kameel enterprises ltd

Live MatureSmallDeclining

kameel enterprises ltd Company Information

Share KAMEEL ENTERPRISES LTD

Company Number

04209360

Shareholders

ashrat ali

yasmin nawaz

Group Structure

View All

Industry

Dispensing chemist in specialised stores

 

Registered Address

119 heckmondwike road, dewsbury, west yorkshire, WF13 3NT

Website

-

kameel enterprises ltd Estimated Valuation

£231.9k

Pomanda estimates the enterprise value of KAMEEL ENTERPRISES LTD at £231.9k based on a Turnover of £653k and 0.36x industry multiple (adjusted for size and gross margin).

kameel enterprises ltd Estimated Valuation

£19.8k

Pomanda estimates the enterprise value of KAMEEL ENTERPRISES LTD at £19.8k based on an EBITDA of £4.7k and a 4.23x industry multiple (adjusted for size and gross margin).

kameel enterprises ltd Estimated Valuation

£780.2k

Pomanda estimates the enterprise value of KAMEEL ENTERPRISES LTD at £780.2k based on Net Assets of £373.7k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kameel Enterprises Ltd Overview

Kameel Enterprises Ltd is a live company located in west yorkshire, WF13 3NT with a Companies House number of 04209360. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in May 2001, it's largest shareholder is ashrat ali with a 55% stake. Kameel Enterprises Ltd is a mature, small sized company, Pomanda has estimated its turnover at £653k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kameel Enterprises Ltd Health Check

Pomanda's financial health check has awarded Kameel Enterprises Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £653k, make it smaller than the average company (£13.5m)

£653k - Kameel Enterprises Ltd

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.6%)

-1% - Kameel Enterprises Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)

31.6% - Kameel Enterprises Ltd

31.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (2.2%)

0% - Kameel Enterprises Ltd

2.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (74)

5 - Kameel Enterprises Ltd

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)

£28.1k - Kameel Enterprises Ltd

£28.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.6k, this is equally as efficient (£146.2k)

£130.6k - Kameel Enterprises Ltd

£146.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (29 days)

47 days - Kameel Enterprises Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (60 days)

73 days - Kameel Enterprises Ltd

60 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 24 days, this is less than average (34 days)

24 days - Kameel Enterprises Ltd

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 97 weeks, this is more cash available to meet short term requirements (11 weeks)

97 weeks - Kameel Enterprises Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.3%, this is a lower level of debt than the average (59.6%)

23.3% - Kameel Enterprises Ltd

59.6% - Industry AVG

KAMEEL ENTERPRISES LTD financials

EXPORTms excel logo

Kameel Enterprises Ltd's latest turnover from June 2024 is estimated at £653 thousand and the company has net assets of £373.7 thousand. According to their latest financial statements, we estimate that Kameel Enterprises Ltd has 5 employees and maintains cash reserves of £212.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover652,961477,179514,324671,0671,266,6361,635,7611,799,3111,398,310632,641560,952570,504361,036442,628648,473487,403
Other Income Or Grants
Cost Of Sales446,460322,941341,968453,918875,2151,117,4501,208,822940,642429,788393,478395,867249,478312,470456,779339,353
Gross Profit206,501154,238172,356217,149391,421518,310590,489457,668202,853167,474174,637111,558130,158191,694148,050
Admin Expenses206,606133,037133,249170,767366,690499,410541,282435,444151,112165,73094,597148,153129,851192,400-6,023
Operating Profit-10521,20139,10746,38224,73118,90049,20722,22451,7411,74480,040-36,595307-706154,073
Interest Payable2,1543,9752,149
Interest Receivable11,28511,0042,69520196144482382387507571576312
Pre-Tax Profit11,18030,05137,82744,43324,82718,90049,20722,36852,2242,12680,427-36,088878-130154,385
Tax-2,795-7,513-7,187-8,442-4,717-3,591-9,349-4,250-10,445-425-16,890-211-43,228
Profit After Tax8,38522,53830,64035,99120,11015,30939,85818,11841,7791,70163,537-36,088667-130111,157
Dividends Paid
Retained Profit8,38522,53830,64035,99120,11015,30939,85818,11841,7791,70163,537-36,088667-130111,157
Employee Costs140,361102,56795,551203,344212,552210,523304,050227,412105,70787,02385,94450,76067,410101,27767,094
Number Of Employees5449101015126553464
EBITDA*4,69026,01441,92549,44524,73118,90049,20722,22456,5137,71087,497-35,4081,415679155,805

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets18,65418,54910,33311,0009,06310,79613,49516,55519,09123,86329,8284,7474,4355,5436,928
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets18,65418,54910,33311,0009,06310,79613,49516,55519,09123,86329,8284,7474,4355,5436,928
Stock & work in progress30,22028,99025,54534,89131,55320,61025,72021,32523,44027,58838,27624,525
Trade Debtors85,62860,71968,01250,964215,528260,975243,384223,174111,56389,06293,42050,70766,84498,15773,879
Group Debtors
Misc Debtors16,33714,41914,51412,045
Cash212,322217,572222,604208,600192,924114,90478,03274,69980,095122,819105,597124,705
misc current assets123,759137,737151,178172,066
total current assets468,266459,437481,853478,566440,005260,975243,384223,174247,077192,814189,444154,242217,251242,030223,109
total assets486,920477,986492,186489,566449,068271,771256,879239,729266,168216,677219,272158,989221,686247,573230,037
Bank overdraft39,17270,474
Bank loan
Trade Creditors 90,35589,01782,95791,302172,95015,86316,28038,88883,44575,73380,02983,283109,892136,446118,780
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities22,89323,68227,30815,681
total current liabilities113,248112,699149,437177,457172,95015,86316,28038,88883,44575,73380,02983,283109,892136,446118,780
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities113,248112,699149,437177,457172,95015,86316,28038,88883,44575,73380,02983,283109,892136,446118,780
net assets373,672365,287342,749312,109276,118255,908240,599200,841182,723140,944139,24375,706111,794111,127111,257
total shareholders funds373,672365,287342,749312,109276,118255,908240,599200,841182,723140,944139,24375,706111,794111,127111,257
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-10521,20139,10746,38224,73118,90049,20722,22451,7411,74480,040-36,595307-706154,073
Depreciation4,7954,8132,8183,0634,7725,9667,4571,1871,1081,3851,732
Amortisation
Tax-2,795-7,513-7,187-8,442-4,717-3,591-9,349-4,250-10,445-425-16,890-211-43,228
Stock1,2303,445-9,3463,33831,553-20,610-5,1104,395-2,115-4,148-10,68813,75124,525
Debtors26,827-7,38819,517-152,519-45,44717,59120,210111,61122,501-4,35842,713-16,137-31,31324,27873,879
Creditors1,3386,060-8,345-81,648157,087-417-22,608-44,5577,712-4,296-3,254-26,609-26,55417,666118,780
Accruals and Deferred Income-789-3,62611,62715,681
Deferred Taxes & Provisions
Cash flow from operations-25,61324,87827,849124,217190,995-2,699-2,960-117,58436,3892,95226,755-41,73216,651-19,684132,953
Investing Activities
capital expenditure-4,900-13,029-2,151-5,0001,7332,6993,0602,536-1-32,538-1,499-8,660
Change in Investments
cash flow from investments-4,900-13,029-2,151-5,0001,7332,6993,0602,536-1-32,538-1,499-8,660
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest11,2858,850-1,280-1,94896144482382387507571576312
cash flow from financing11,2858,850-1,280-1,948196-100144482382387507571576412
cash and cash equivalents
cash-5,250-5,03214,00415,676192,924-114,90436,8723,333-5,396-42,72417,222-19,108124,705
overdraft-39,172-31,30270,474
change in cash-5,25034,14045,306-54,798192,924-114,90436,8723,333-5,396-42,72417,222-19,108124,705

kameel enterprises ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kameel enterprises ltd. Get real-time insights into kameel enterprises ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kameel Enterprises Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kameel enterprises ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WF13 area or any other competitors across 12 key performance metrics.

kameel enterprises ltd Ownership

KAMEEL ENTERPRISES LTD group structure

Kameel Enterprises Ltd has no subsidiary companies.

Ultimate parent company

KAMEEL ENTERPRISES LTD

04209360

KAMEEL ENTERPRISES LTD Shareholders

ashrat ali 55%
yasmin nawaz 45%

kameel enterprises ltd directors

Kameel Enterprises Ltd currently has 2 directors. The longest serving directors include Ashrat Ali (May 2001) and Mrs Yasmin Nawaz (Oct 2021).

officercountryagestartendrole
Ashrat Ali55 years May 2001- Director
Mrs Yasmin NawazEngland51 years Oct 2021- Director

P&L

June 2024

turnover

653k

+37%

operating profit

-104.7

0%

gross margin

31.7%

-2.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

373.7k

+0.02%

total assets

486.9k

+0.02%

cash

212.3k

-0.02%

net assets

Total assets minus all liabilities

kameel enterprises ltd company details

company number

04209360

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

May 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

AMS ACCOUNTANTS SBU LTD

auditor

-

address

119 heckmondwike road, dewsbury, west yorkshire, WF13 3NT

Bank

BARCLAYS BANK PLC

Legal Advisor

-

kameel enterprises ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to kameel enterprises ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

kameel enterprises ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KAMEEL ENTERPRISES LTD. This can take several minutes, an email will notify you when this has completed.

kameel enterprises ltd Companies House Filings - See Documents

datedescriptionview/download