Pomanda estimates the enterprise value of UNIQUE CONSULTING SOLUTIONS LTD at £6.4k based on a Turnover of £18.5k and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of UNIQUE CONSULTING SOLUTIONS LTD at £4.4k based on an EBITDA of £1.5k and a 3x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of UNIQUE CONSULTING SOLUTIONS LTD at £0 based on Net Assets of £-14.4k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Unique Consulting Solutions LtdOverview
Unique Consulting Solutions Ltd is a live company located in cheshire, WA13 0BA with a Companies House number of 04198615. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2001, it's largest shareholder is
trevor alan edwards
with a 100% stake. Unique Consulting Solutions Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£18.5k with
low
growth in recent years.
Pomanda's financial health check has awarded Unique Consulting Solutions Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £18.5k, make it smaller than the average company (£433.3k)
£18.5k - Unique Consulting Solutions Ltd
£433.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.6%)
4% - Unique Consulting Solutions Ltd
10.6% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (58%)
25.3% - Unique Consulting Solutions Ltd
58% - Industry AVG
Profitability
an operating margin of 7.9% make it as profitable than the average company (8.5%)
7.9% - Unique Consulting Solutions Ltd
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Unique Consulting Solutions Ltd
5 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
£49k - Unique Consulting Solutions Ltd
£49k - Industry AVG
Efficiency
resulting in sales per employee of £18.5k, this is less efficient (£116.9k)
£18.5k - Unique Consulting Solutions Ltd
£116.9k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (63 days)
0 days - Unique Consulting Solutions Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (25 days)
1 days - Unique Consulting Solutions Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Unique Consulting Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Unique Consulting Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90350%, this is a higher level of debt than the average (52.9%)
90350% - Unique Consulting Solutions Ltd
52.9% - Industry AVG
UNIQUE CONSULTING SOLUTIONS LTD financials
EXPORT
Unique Consulting Solutions Ltd's latest turnover from March 2024 is estimated at £18.5 thousand and the company has net assets of -£14.4 thousand. According to their latest financial statements, Unique Consulting Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
18,530
1,320
1,320
16,483
2,125
1,994
2,744
2,685
2,273
1,899
1,517
287
11,371
9,903
35,109
Other Income Or Grants
Cost Of Sales
13,836
976
984
12,213
1,578
1,443
1,943
1,848
1,616
1,348
1,064
196
7,427
6,434
23,427
Gross Profit
4,694
344
336
4,270
547
551
801
837
657
551
453
90
3,944
3,469
11,682
Admin Expenses
3,229
-1,026
-1,052
2,884
3,616
-1,118
5,623
-665
816
4,854
4,312
1,204
-1,934
6,918
16,709
Operating Profit
1,465
1,370
1,388
1,386
-3,069
1,669
-4,822
1,502
-159
-4,303
-3,859
-1,114
5,878
-3,449
-5,027
Interest Payable
Interest Receivable
1
1
Pre-Tax Profit
1,465
1,110
1,124
1,386
-3,069
1,352
-4,822
1,202
-158
-4,303
-3,859
-1,113
5,878
-3,449
-5,027
Tax
-366
-263
-1,528
Profit After Tax
1,099
1,110
1,124
1,123
-3,069
1,352
-4,822
1,202
-158
-4,303
-3,859
-1,113
4,350
-3,449
-5,027
Dividends Paid
Retained Profit
1,099
1,110
1,124
1,123
-3,069
1,352
-4,822
1,202
-158
-4,303
-3,859
-1,113
4,350
-3,449
-5,027
Employee Costs
49,048
41,925
46,219
49,498
50,598
50,495
49,188
46,236
49,557
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
1,465
1,370
1,388
1,386
-3,069
1,669
-4,822
1,502
-159
-4,303
-3,859
-1,114
5,878
-3,449
-5,027
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
1,742
Total Fixed Assets
1,742
Stock & work in progress
Trade Debtors
16
16
36
13
18
81
745
100
300
7
1,300
120
Group Debtors
Misc Debtors
Cash
171
80
82
82
191
102
37
misc current assets
total current assets
16
16
36
13
18
81
745
100
171
80
382
89
191
1,402
157
total assets
16
16
36
13
18
81
745
100
171
80
382
89
1,933
1,402
157
Bank overdraft
Bank loan
Trade Creditors
52
53
53
47
49
62
27
119
181
1,183
1,452
948
650
207
544
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
52
53
53
47
49
62
27
119
181
1,183
1,452
948
650
207
544
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
14,404
15,502
16,632
17,739
18,865
15,846
17,897
12,338
13,549
12,298
8,027
4,379
5,408
9,670
4,639
provisions
total long term liabilities
14,404
15,502
16,632
17,739
18,865
15,846
17,897
12,338
13,549
12,298
8,027
4,379
5,408
9,670
4,639
total liabilities
14,456
15,555
16,685
17,786
18,914
15,908
17,924
12,457
13,730
13,481
9,479
5,327
6,058
9,877
5,183
net assets
-14,440
-15,539
-16,649
-17,773
-18,896
-15,827
-17,179
-12,357
-13,559
-13,401
-9,097
-5,238
-4,125
-8,475
-5,026
total shareholders funds
-14,440
-15,539
-16,649
-17,773
-18,896
-15,827
-17,179
-12,357
-13,559
-13,401
-9,097
-5,238
-4,125
-8,475
-5,026
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
1,465
1,370
1,388
1,386
-3,069
1,669
-4,822
1,502
-159
-4,303
-3,859
-1,114
5,878
-3,449
-5,027
Depreciation
Amortisation
Tax
-366
-263
-1,528
Stock
Debtors
-20
23
-5
-63
-664
645
100
-300
293
-1,735
442
1,180
120
Creditors
-1
6
-2
-13
35
-92
-62
-1,002
-269
504
298
443
-337
544
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,098
1,390
1,371
1,126
-3,019
2,368
-5,559
1,340
-1,161
-4,272
-3,648
919
4,351
-4,966
-4,603
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,098
-1,130
-1,107
-1,126
3,019
-2,051
5,559
-1,211
1,251
4,271
3,648
-1,029
-4,262
5,031
4,639
share issue
-1
1
interest
1
1
cash flow from financing
-1,098
-1,130
-1,107
-1,126
3,019
-2,051
5,559
-1,211
1,251
4,270
3,648
-1,028
-4,261
5,031
4,640
cash and cash equivalents
cash
-171
91
-2
-109
89
65
37
overdraft
change in cash
-171
91
-2
-109
89
65
37
unique consulting solutions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unique consulting solutions ltd. Get real-time insights into unique consulting solutions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for unique consulting solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WA13 area or any other competitors across 12 key performance metrics.
unique consulting solutions ltd Ownership
UNIQUE CONSULTING SOLUTIONS LTD group structure
Unique Consulting Solutions Ltd has no subsidiary companies.
Ultimate parent company
UNIQUE CONSULTING SOLUTIONS LTD
04198615
UNIQUE CONSULTING SOLUTIONS LTD Shareholders
The sole shareholder of Unique Consulting Solutions Ltd is Trevor Alan Edwards.
trevor alan edwards
100%
unique consulting solutions ltd directors
Unique Consulting Solutions Ltd currently has 1 director, Mr Trevor Edwards serving since Apr 2001.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to unique consulting solutions ltd.
unique consulting solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNIQUE CONSULTING SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
unique consulting solutions ltdCompanies House Filings - See Documents
