m.s.t. property limited

Live MatureMicroHigh

m.s.t. property limited Company Information

Share M.S.T. PROPERTY LIMITED

Company Number

04195936

Shareholders

ray mitchell

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

10 farnham business centre, dogflud way, farnham, hampshire, GU9 7UP

m.s.t. property limited Estimated Valuation

£106.6k

Pomanda estimates the enterprise value of M.S.T. PROPERTY LIMITED at £106.6k based on a Turnover of £44k and 2.42x industry multiple (adjusted for size and gross margin).

m.s.t. property limited Estimated Valuation

£9.3k

Pomanda estimates the enterprise value of M.S.T. PROPERTY LIMITED at £9.3k based on an EBITDA of £2k and a 4.74x industry multiple (adjusted for size and gross margin).

m.s.t. property limited Estimated Valuation

£58.3k

Pomanda estimates the enterprise value of M.S.T. PROPERTY LIMITED at £58.3k based on Net Assets of £33.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.s.t. Property Limited Overview

M.s.t. Property Limited is a live company located in farnham, GU9 7UP with a Companies House number of 04195936. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2001, it's largest shareholder is ray mitchell with a 100% stake. M.s.t. Property Limited is a mature, micro sized company, Pomanda has estimated its turnover at £44k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M.s.t. Property Limited Health Check

Pomanda's financial health check has awarded M.S.T. Property Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £44k, make it smaller than the average company (£914k)

£44k - M.s.t. Property Limited

£914k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (5.4%)

26% - M.s.t. Property Limited

5.4% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a higher cost of product (73%)

31.8% - M.s.t. Property Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it less profitable than the average company (28.2%)

4.5% - M.s.t. Property Limited

28.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - M.s.t. Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - M.s.t. Property Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44k, this is less efficient (£186.9k)

£44k - M.s.t. Property Limited

£186.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (32 days)

64 days - M.s.t. Property Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (37 days)

93 days - M.s.t. Property Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M.s.t. Property Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M.s.t. Property Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.6%, this is a lower level of debt than the average (70.2%)

18.6% - M.s.t. Property Limited

70.2% - Industry AVG

M.S.T. PROPERTY LIMITED financials

EXPORTms excel logo

M.S.T. Property Limited's latest turnover from April 2024 is estimated at £44 thousand and the company has net assets of £33.4 thousand. According to their latest financial statements, M.S.T. Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover43,96321,24817,85222,05624,59197,69160,58243,2013,0384,0945,7635,0974,4064,74311,095
Other Income Or Grants
Cost Of Sales29,97514,87912,70915,91417,34668,83941,97029,1572,0692,9574,1813,7763,2203,456
Gross Profit13,9886,3705,1436,1437,24528,85218,61214,0449701,1371,5821,3211,1871,28711,095
Admin Expenses12,0166,6945,6806,6266,68640,45112,1867,561-5,3325472,9362,1122,537-56,798
Operating Profit1,972-324-537-483559-11,5996,4266,4836,302590-1,354-791-1,3501,2924,297
Interest Payable
Interest Receivable7154914191910
Pre-Tax Profit1,972-324-537-483559-11,5996,4266,4906,316594-1,345-777-1,3311,3114,307
Tax-493-106-1,221-1,233-1,263-119-341-904
Profit After Tax1,479-324-537-483453-11,5995,2055,2575,053475-1,345-777-1,3319703,403
Dividends Paid6,000
Retained Profit1,479-324-537-483453-11,5995,2055,2575,053475-1,345-777-1,331970-2,597
Employee Costs33,76131,04730,19527,21828,06227,66626,59025,92926,40026,37225,20024,13224,11123,47724,560
Number Of Employees111111111111111
EBITDA*1,972-324-537-483559-11,5996,4266,4836,302590-1,354-791-1,3501,2924,297

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets31,30631,30631,30631,30631,30631,30631,30631,30631,30631,30631,30631,30631,30631,30631,306
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31,30631,30631,30631,30631,30631,30631,30631,30631,30631,30631,30631,30631,30631,30631,306
Stock & work in progress
Trade Debtors7,8075,7594,8785,9665,95121,93615,68010,523
Group Debtors
Misc Debtors1,914
Cash5,4094061,0362,3733,1604,2933,191
misc current assets630630632632632632632631631620
total current assets9,7215,7594,8785,9665,95122,56616,31011,1556,0411,0381,6683,0053,7914,9243,811
total assets41,02737,06536,18437,27237,25753,87247,61642,46137,34732,34432,97434,31135,09736,23035,117
Bank overdraft
Bank loan
Trade Creditors 7,6425,1593,9544,5054,00721,0753,2203,2703,2633,3134,4184,4104,4194,2214,078
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,6425,1593,9544,5054,00721,0753,2203,2703,2633,3134,4184,4104,4194,2214,078
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities7,6425,1593,9544,5054,00721,0753,2203,2703,2633,3134,4184,4104,4194,2214,078
net assets33,38531,90632,23032,76733,25032,79744,39639,19134,08429,03128,55629,90130,67832,00931,039
total shareholders funds33,38531,90632,23032,76733,25032,79744,39639,19134,08429,03128,55629,90130,67832,00931,039
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit1,972-324-537-483559-11,5996,4266,4836,302590-1,354-791-1,3501,2924,297
Depreciation
Amortisation
Tax-493-106-1,221-1,233-1,263-119-341-904
Stock
Debtors3,962881-1,08815-15,9856,2565,15710,523
Creditors2,4831,205-551498-17,06817,855-507-50-1,1058-91981434,078
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-630-2-5,2664,989-634-1,346-800-1,1521,0947,471
Investing Activities
capital expenditure-31,306
Change in Investments
cash flow from investments-31,306
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-15033,636
interest7154914191910
cash flow from financing-143154914191933,646
cash and cash equivalents
cash-5,4095,003-630-1,337-787-1,1331,1023,191
overdraft
change in cash-5,4095,003-630-1,337-787-1,1331,1023,191

m.s.t. property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.s.t. property limited. Get real-time insights into m.s.t. property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M.s.t. Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m.s.t. property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU9 area or any other competitors across 12 key performance metrics.

m.s.t. property limited Ownership

M.S.T. PROPERTY LIMITED group structure

M.S.T. Property Limited has no subsidiary companies.

Ultimate parent company

1 parent

M.S.T. PROPERTY LIMITED

04195936

M.S.T. PROPERTY LIMITED Shareholders

ray mitchell 100%

m.s.t. property limited directors

M.S.T. Property Limited currently has 2 directors. The longest serving directors include Mr Raymond Mitchell (Apr 2001) and Mr Paul Temple (Apr 2001).

officercountryagestartendrole
Mr Raymond Mitchell73 years Apr 2001- Director
Mr Paul Temple73 years Apr 2001- Director

P&L

April 2024

turnover

44k

+107%

operating profit

2k

0%

gross margin

31.9%

+6.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

33.4k

+0.05%

total assets

41k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

m.s.t. property limited company details

company number

04195936

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2001

age

24

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

10 farnham business centre, dogflud way, farnham, hampshire, GU9 7UP

Bank

HSBC BANK PLC

Legal Advisor

-

m.s.t. property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m.s.t. property limited.

m.s.t. property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.S.T. PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

m.s.t. property limited Companies House Filings - See Documents

datedescriptionview/download