redford estates ltd

Live MatureMicroDeclining

redford estates ltd Company Information

Share REDFORD ESTATES LTD

Company Number

04212866

Shareholders

stephen ralph rogers

zoe willis

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

3 north star boulevard, greenhithe, kent, DA9 9UG

Website

-

redford estates ltd Estimated Valuation

£25.3k

Pomanda estimates the enterprise value of REDFORD ESTATES LTD at £25.3k based on a Turnover of £6.2k and 4.06x industry multiple (adjusted for size and gross margin).

redford estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of REDFORD ESTATES LTD at £0 based on an EBITDA of £-6.9k and a 7.05x industry multiple (adjusted for size and gross margin).

redford estates ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of REDFORD ESTATES LTD at £2.4m based on Net Assets of £1.3m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redford Estates Ltd Overview

Redford Estates Ltd is a live company located in kent, DA9 9UG with a Companies House number of 04212866. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in May 2001, it's largest shareholder is stephen ralph rogers with a 50% stake. Redford Estates Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £6.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redford Estates Ltd Health Check

Pomanda's financial health check has awarded Redford Estates Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £6.2k, make it smaller than the average company (£1.3m)

£6.2k - Redford Estates Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -68%, show it is growing at a slower rate (6.3%)

-68% - Redford Estates Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 60%, this company has a comparable cost of product (60%)

60% - Redford Estates Ltd

60% - Industry AVG

profitability

Profitability

an operating margin of -111% make it less profitable than the average company (18%)

-111% - Redford Estates Ltd

18% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Redford Estates Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Redford Estates Ltd

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.2k, this is less efficient (£175.5k)

£6.2k - Redford Estates Ltd

£175.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is later than average (17 days)

22 days - Redford Estates Ltd

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (40 days)

27 days - Redford Estates Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Redford Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (20 weeks)

2 weeks - Redford Estates Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (70%)

13.1% - Redford Estates Ltd

70% - Industry AVG

REDFORD ESTATES LTD financials

EXPORTms excel logo

Redford Estates Ltd's latest turnover from May 2024 is estimated at £6.2 thousand and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Redford Estates Ltd has 1 employee and maintains cash reserves of £5.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover6,22914,22975,332195,192234,144243,230188,11672,13097,608244,401225,840198,100246,428147,971116,021
Other Income Or Grants
Cost Of Sales2,4944,52123,80061,09465,08768,40345,96916,49426,00086,50782,88969,35771,62739,39332,454
Gross Profit3,7349,70851,532134,098169,057174,827142,14755,63671,608157,894142,951128,743174,802108,57783,567
Admin Expenses10,64820,91768,03519,46775,056184,4531,018,69780,991-989,826126,121113,70797,586145,45287,764-546,166
Operating Profit-6,914-11,209-16,503114,63194,001-9,626-876,550-25,3551,061,43431,77329,24431,15729,35020,813629,733
Interest Payable
Interest Receivable3374171,4101387915119382024667510275
Pre-Tax Profit-6,577-10,792-15,093114,76994,009-9,535-876,499-25,3361,061,47131,79329,26831,22329,42520,915629,808
Tax-21,806-17,862-212,294-6,358-6,146-7,181-7,062-5,438-176,346
Profit After Tax-6,577-10,792-15,09392,96376,147-9,535-876,499-25,336849,17725,43423,12224,04222,36315,477453,462
Dividends Paid
Retained Profit-6,577-10,792-15,09392,96376,147-9,535-876,499-25,336849,17725,43423,12224,04222,36315,477453,462
Employee Costs33,64533,63133,70268,34864,36560,64355,25026,74826,96355,00053,62152,71650,07145,59226,322
Number Of Employees111222211222221
EBITDA*-6,914-11,209-16,503114,63194,001-9,626-876,550-25,3551,061,43431,77329,24431,15729,35020,813629,733

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets
Intangible Assets
Investments & Other1,546,0001,546,0001,546,0001,546,0001,841,0001,841,0001,819,0001,801,0001,853,000930,440930,440930,440930,440930,440930,440
Debtors (Due After 1 year)
Total Fixed Assets1,546,0001,546,0001,546,0001,546,0001,841,0001,841,0001,819,0001,801,0001,853,000930,440930,440930,440930,440930,440930,440
Stock & work in progress
Trade Debtors3914259491,4771,5792,2221,1481312392351671844,5221661,077
Group Debtors
Misc Debtors286287
Cash5,2567,59510,925271,0655,4389,29214,8585,4789,9065,1142,6856,96219,42910,64929,989
misc current assets
total current assets5,9338,30711,874272,5427,01711,51416,0065,60910,1455,3492,8527,14623,95110,81531,066
total assets1,551,9331,554,3071,557,8741,818,5421,848,0171,852,5141,835,0061,806,6091,863,145935,789933,292937,586954,391941,255961,506
Bank overdraft
Bank loan
Trade Creditors 1918,920111,948357,523346,498353,765352,902163,309179,910362,224363,231350,607338,614296,675259,269
Group/Directors Accounts170,655160,807
other short term finances
hp & lease commitments
other current liabilities123,185110,253
total current liabilities123,376119,173111,948357,523346,498353,765352,902333,964340,717362,224363,231350,607338,614296,675259,269
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities9,57531,50571,545124,385175,551248,685
provisions79,55979,55979,55979,55999,40786,39282,21284,814109,261
total long term liabilities79,55979,55979,55979,55999,40786,39282,21284,814109,2619,57531,50571,545124,385175,551248,685
total liabilities202,935198,732191,507437,082445,905440,157435,114418,778449,978371,799394,736422,152462,999472,226507,954
net assets1,348,9981,355,5751,366,3671,381,4601,402,1121,412,3571,399,8921,387,8311,413,167563,990538,556515,434491,392469,029453,552
total shareholders funds1,348,9981,355,5751,366,3671,381,4601,402,1121,412,3571,399,8921,387,8311,413,167563,990538,556515,434491,392469,029453,552
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-6,914-11,209-16,503114,63194,001-9,626-876,550-25,3551,061,43431,77329,24431,15729,35020,813629,733
Depreciation
Amortisation
Tax-21,806-17,862-212,294-6,358-6,146-7,181-7,062-5,438-176,346
Stock
Debtors-35-237-528-102-6431,0741,017-108468-17-4,3384,356-9111,077
Creditors-8,729-103,028-245,57511,025-7,267863189,593-16,601-182,314-1,00712,62411,99341,93937,406259,269
Accruals and Deferred Income12,932110,253
Deferred Taxes & Provisions-19,84813,0154,180-2,602-24,447109,261
Cash flow from operations-2,676-3,747-261,55084,10482,530-5,657-690,576-66,295776,08324,34035,73940,30759,87153,692711,579
Investing Activities
capital expenditure
Change in Investments-295,00022,00018,000-52,000922,560930,440
cash flow from investments295,000-22,000-18,00052,000-922,560-930,440
Financing Activities
Bank loans
Group/Directors Accounts-170,6559,848160,807
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,575-21,930-40,040-52,840-51,166-73,134248,685
share issue-113,615-86,39222,000888,56090
interest3374171,4101387915119382024667510275
cash flow from financing3374171,410-113,477-86,38522,091717,9569,867151,270-21,910-40,016-52,774-51,091-73,032248,850
cash and cash equivalents
cash-2,339-3,330-260,140265,627-3,854-5,5669,380-4,4284,7922,429-4,277-12,4678,780-19,34029,989
overdraft
change in cash-2,339-3,330-260,140265,627-3,854-5,5669,380-4,4284,7922,429-4,277-12,4678,780-19,34029,989

redford estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redford estates ltd. Get real-time insights into redford estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redford Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for redford estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DA9 area or any other competitors across 12 key performance metrics.

redford estates ltd Ownership

REDFORD ESTATES LTD group structure

Redford Estates Ltd has no subsidiary companies.

Ultimate parent company

REDFORD ESTATES LTD

04212866

REDFORD ESTATES LTD Shareholders

stephen ralph rogers 50%
zoe willis 50%

redford estates ltd directors

Redford Estates Ltd currently has 2 directors. The longest serving directors include Mr Nicholas Clement (May 2001) and Mr Stephen Rogers (May 2001).

officercountryagestartendrole
Mr Nicholas ClementUnited Kingdom67 years May 2001- Director
Mr Stephen RogersUnited Kingdom60 years May 2001- Director

P&L

May 2024

turnover

6.2k

-56%

operating profit

-6.9k

0%

gross margin

60%

-12.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1.3m

0%

total assets

1.6m

0%

cash

5.3k

-0.31%

net assets

Total assets minus all liabilities

redford estates ltd company details

company number

04212866

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

May 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

3 north star boulevard, greenhithe, kent, DA9 9UG

Bank

-

Legal Advisor

-

redford estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to redford estates ltd. Currently there are 8 open charges and 0 have been satisfied in the past.

redford estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDFORD ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

redford estates ltd Companies House Filings - See Documents

datedescriptionview/download