITDA of £-2.5k and a 5.01x industry multiple (adjusted for size and gross margin).
go live uk limitedEstimated Valuation
£152.2k
Pomanda estimates the enterprise value of GO LIVE UK LIMITED at £152.2k based on Net Assets of £65.8k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Go Live Uk LimitedOverview
Go Live Uk Limited is a live company located in london, E17 3JZ with a Companies House number of 04193272. It operates in the business and domestic software development sector, SIC Code 62012. Founded in April 2001, it's largest shareholder is
albena iordanova
with a 50% stake. Go Live Uk Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£353.8k with
high
growth in recent years.
Pomanda's financial health check has awarded Go Live Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
6 Weak
Size
annual sales of £353.8k, make it smaller than the average company (£5.7m)
£353.8k - Go Live Uk Limited
£5.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (9.7%)
15% - Go Live Uk Limited
9.7% - Industry AVG
Production
with a gross margin of 60.2%, this company has a comparable cost of product (60.2%)
60.2% - Go Live Uk Limited
60.2% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (4%)
-1.3% - Go Live Uk Limited
4% - Industry AVG
Employees
with 2 employees, this is below the industry average (38)
2 - Go Live Uk Limited
38 - Industry AVG
Pay Structure
on an average salary of £70.1k, the company has an equivalent pay structure (£70.1k)
£70.1k - Go Live Uk Limited
£70.1k - Industry AVG
Efficiency
resulting in sales per employee of £176.9k, this is more efficient (£148.1k)
£176.9k - Go Live Uk Limited
£148.1k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (55 days)
72 days - Go Live Uk Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (37 days)
6 days - Go Live Uk Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 18 days, this is more than average (15 days)
18 days - Go Live Uk Limited
15 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 34 weeks, this is more cash available to meet short term requirements (16 weeks)
34 weeks - Go Live Uk Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.5%, this is a similar level of debt than the average (61.2%)
55.5% - Go Live Uk Limited
61.2% - Industry AVG
GO LIVE UK LIMITED financials
EXPORT
Go Live Uk Limited's latest turnover from March 2024 is estimated at £353.8 thousand and the company has net assets of £65.8 thousand. According to their latest financial statements, Go Live Uk Limited has 2 employees and maintains cash reserves of £46.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
353,770
382,748
186,661
232,435
225,043
210,391
209,916
203,551
179,699
158,558
56,366
42,659
202,719
197,263
226,406
Other Income Or Grants
Cost Of Sales
140,871
151,353
70,922
89,964
84,873
77,751
77,534
74,454
64,678
56,198
19,835
14,888
69,972
65,480
80,856
Gross Profit
212,899
231,395
115,739
142,471
140,170
132,640
132,382
129,097
115,020
102,361
36,531
27,771
132,747
131,783
145,550
Admin Expenses
217,682
237,266
106,611
115,416
108,410
109,506
125,988
136,383
117,902
90,011
37,325
27,903
142,475
118,699
144,188
Operating Profit
-4,783
-5,871
9,128
27,055
31,760
23,134
6,394
-7,286
-2,882
12,350
-794
-132
-9,728
13,084
1,362
Interest Payable
3,362
4,092
3,125
1,525
Interest Receivable
3,439
4,151
821
84
54
262
162
103
176
110
126
107
28
33
20
Pre-Tax Profit
-4,706
-5,812
6,825
25,614
31,814
23,396
6,556
-7,183
-2,706
12,459
-668
-25
-9,700
13,117
1,382
Tax
-1,297
-4,867
-6,045
-4,445
-1,246
-2,616
-3,673
-387
Profit After Tax
-4,706
-5,812
5,528
20,747
25,769
18,951
5,310
-7,183
-2,706
9,843
-668
-25
-9,700
9,444
995
Dividends Paid
Retained Profit
-4,706
-5,812
5,528
20,747
25,769
18,951
5,310
-7,183
-2,706
9,843
-668
-25
-9,700
9,444
995
Employee Costs
140,235
202,451
126,999
119,057
116,604
120,511
116,175
112,116
107,250
107,049
52,965
51,194
102,358
98,858
97,222
Number Of Employees
2
3
2
2
2
2
2
2
2
2
1
1
2
2
2
EBITDA*
-2,450
-2,847
12,048
29,613
34,373
25,258
7,898
-5,401
-519
14,773
2,438
3,106
-6,111
16,072
4,609
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1,285
3,617
5,974
8,894
4,793
3,756
4,512
6,016
7,089
7,273
9,696
11,721
10,851
12,129
11,719
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,285
3,617
5,974
8,894
4,793
3,756
4,512
6,016
7,089
7,273
9,696
11,721
10,851
12,129
11,719
Stock & work in progress
7,090
7,932
7,190
5,360
7,320
7,514
5,360
7,320
6,660
7,220
9,160
16,950
6,014
10,245
10,980
Trade Debtors
70,432
68,948
25,659
42,488
40,927
36,542
37,088
32,579
23,643
26,086
7,704
3,439
32,680
33,039
36,346
Group Debtors
Misc Debtors
1,098
14,089
11
11
11
11
11
11
Cash
46,368
84,645
110,682
108,283
59,647
47,540
22,420
42,374
40,287
30,209
13,790
36,605
6,335
4,890
8,168
misc current assets
22,610
7,754
total current assets
146,500
170,377
157,620
156,142
107,905
91,607
64,879
82,284
70,601
63,515
30,654
56,994
45,029
48,174
55,494
total assets
147,785
173,994
163,594
165,036
112,698
95,363
69,391
88,300
77,690
70,788
40,350
68,715
55,880
60,303
67,213
Bank overdraft
10,000
14,763
10,082
2
Bank loan
Trade Creditors
2,576
7,169
10,599
5,275
3,475
5,640
5,706
31,859
29,262
60,897
40,302
67,999
55,139
49,862
66,216
Group/Directors Accounts
29,367
26,858
10,987
34,969
36,191
33,138
29,794
8,094
other short term finances
hp & lease commitments
other current liabilities
27,553
32,209
34,106
27,993
24,222
29,269
25,235
26,645
33,149
total current liabilities
69,496
80,999
54,787
44,257
62,666
71,100
64,079
88,298
70,505
60,897
40,302
67,999
55,139
49,862
66,216
loans
12,500
22,500
32,500
50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
12,500
22,500
32,500
50,000
total liabilities
81,996
103,499
87,287
94,257
62,666
71,100
64,079
88,298
70,505
60,897
40,302
67,999
55,139
49,862
66,216
net assets
65,789
70,495
76,307
70,779
50,032
24,263
5,312
2
7,185
9,891
48
716
741
10,441
997
total shareholders funds
65,789
70,495
76,307
70,779
50,032
24,263
5,312
2
7,185
9,891
48
716
741
10,441
997
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-4,783
-5,871
9,128
27,055
31,760
23,134
6,394
-7,286
-2,882
12,350
-794
-132
-9,728
13,084
1,362
Depreciation
2,333
3,024
2,920
2,558
2,613
2,124
1,504
1,885
2,363
2,423
3,232
3,238
3,617
2,988
3,247
Amortisation
Tax
-1,297
-4,867
-6,045
-4,445
-1,246
-2,616
-3,673
-387
Stock
-842
742
1,830
-1,960
-194
2,154
-1,960
660
-560
-1,940
-7,790
10,936
-4,231
-735
10,980
Debtors
386
30,298
-2,751
1,561
4,385
-546
4,509
8,936
-2,432
18,382
4,265
-29,241
-359
-3,307
36,346
Creditors
-4,593
-3,430
5,324
1,800
-2,165
-66
-26,153
2,597
-31,635
20,595
-27,697
12,860
5,277
-16,354
66,216
Accruals and Deferred Income
-4,656
-1,897
6,113
3,771
-5,047
4,034
-1,410
-6,504
33,149
Deferred Taxes & Provisions
Cash flow from operations
-11,243
-39,214
23,109
30,716
16,925
23,173
-23,460
-18,904
3,987
16,310
-21,734
34,271
3,756
87
23,112
Investing Activities
capital expenditure
-1
-667
-6,659
-3,650
-1,368
-812
-2,179
-1,207
-4,108
-2,339
-3,398
-14,966
Change in Investments
cash flow from investments
-1
-667
-6,659
-3,650
-1,368
-812
-2,179
-1,207
-4,108
-2,339
-3,398
-14,966
Financing Activities
Bank loans
Group/Directors Accounts
2,509
26,858
-10,987
-23,982
-1,222
3,053
3,344
21,700
8,094
Other Short Term Loans
Long term loans
-10,000
-10,000
-17,500
50,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
77
59
-2,304
-1,441
54
262
162
103
176
110
126
107
28
33
20
cash flow from financing
-7,414
16,917
-30,791
24,577
-1,168
3,315
3,506
21,803
8,270
110
126
107
28
33
22
cash and cash equivalents
cash
-38,277
-26,037
2,399
48,636
12,107
25,120
-19,954
2,087
10,078
16,419
-22,815
30,270
1,445
-3,278
8,168
overdraft
-4,763
4,681
10,080
2
change in cash
-33,514
-30,718
-7,681
48,634
12,107
25,120
-19,954
2,087
10,078
16,419
-22,815
30,270
1,445
-3,278
8,168
go live uk limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for go live uk limited. Get real-time insights into go live uk limited's credit score, group structure and payment trends.
Perform a competitor analysis for go live uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in E17 area or any other competitors across 12 key performance metrics.
go live uk limited Ownership
GO LIVE UK LIMITED group structure
Go Live Uk Limited has no subsidiary companies.
Ultimate parent company
GO LIVE UK LIMITED
04193272
GO LIVE UK LIMITED Shareholders
The largest shareholders in Go Live Uk Limited include Albena Iordanova and Ivan Yordanov.
albena iordanova
50%
ivan yordanov
50%
go live uk limited directors
Go Live Uk Limited currently has 2 directors.
The longest serving directors include
Mrs Albena Yordanova (Apr 2001) and
Mr Ivan Yordanov (Feb 2006).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to go live uk limited.
go live uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GO LIVE UK LIMITED. This can take several minutes, an email will notify you when this has completed.
go live uk limitedCompanies House Filings - See Documents
