ocado solutions limited

Live MatureLargeRapid

ocado solutions limited Company Information

Share OCADO SOLUTIONS LIMITED

Company Number

04204963

Shareholders

ocado group plc

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

buildings one & two, trident place, hatfield, hertfordshire, AL10 9UL

ocado solutions limited Estimated Valuation

£78.2m

Pomanda estimates the enterprise value of OCADO SOLUTIONS LIMITED at £78.2m based on a Turnover of £48.6m and 1.61x industry multiple (adjusted for size and gross margin).

ocado solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OCADO SOLUTIONS LIMITED at £0 based on an EBITDA of £-53.5m and a 10.96x industry multiple (adjusted for size and gross margin).

ocado solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OCADO SOLUTIONS LIMITED at £0 based on Net Assets of £-257.6m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ocado Solutions Limited Overview

Ocado Solutions Limited is a live company located in hatfield, AL10 9UL with a Companies House number of 04204963. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 2001, it's largest shareholder is ocado group plc with a 100% stake. Ocado Solutions Limited is a mature, large sized company, Pomanda has estimated its turnover at £48.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ocado Solutions Limited Health Check

Pomanda's financial health check has awarded Ocado Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £48.6m, make it larger than the average company (£7.3m)

£48.6m - Ocado Solutions Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 116%, show it is growing at a faster rate (8%)

116% - Ocado Solutions Limited

8% - Industry AVG

production

Production

with a gross margin of 51.5%, this company has a comparable cost of product (51.5%)

51.5% - Ocado Solutions Limited

51.5% - Industry AVG

profitability

Profitability

an operating margin of -110.7% make it less profitable than the average company (3.5%)

-110.7% - Ocado Solutions Limited

3.5% - Industry AVG

employees

Employees

with 273 employees, this is above the industry average (43)

273 - Ocado Solutions Limited

43 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ocado Solutions Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178k, this is equally as efficient (£178.1k)

£178k - Ocado Solutions Limited

£178.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (52 days)

56 days - Ocado Solutions Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 437 days, this is slower than average (33 days)

437 days - Ocado Solutions Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ocado Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Ocado Solutions Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 188.9%, this is a higher level of debt than the average (64.7%)

188.9% - Ocado Solutions Limited

64.7% - Industry AVG

OCADO SOLUTIONS LIMITED financials

EXPORTms excel logo

Ocado Solutions Limited's latest turnover from December 2023 is £48.6 million and the company has net assets of -£257.6 million. According to their latest financial statements, we estimate that Ocado Solutions Limited has 273 employees and maintains cash reserves of £3.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Nov 2022Nov 2021Nov 2020Dec 2019Dec 2018Dec 2017Nov 2016Nov 2015Nov 2014Dec 2013Dec 2012Nov 2011Nov 2010Apr 2010
Turnover48,600,00033,000,00020,400,0004,800,000500,000100,000100,000
Other Income Or Grants
Cost Of Sales23,586,02715,908,694500,000100,000200,000
Gross Profit25,013,97317,091,30620,400,0004,300,000500,000-100,000
Admin Expenses78,813,97383,091,30689,900,00063,400,00021,800,0004,400,000
Operating Profit-53,800,000-66,000,000-69,500,000-59,100,000-21,300,000-4,400,000-100,000
Interest Payable2,400,0002,800,0004,500,000
Interest Receivable800,000400,000
Pre-Tax Profit-60,500,000-39,900,000-73,200,000-58,700,000-21,300,000-4,400,000-100,000
Tax-1,800,0001,800,000
Profit After Tax-60,500,000-39,900,000-73,200,000-60,500,000-19,500,000-4,400,000-100,000
Dividends Paid
Retained Profit-60,500,000-39,900,000-73,200,000-60,500,000-19,500,000-4,400,000-100,000
Employee Costs60,12557,372
Number Of Employees273513432411
EBITDA*-53,500,000-66,000,000-69,500,000-59,100,000-21,300,000-4,400,000-100,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Nov 2022Nov 2021Nov 2020Dec 2019Dec 2018Dec 2017Nov 2016Nov 2015Nov 2014Dec 2013Dec 2012Nov 2011Nov 2010Apr 2010
Tangible Assets260,800,000197,300,0003,600,000
Intangible Assets
Investments & Other19,900,0002,400,000300,000100,000
Debtors (Due After 1 year)257,000,000204,800,000260,100,000196,500,0001,800,000
Total Fixed Assets276,900,000207,200,000260,700,000197,200,0001,800,000
Stock & work in progress
Trade Debtors7,500,00013,900,00020,400,00024,700,0007,900,000300,0006,100,000
Group Debtors119,800,00060,500,0001,400,000
Misc Debtors2,000,0002,100,000700,000
Cash3,300,00029,500,00017,200,0001,500,0002,300,0004,700,000
misc current assets
total current assets12,800,00045,500,00037,600,00026,200,000130,000,00066,200,0007,500,000
total assets289,700,000252,700,000298,300,000223,400,000131,800,00066,200,0007,500,000
Bank overdraft
Bank loan
Trade Creditors 28,300,00025,400,000300,0009,900,000
Group/Directors Accounts143,000,00060,200,000
other short term finances
hp & lease commitments
other current liabilities900,0001,200,000134,200,00051,800,00010,700,0004,500,000600,000
total current liabilities172,200,00086,800,000134,500,00061,700,00010,700,0004,500,000600,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities375,100,000363,000,000321,100,000245,800,000144,800,00066,200,0007,000,000
provisions
total long term liabilities375,100,000363,000,000321,100,000245,800,000144,800,00066,200,0007,000,000
total liabilities547,300,000449,800,000455,600,000307,500,000155,500,00070,700,0007,600,000
net assets-257,600,000-197,100,000-157,300,000-84,100,000-23,700,000-4,500,000-100,000
total shareholders funds-257,600,000-197,100,000-157,300,000-84,100,000-23,700,000-4,500,000-100,000
Dec 2023Nov 2022Nov 2021Nov 2020Dec 2019Dec 2018Dec 2017Nov 2016Nov 2015Nov 2014Dec 2013Dec 2012Nov 2011Nov 2010Apr 2010
Operating Activities
Operating Profit-53,800,000-66,000,000-69,500,000-59,100,000-21,300,000-4,400,000-100,000
Depreciation300,000
Amortisation
Tax-1,800,0001,800,000
Stock
Debtors45,700,000-59,700,00059,300,00091,700,00068,000,00054,000,0007,500,000
Creditors2,900,00025,100,000-9,600,0009,900,000
Accruals and Deferred Income-300,000-133,000,00082,400,00041,100,0006,200,0003,900,000600,000
Deferred Taxes & Provisions
Cash flow from operations-96,600,000-114,200,000-56,000,000-101,600,000-81,300,000-54,500,000-7,000,000
Investing Activities
capital expenditure-300,000260,800,000-63,500,000-193,700,000-3,600,000
Change in Investments17,500,0002,100,000200,000100,000
cash flow from investments-17,800,000258,700,000-63,700,000-193,800,000-3,600,000
Financing Activities
Bank loans
Group/Directors Accounts82,800,00060,200,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities12,100,00041,900,00075,300,000101,000,00078,600,00059,200,0007,000,000
share issue100,000100,000300,000
interest-2,400,000-2,800,000-3,700,000400,000
cash flow from financing92,500,00099,400,00071,600,000101,500,00078,900,00059,200,0007,000,000
cash and cash equivalents
cash-26,200,00012,300,00015,700,000-800,000-2,400,0004,700,000
overdraft
change in cash-26,200,00012,300,00015,700,000-800,000-2,400,0004,700,000

ocado solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ocado solutions limited. Get real-time insights into ocado solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ocado Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ocado solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in AL10 area or any other competitors across 12 key performance metrics.

ocado solutions limited Ownership

OCADO SOLUTIONS LIMITED group structure

Ocado Solutions Limited has no subsidiary companies.

Ultimate parent company

1 parent

OCADO SOLUTIONS LIMITED

04204963

OCADO SOLUTIONS LIMITED Shareholders

ocado group plc 100%

ocado solutions limited directors

Ocado Solutions Limited currently has 5 directors. The longest serving directors include Mr Neill Abrams (Jun 2001) and Mr Timothy Steiner (Jun 2014).

officercountryagestartendrole
Mr Neill AbramsUnited Kingdom60 years Jun 2001- Director
Mr Timothy SteinerUnited Kingdom55 years Jun 2014- Director
Mr Mark RichardsonUnited Kingdom60 years Jun 2014- Director
Mr Stephen Daintith60 years Mar 2021- Director
Mr John MartinUnited Kingdom58 years Oct 2023- Director

P&L

December 2023

turnover

48.6m

+47%

operating profit

-53.8m

-18%

gross margin

51.5%

-0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-257.6m

+0.31%

total assets

289.7m

+0.15%

cash

3.3m

-0.89%

net assets

Total assets minus all liabilities

ocado solutions limited company details

company number

04204963

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

April 2001

age

24

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

ocado international holdings limited (June 2018)

jalapeno partners limited (April 2017)

See more

accountant

-

auditor

DELOITTE LLP

address

buildings one & two, trident place, hatfield, hertfordshire, AL10 9UL

Bank

-

Legal Advisor

-

ocado solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ocado solutions limited. Currently there are 4 open charges and 0 have been satisfied in the past.

ocado solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OCADO SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

ocado solutions limited Companies House Filings - See Documents

datedescriptionview/download