the care learning centre (isle of wight) limited

Live MatureSmallHealthy

the care learning centre (isle of wight) limited Company Information

Share THE CARE LEARNING CENTRE (ISLE OF WIGHT) LIMITED

Company Number

04213323

Directors

Claire Turner

Shareholders

claire lisa turner

janice gillian cushing

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

suite 8 the courtyard, monks brook st cross, business park newport, isle of wight, PO30 5BF

the care learning centre (isle of wight) limited Estimated Valuation

£768.1k

Pomanda estimates the enterprise value of THE CARE LEARNING CENTRE (ISLE OF WIGHT) LIMITED at £768.1k based on a Turnover of £1.1m and 0.71x industry multiple (adjusted for size and gross margin).

the care learning centre (isle of wight) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE CARE LEARNING CENTRE (ISLE OF WIGHT) LIMITED at £0 based on an EBITDA of £-32.5k and a 4.07x industry multiple (adjusted for size and gross margin).

the care learning centre (isle of wight) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of THE CARE LEARNING CENTRE (ISLE OF WIGHT) LIMITED at £1.1m based on Net Assets of £479.6k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Care Learning Centre (isle Of Wight) Limited Overview

The Care Learning Centre (isle Of Wight) Limited is a live company located in business park newport, PO30 5BF with a Companies House number of 04213323. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in May 2001, it's largest shareholder is claire lisa turner with a 67.3% stake. The Care Learning Centre (isle Of Wight) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Care Learning Centre (isle Of Wight) Limited Health Check

Pomanda's financial health check has awarded The Care Learning Centre (Isle Of Wight) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£472.2k)

£1.1m - The Care Learning Centre (isle Of Wight) Limited

£472.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.4%)

7% - The Care Learning Centre (isle Of Wight) Limited

7.4% - Industry AVG

production

Production

with a gross margin of 57.2%, this company has a comparable cost of product (57.2%)

57.2% - The Care Learning Centre (isle Of Wight) Limited

57.2% - Industry AVG

profitability

Profitability

an operating margin of -6.6% make it less profitable than the average company (4.9%)

-6.6% - The Care Learning Centre (isle Of Wight) Limited

4.9% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (12)

20 - The Care Learning Centre (isle Of Wight) Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)

£28.4k - The Care Learning Centre (isle Of Wight) Limited

£28.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.5k, this is equally as efficient (£50.8k)

£54.5k - The Care Learning Centre (isle Of Wight) Limited

£50.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is later than average (17 days)

27 days - The Care Learning Centre (isle Of Wight) Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (23 days)

3 days - The Care Learning Centre (isle Of Wight) Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Care Learning Centre (isle Of Wight) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 116 weeks, this is average cash available to meet short term requirements (126 weeks)

116 weeks - The Care Learning Centre (isle Of Wight) Limited

126 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (21.2%)

6.5% - The Care Learning Centre (isle Of Wight) Limited

21.2% - Industry AVG

THE CARE LEARNING CENTRE (ISLE OF WIGHT) LIMITED financials

EXPORTms excel logo

The Care Learning Centre (Isle Of Wight) Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £479.6 thousand. According to their latest financial statements, The Care Learning Centre (Isle Of Wight) Limited has 20 employees and maintains cash reserves of £47 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,089,2261,166,3351,388,402883,178915,400864,3071,224,8351,740,1771,976,95710,666,5934,670,6254,966,1783,979,1442,314,5153,010,122
Other Income Or Grants
Cost Of Sales465,743496,477614,035413,249426,235439,943614,538862,021956,1695,568,2612,498,8292,455,9821,935,9571,133,2471,482,184
Gross Profit623,483669,859774,367469,929489,166424,365610,297878,1561,020,7885,098,3322,171,7952,510,1972,043,1871,181,2681,527,938
Admin Expenses695,648751,212646,419524,689572,192749,071408,3561,203,464921,2754,647,6761,808,6572,393,1051,977,9551,150,9471,144,324
Operating Profit-72,165-81,353127,948-54,760-83,026-324,706201,941-325,30899,513450,656363,138117,09265,23230,321383,614
Interest Payable3,0683,8023,1081,525
Interest Receivable3,9474,45162839641,0039286499381,036957103431
Pre-Tax Profit-71,285-80,704125,468-56,246-82,962-323,703202,869-324,659100,451451,692364,095117,19565,23630,324383,615
Tax-23,839-38,545-20,090-94,855-83,742-28,127-16,961-8,491-107,412
Profit After Tax-71,285-80,704101,629-56,246-82,962-323,703164,324-324,65980,361356,837280,35389,06848,27521,833276,203
Dividends Paid
Retained Profit-71,285-80,704101,629-56,246-82,962-323,703164,324-324,65980,361356,837280,35389,06848,27521,833276,203
Employee Costs568,421657,369652,610593,638570,683535,683755,936754,4331,021,0375,502,0072,354,5952,600,5682,049,0811,213,5891,498,763
Number Of Employees202425232322323344230101112905467
EBITDA*-32,509-40,630167,812-21,492-64,752-291,502220,829-306,898134,897481,358401,887146,57197,50062,942413,116

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets318,146331,704340,227340,166321,433325,952238,560246,730262,095268,587282,047271,523303,016314,217318,819
Intangible Assets3,8007,60011,40015,200
Investments & Other11111111111
Debtors (Due After 1 year)18,958
Total Fixed Assets321,947339,305351,628355,367321,434325,953238,561246,731262,096268,588282,048271,523321,974314,217318,819
Stock & work in progress
Trade Debtors83,13485,894120,80545,17756,32257,33878,615162,124151,044879,268336,526386,388311,460209,124267,763
Group Debtors109,536109,403378,919
Misc Debtors60,99879,232137,932138,743201,297204,994512,468178,658195,515
Cash46,968103,398106,07861,30215,763112,514155,028216,183302,90572,199342,16840,452767898315
misc current assets2,192
total current assets191,100268,524364,815245,222275,574374,846855,647666,3681,028,383951,467678,694426,840312,227210,022268,078
total assets513,047607,829716,443600,589597,008700,7991,094,208913,0991,290,4791,220,055960,742698,363634,201524,239586,897
Bank overdraft10,00010,0009,4879,996
Bank loan
Trade Creditors 4,48911,43119,3095525755,4473,212844,768146,026231,225198,565204,945115,657171,366
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,52513,42423,45520,08310,23325,30996,58481,593131,284
total current liabilities21,01434,85552,25130,63110,80830,75699,79681,677136,052146,026231,225198,565204,945115,657171,366
loans12,43922,09532,60940,004
hp & lease commitments
Accruals and Deferred Income10,68417,86425,04432,224
other liabilities9,07750,02859,04080,973105,100
provisions8811,5472,8811,2271,1904,4383,4375,7714,2591,734
total long term liabilities12,43922,09532,60940,0048811,5472,8811,2271,19013,51564,14982,675110,276139,058
total liabilities33,45356,95084,86070,63510,80831,637101,34384,558137,279147,216244,740262,714287,620225,933310,424
net assets479,594550,879631,583529,954586,200669,162992,865828,5411,153,2001,072,839716,002435,649346,581298,306276,473
total shareholders funds479,594550,879631,583529,954586,200669,162992,865828,5411,153,2001,072,839716,002435,649346,581298,306276,473
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-72,165-81,353127,948-54,760-83,026-324,706201,941-325,30899,513450,656363,138117,09265,23230,321383,614
Depreciation35,85636,92336,06429,46818,27433,20418,88818,41035,38430,70238,74929,47932,26832,62129,502
Amortisation3,8003,8003,8003,800
Tax-23,839-38,545-20,090-94,855-83,742-28,127-16,961-8,491-107,412
Stock
Debtors-20,994-93,61174,817-73,699-4,713-438,287250,434-275,293-153,790542,742-49,86255,970121,294-58,639267,763
Creditors-6,942-7,87818,757-23-4,8722,2353,128-4,684-141,258-85,19932,660-6,38089,288-55,709171,366
Accruals and Deferred Income-6,899-10,0313,3729,850-15,076-71,27514,991-49,691131,284-10,684-7,180-7,180-7,18032,224
Deferred Taxes & Provisions-881-666-1,3341,65437-3,2481,001-2,3341,5122,5251,734
Cash flow from operations-25,35635,07291,28562,034-80,86877,079-51,365-84,326258,660-244,686390,98446,58042,86552,726243,265
Investing Activities
capital expenditure-22,298-28,400-36,125-67,201-13,755-120,596-10,718-3,045-28,892-17,242-49,2732,014-21,067-28,019-348,321
Change in Investments1
cash flow from investments-22,298-28,400-36,125-67,201-13,755-120,596-10,718-3,045-28,892-17,242-49,2742,014-21,067-28,019-348,321
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,656-10,514-7,39540,004
Hire Purchase and Lease Commitments
other long term liabilities-9,077-40,951-9,012-21,933-24,127105,100
share issue270
interest879649-2,480-1,486641,0039286499381,036957103431
cash flow from financing-8,777-9,865-9,87538,518641,003928649938-8,041-39,994-8,909-21,929-24,124105,371
cash and cash equivalents
cash-56,430-2,68044,77645,539-96,751-42,514-61,155-86,722230,706-269,969301,71639,685-131583315
overdraft513-5099,996
change in cash-56,430-3,19345,28535,543-96,751-42,514-61,155-86,722230,706-269,969301,71639,685-131583315

the care learning centre (isle of wight) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the care learning centre (isle of wight) limited. Get real-time insights into the care learning centre (isle of wight) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Care Learning Centre (isle Of Wight) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the care learning centre (isle of wight) limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in PO30 area or any other competitors across 12 key performance metrics.

the care learning centre (isle of wight) limited Ownership

THE CARE LEARNING CENTRE (ISLE OF WIGHT) LIMITED group structure

The Care Learning Centre (Isle Of Wight) Limited has no subsidiary companies.

Ultimate parent company

THE CARE LEARNING CENTRE (ISLE OF WIGHT) LIMITED

04213323

THE CARE LEARNING CENTRE (ISLE OF WIGHT) LIMITED Shareholders

claire lisa turner 67.27%
janice gillian cushing 32.73%

the care learning centre (isle of wight) limited directors

The Care Learning Centre (Isle Of Wight) Limited currently has 1 director, Miss Claire Turner serving since Jul 2001.

officercountryagestartendrole
Miss Claire TurnerUnited Kingdom51 years Jul 2001- Director

P&L

March 2024

turnover

1.1m

-7%

operating profit

-72.2k

0%

gross margin

57.3%

-0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

479.6k

-0.13%

total assets

513k

-0.16%

cash

47k

-0.55%

net assets

Total assets minus all liabilities

the care learning centre (isle of wight) limited company details

company number

04213323

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

May 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

rp 262 limited (September 2001)

accountant

HARRISON BLACK LIMITED

auditor

-

address

suite 8 the courtyard, monks brook st cross, business park newport, isle of wight, PO30 5BF

Bank

-

Legal Advisor

-

the care learning centre (isle of wight) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the care learning centre (isle of wight) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

the care learning centre (isle of wight) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE CARE LEARNING CENTRE (ISLE OF WIGHT) LIMITED. This can take several minutes, an email will notify you when this has completed.

the care learning centre (isle of wight) limited Companies House Filings - See Documents

datedescriptionview/download