blue arrow yachting limited

Dissolved 

blue arrow yachting limited Company Information

Share BLUE ARROW YACHTING LIMITED

Company Number

04197225

Shareholders

nautor holdings s.r.l.

Group Structure

View All

Industry

Building of ships and floating structures

 +1

Registered Address

carnac place cams hall, fareham, hampshire, PO16 8UY

blue arrow yachting limited Estimated Valuation

£28.9k

Pomanda estimates the enterprise value of BLUE ARROW YACHTING LIMITED at £28.9k based on a Turnover of £74.9k and 0.39x industry multiple (adjusted for size and gross margin).

blue arrow yachting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUE ARROW YACHTING LIMITED at £0 based on an EBITDA of £-248.9k and a 3.16x industry multiple (adjusted for size and gross margin).

blue arrow yachting limited Estimated Valuation

£2.9k

Pomanda estimates the enterprise value of BLUE ARROW YACHTING LIMITED at £2.9k based on Net Assets of £1.1k and 2.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blue Arrow Yachting Limited Overview

Blue Arrow Yachting Limited is a dissolved company that was located in hampshire, PO16 8UY with a Companies House number of 04197225. It operated in the building of ships and floating structures sector, SIC Code 30110. Founded in April 2001, it's largest shareholder was nautor holdings s.r.l. with a 100% stake. The last turnover for Blue Arrow Yachting Limited was estimated at £74.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blue Arrow Yachting Limited Health Check

Pomanda's financial health check has awarded Blue Arrow Yachting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £74.9k, make it smaller than the average company (£10.9m)

£74.9k - Blue Arrow Yachting Limited

£10.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -66%, show it is growing at a slower rate (-3.2%)

-66% - Blue Arrow Yachting Limited

-3.2% - Industry AVG

production

Production

with a gross margin of 16.7%, this company has a comparable cost of product (16.7%)

16.7% - Blue Arrow Yachting Limited

16.7% - Industry AVG

profitability

Profitability

an operating margin of -332.3% make it less profitable than the average company (2.6%)

-332.3% - Blue Arrow Yachting Limited

2.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (74)

1 - Blue Arrow Yachting Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)

£37.2k - Blue Arrow Yachting Limited

£37.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.9k, this is less efficient (£120.6k)

£74.9k - Blue Arrow Yachting Limited

£120.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Arrow Yachting Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (41 days)

2 days - Blue Arrow Yachting Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Arrow Yachting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (17 weeks)

54 weeks - Blue Arrow Yachting Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.8%, this is a higher level of debt than the average (63.9%)

77.8% - Blue Arrow Yachting Limited

63.9% - Industry AVG

BLUE ARROW YACHTING LIMITED financials

EXPORTms excel logo

Blue Arrow Yachting Limited's latest turnover from April 2021 is estimated at £74.9 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Blue Arrow Yachting Limited has 1 employee and maintains cash reserves of £4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover74,89585,2151,928,4751,923,2302,148,5542,897,2893,356,2034,277,4339,968,06411,392,01312,322,743
Other Income Or Grants
Cost Of Sales62,38564,7031,439,4981,411,9581,635,6002,188,4492,479,4963,228,2347,475,5348,344,6658,860,404
Gross Profit12,51020,512488,977511,272512,954708,840876,7071,049,1982,492,5303,047,3483,462,339
Admin Expenses261,421279,918465,580508,811517,439761,4641,281,500-802,2082,822,6213,167,6433,726,437356,596
Operating Profit-248,911-259,40623,3972,461-4,485-52,624-404,7931,851,406-330,091-120,295-264,098-356,596
Interest Payable3
Interest Receivable2208310726748435977998978
Pre-Tax Profit-248,912-259,38623,4802,568-4,459-52,617-404,7451,851,449-330,032-120,218-263,100-355,618
Tax-4,461-488-425,833
Profit After Tax-248,912-259,38619,0192,080-4,459-52,617-404,7451,425,616-330,032-120,218-263,100-355,618
Dividends Paid
Retained Profit-248,912-259,38619,0192,080-4,459-52,617-404,7451,425,616-330,032-120,218-263,100-355,618
Employee Costs37,24840,121563,452566,124633,045812,872981,2541,295,8223,043,8903,517,5783,640,692
Number Of Employees1114151825293999116114
EBITDA*-248,911-259,40623,3972,461-4,485-52,624-404,7931,964,34379,589-39,757-183,560-281,245

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets98,202488,742548,858608,974
Intangible Assets14,73533,87554,29774,719
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets112,937522,617603,155683,693
Stock & work in progress406,450431,568460,530517,529529,959544,328569,063
Trade Debtors257,292255,957245,680213,462225,483549,737818,844885,348906,999947,070
Group Debtors
Misc Debtors914135
Cash3,9865,41422,12320,6232382,51316,70768822,7637,922391,279
misc current assets
total current assets4,9005,549257,292278,080266,303620,150659,5641,026,9741,337,0611,438,0701,459,2491,907,412
total assets4,9005,549257,292278,080266,303620,150659,5641,026,9741,449,9981,960,6872,062,4042,591,105
Bank overdraft105
Bank loan
Trade Creditors 3919591,366131,173121,476470,864457,661418,1832,264,6512,439,1482,431,1222,696,723
Group/Directors Accounts2,1434,31510,475
other short term finances
hp & lease commitments
other current liabilities3,31698,914
total current liabilities3,81299,00991,366131,173121,476470,864457,661420,3262,268,9662,449,6232,431,1222,696,723
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,81299,00991,366131,173121,476470,864457,661420,3262,268,9662,449,6232,431,1222,696,723
net assets1,088-93,460165,926146,907144,827149,286201,903606,648-818,968-488,936-368,718-105,618
total shareholders funds1,088-93,460165,926146,907144,827149,286201,903606,648-818,968-488,936-368,718-105,618
Apr 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-248,911-259,40623,3972,461-4,485-52,624-404,7931,851,406-330,091-120,295-264,098-356,596
Depreciation98,202390,54060,11660,11661,626
Amortisation14,73519,14020,42220,42213,725
Tax-4,461-488-425,833
Stock-406,450-25,118-28,962-56,999-12,430-14,369-24,735569,063
Debtors914-257,1571,33510,27732,218-12,021-324,254-269,107-66,504-21,651-40,071947,070
Creditors391-91,271-39,8079,697-349,38813,20339,478-1,846,468-174,4978,026-265,6012,696,723
Accruals and Deferred Income3,31698,914
Deferred Taxes & Provisions
Cash flow from operations-246,1185,394-22,2061,39320,359-2,282-12,09918,148-15,9744,289-384,355899,345
Investing Activities
capital expenditure-759,044
Change in Investments
cash flow from investments-759,044
Financing Activities
Bank loans
Group/Directors Accounts-2,143-2,172-6,16010,475
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue250,000250,000
interest-1208310726748435977998978
cash flow from financing249,9992083107267-2,095-2,129-6,10110,552998250,978
cash and cash equivalents
cash3,9865,414-22,1231,50020,385-2,275-14,19416,019-22,07514,841-383,357391,279
overdraft105
change in cash3,8815,414-22,1231,50020,385-2,275-14,19416,019-22,07514,841-383,357391,279

blue arrow yachting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blue arrow yachting limited. Get real-time insights into blue arrow yachting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blue Arrow Yachting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blue arrow yachting limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in PO16 area or any other competitors across 12 key performance metrics.

blue arrow yachting limited Ownership

BLUE ARROW YACHTING LIMITED group structure

Blue Arrow Yachting Limited has no subsidiary companies.

Ultimate parent company

NAUTOR HOLDING SRL

#0068953

1 parent

BLUE ARROW YACHTING LIMITED

04197225

BLUE ARROW YACHTING LIMITED Shareholders

nautor holdings s.r.l. 100%

blue arrow yachting limited directors

Blue Arrow Yachting Limited currently has 1 director, Mr Ettore Mattiello serving since May 2016.

officercountryagestartendrole
Mr Ettore MattielloUnited Kingdom70 years May 2016- Director

P&L

April 2021

turnover

74.9k

0%

operating profit

-248.9k

0%

gross margin

16.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2021

net assets

1.1k

0%

total assets

4.9k

0%

cash

4k

0%

net assets

Total assets minus all liabilities

blue arrow yachting limited company details

company number

04197225

Type

Private limited with Share Capital

industry

30110 - Building of ships and floating structures

30120 - Building of pleasure and sporting boats

incorporation date

April 2001

age

24

incorporated

UK

ultimate parent company

NAUTOR HOLDING SRL

accounts

Total Exemption Full

last accounts submitted

April 2021

previous names

camper & nicholsons yachting ltd (August 2013)

sheriol 122 limited (July 2001)

accountant

AZETS

auditor

-

address

carnac place cams hall, fareham, hampshire, PO16 8UY

Bank

-

Legal Advisor

-

blue arrow yachting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to blue arrow yachting limited. Currently there are 0 open charges and 2 have been satisfied in the past.

blue arrow yachting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUE ARROW YACHTING LIMITED. This can take several minutes, an email will notify you when this has completed.

blue arrow yachting limited Companies House Filings - See Documents

datedescriptionview/download