Pomanda estimates the enterprise value of TWINS OF EVIL LIMITED at £1.1k based on a Turnover of £3k and 0.36x industry multiple (adjusted for size and gross margin).
twins of evil limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TWINS OF EVIL LIMITED at £0 based on an EBITDA of £-225 and a 2.56x industry multiple (adjusted for size and gross margin).
twins of evil limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TWINS OF EVIL LIMITED at £0 based on Net Assets of £-2.1k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Twins Of Evil LimitedOverview
Twins Of Evil Limited is a live company located in sheffield, S11 9PA with a Companies House number of 04211340. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2001, it's largest shareholder is
dean thomas honer
with a 50% stake. Twins Of Evil Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£3k with
high
growth in recent years.
Pomanda's financial health check has awarded Twins Of Evil Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £3k, make it smaller than the average company (£4.3m)
£3k - Twins Of Evil Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.1%)
16% - Twins Of Evil Limited
9.1% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.6%)
17.1% - Twins Of Evil Limited
37.6% - Industry AVG
Profitability
an operating margin of -7.5% make it less profitable than the average company (5.5%)
-7.5% - Twins Of Evil Limited
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Twins Of Evil Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
£50.7k - Twins Of Evil Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £3k, this is less efficient (£156.5k)
£3k - Twins Of Evil Limited
£156.5k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (38 days)
3 days - Twins Of Evil Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 308 days, this is slower than average (32 days)
308 days - Twins Of Evil Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Twins Of Evil Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Twins Of Evil Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6559.4%, this is a higher level of debt than the average (60.5%)
6559.4% - Twins Of Evil Limited
60.5% - Industry AVG
TWINS OF EVIL LIMITED financials
EXPORT
Twins Of Evil Limited's latest turnover from May 2024 is estimated at £3 thousand and the company has net assets of -£2.1 thousand. According to their latest financial statements, we estimate that Twins Of Evil Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
2,993
2,531
2,187
1,914
1,988
2,104
2,509
2,257
4,145
4,204
2,232
2,000
1,883
1,139
248
Other Income Or Grants
Cost Of Sales
2,482
2,086
1,823
1,615
1,646
1,749
2,088
1,862
3,418
3,503
1,865
1,660
1,553
930
199
Gross Profit
511
445
363
299
342
355
421
395
726
701
367
340
330
209
49
Admin Expenses
736
640
543
490
409
528
306
361
872
887
370
444
1,051
130
112
Operating Profit
-225
-195
-180
-191
-67
-173
115
34
-146
-186
-3
-104
-721
79
-63
Interest Payable
Interest Receivable
1
2
1
1
2
1
Pre-Tax Profit
-225
-195
-180
-191
-67
-173
115
35
-145
-184
-2
-103
-719
80
-63
Tax
-22
-7
-21
Profit After Tax
-225
-195
-180
-191
-67
-173
93
28
-145
-184
-2
-103
-719
59
-63
Dividends Paid
Retained Profit
-225
-195
-180
-191
-67
-173
93
28
-145
-184
-2
-103
-719
59
-63
Employee Costs
50,671
48,128
45,449
42,705
42,226
41,337
39,121
37,868
38,025
37,658
37,661
36,742
36,884
36,102
35,793
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-225
-195
-180
-191
-67
-173
115
34
-146
-186
-3
-104
-721
79
-63
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
32
57
72
42
83
150
323
230
165
165
170
Group Debtors
Misc Debtors
Cash
204
349
354
175
273
422
39
misc current assets
total current assets
32
57
72
42
83
150
323
230
204
349
519
340
443
422
39
total assets
32
57
72
42
83
150
323
230
204
349
519
340
443
422
39
Bank overdraft
Bank loan
Trade Creditors
2,099
1,899
1,719
1,509
1,359
1,359
1,359
1,359
1,359
1,359
1,345
1,164
1,164
424
100
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,099
1,899
1,719
1,509
1,359
1,359
1,359
1,359
1,359
1,359
1,345
1,164
1,164
424
100
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,099
1,899
1,719
1,509
1,359
1,359
1,359
1,359
1,359
1,359
1,345
1,164
1,164
424
100
net assets
-2,067
-1,842
-1,647
-1,467
-1,276
-1,209
-1,036
-1,129
-1,155
-1,010
-826
-824
-721
-2
-61
total shareholders funds
-2,067
-1,842
-1,647
-1,467
-1,276
-1,209
-1,036
-1,129
-1,155
-1,010
-826
-824
-721
-2
-61
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-225
-195
-180
-191
-67
-173
115
34
-146
-186
-3
-104
-721
79
-63
Depreciation
Amortisation
Tax
-22
-7
-21
Stock
Debtors
-25
-15
30
-41
-67
-173
93
230
-165
-5
170
Creditors
200
180
210
150
14
181
740
324
100
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-203
-146
-7
178
-99
-151
382
37
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
1
2
1
1
2
1
cash flow from financing
-2
1
2
1
1
2
1
2
cash and cash equivalents
cash
-204
-145
-5
179
-98
-149
383
39
overdraft
change in cash
-204
-145
-5
179
-98
-149
383
39
twins of evil limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for twins of evil limited. Get real-time insights into twins of evil limited's credit score, group structure and payment trends.
Perform a competitor analysis for twins of evil limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in S11 area or any other competitors across 12 key performance metrics.
twins of evil limited Ownership
TWINS OF EVIL LIMITED group structure
Twins Of Evil Limited has no subsidiary companies.
Ultimate parent company
TWINS OF EVIL LIMITED
04211340
TWINS OF EVIL LIMITED Shareholders
The largest shareholders in Twins Of Evil Limited include Dean Thomas Honer and Jarrod Nicholas Gosling.
dean thomas honer
50%
jarrod nicholas gosling
50%
twins of evil limited directors
Twins Of Evil Limited currently has 2 directors.
The longest serving directors include
Mr Jarrod Gosling (May 2001) and
Mr Dean Honer (May 2001).
82990 - Other business support service activities n.e.c.
incorporation date
May 2001
age
24
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
the old workshop, 1 ecclesall road south, sheffield, S11 9PA
Bank
-
Legal Advisor
-
twins of evil limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to twins of evil limited.
twins of evil limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TWINS OF EVIL LIMITED. This can take several minutes, an email will notify you when this has completed.
twins of evil limitedCompanies House Filings - See Documents
