crathorne properties limited

Live MatureMicroDeclining

crathorne properties limited Company Information

Share CRATHORNE PROPERTIES LIMITED

Company Number

04206317

Shareholders

andrea slater

iain philip slater

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

11 linden road, gosforth, newcastle upon tyne, NE3 4EX

Website

-

crathorne properties limited Estimated Valuation

£183.1k

Pomanda estimates the enterprise value of CRATHORNE PROPERTIES LIMITED at £183.1k based on a Turnover of £77.2k and 2.37x industry multiple (adjusted for size and gross margin).

crathorne properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRATHORNE PROPERTIES LIMITED at £0 based on an EBITDA of £0 and a 4.63x industry multiple (adjusted for size and gross margin).

crathorne properties limited Estimated Valuation

£76.9k

Pomanda estimates the enterprise value of CRATHORNE PROPERTIES LIMITED at £76.9k based on Net Assets of £44.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crathorne Properties Limited Overview

Crathorne Properties Limited is a live company located in newcastle upon tyne, NE3 4EX with a Companies House number of 04206317. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2001, it's largest shareholder is andrea slater with a 50% stake. Crathorne Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £77.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crathorne Properties Limited Health Check

Pomanda's financial health check has awarded Crathorne Properties Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £77.2k, make it smaller than the average company (£849.8k)

£77.2k - Crathorne Properties Limited

£849.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.8%)

-5% - Crathorne Properties Limited

2.8% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (72.3%)

29.4% - Crathorne Properties Limited

72.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Crathorne Properties Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Crathorne Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Crathorne Properties Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.2k, this is less efficient (£180.2k)

£77.2k - Crathorne Properties Limited

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (33 days)

78 days - Crathorne Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Crathorne Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crathorne Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Crathorne Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85%, this is a higher level of debt than the average (67.9%)

85% - Crathorne Properties Limited

67.9% - Industry AVG

CRATHORNE PROPERTIES LIMITED financials

EXPORTms excel logo

Crathorne Properties Limited's latest turnover from September 2023 is estimated at £77.2 thousand and the company has net assets of £44.1 thousand. According to their latest financial statements, Crathorne Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover77,24075,68879,08489,5547,0007,00092,02298,67898,29198,1851
Other Income Or Grants
Cost Of Sales54,56454,51958,32864,3134,9874,93162,52066,50870,00071,3361
Gross Profit22,67621,16820,75625,2412,0132,06929,50132,17028,29126,849
Admin Expenses22,67621,16820,75625,2414,1214,17729,69932,17028,291-27,0748078-5,2542,40138
Operating Profit-2,108-2,108-19853,923-80-785,254-2,401-38
Interest Payable
Interest Receivable408078767638
Pre-Tax Profit-2,108-2,108-19853,9635,330-2,325
Tax-11,332-1,386
Profit After Tax-2,108-2,108-19842,6313,944-2,325
Dividends Paid
Retained Profit-2,108-2,108-19842,6313,944-2,325
Employee Costs31,84030,60928,40127,69628,61927,37225,99326,53526,51625,34124,491
Number Of Employees11111111111
EBITDA*-2,108-2,108-19853,923-80-785,254-1,778756

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets277,148277,148277,148277,148277,148277,148277,148277,148277,148277,148277,898277,898278,670275,0002,943
Intangible Assets22,320
Investments & Other222222222275,000
Debtors (Due After 1 year)
Total Fixed Assets277,150277,150277,150277,150277,150277,150277,150277,150277,150277,150277,898277,898278,670277,320277,943
Stock & work in progress2
Trade Debtors16,51716,51716,51716,51716,51716,51716,51716,71516,71516,7157,090
Group Debtors
Misc Debtors
Cash15,96515,96515,19315,20215,195
misc current assets
total current assets16,51716,51716,51716,51716,51716,51716,51716,71516,71516,71515,96515,96515,19315,20422,285
total assets293,667293,667293,667293,667293,667293,667293,667293,865293,865293,865293,863293,863293,863292,524300,228
Bank overdraft
Bank loan
Trade Creditors 5,228
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,228
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615
provisions
total long term liabilities249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615
total liabilities249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615249,615254,843
net assets44,05244,05244,05244,05244,05244,05244,05244,25044,25044,25044,24844,24844,24842,90945,385
total shareholders funds44,05244,05244,05244,05244,05244,05244,05244,25044,25044,25044,24844,24844,24842,90945,385
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-2,108-2,108-19853,923-80-785,254-2,401-38
Depreciation623794
Amortisation
Tax-11,332-1,386
Stock-22
Debtors-19816,715-7,0907,090
Creditors-5,2285,228
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2,108-2,10825,876-80-783,87082-1,106
Investing Activities
capital expenditure2-2750772-1,350-275,000-3,737
Change in Investments2-22-275,000275,000
cash flow from investments748772-1,350-278,737
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities249,615
share issue2,1082,108-42,629-2,605-15145,385
interest408078767638
cash flow from financing2,1082,108-42,5898078-2,529-75295,038
cash and cash equivalents
cash-15,965772-9715,195
overdraft
change in cash-15,965772-9715,195

crathorne properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crathorne properties limited. Get real-time insights into crathorne properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crathorne Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crathorne properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE3 area or any other competitors across 12 key performance metrics.

crathorne properties limited Ownership

CRATHORNE PROPERTIES LIMITED group structure

Crathorne Properties Limited has no subsidiary companies.

Ultimate parent company

CRATHORNE PROPERTIES LIMITED

04206317

CRATHORNE PROPERTIES LIMITED Shareholders

andrea slater 50%
iain philip slater 50%

crathorne properties limited directors

Crathorne Properties Limited currently has 2 directors. The longest serving directors include Mr Iain Slater (Apr 2001) and Andrea Slater (Apr 2001).

officercountryagestartendrole
Mr Iain SlaterUnited Kingdom55 years Apr 2001- Director
Andrea SlaterEngland54 years Apr 2001- Director

P&L

September 2023

turnover

77.2k

+2%

operating profit

0

0%

gross margin

29.4%

+4.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

44.1k

0%

total assets

293.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

crathorne properties limited company details

company number

04206317

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

11 linden road, gosforth, newcastle upon tyne, NE3 4EX

Bank

-

Legal Advisor

-

crathorne properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to crathorne properties limited. Currently there are 1 open charges and 2 have been satisfied in the past.

crathorne properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRATHORNE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

crathorne properties limited Companies House Filings - See Documents

datedescriptionview/download