
Company Number
04215870
Next Accounts
Dec 2025
Shareholders
universities superannuation scheme ltd
by waters (leyton) ltd
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
c/o universities superannuation, royal liver building, liverpool, L3 1PY
Website
http://uss.co.ukPomanda estimates the enterprise value of TWELVETREES CRESCENT BROMLEY MANAGEMENT COMPANY LIMITED at £1.8m based on a Turnover of £788.5k and 2.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TWELVETREES CRESCENT BROMLEY MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £-13.6k and a 6.14x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TWELVETREES CRESCENT BROMLEY MANAGEMENT COMPANY LIMITED at £1 based on Net Assets of £1 and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Twelvetrees Crescent Bromley Management Company Limited is a live company located in liverpool, L3 1PY with a Companies House number of 04215870. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2001, it's largest shareholder is universities superannuation scheme ltd with a 74.7% stake. Twelvetrees Crescent Bromley Management Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £788.5k with healthy growth in recent years.
Pomanda's financial health check has awarded Twelvetrees Crescent Bromley Management Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £788.5k, make it larger than the average company (£414k)
£788.5k - Twelvetrees Crescent Bromley Management Company Limited
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.1%)
12% - Twelvetrees Crescent Bromley Management Company Limited
6.1% - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
58% - Twelvetrees Crescent Bromley Management Company Limited
58% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (7.7%)
-1.7% - Twelvetrees Crescent Bromley Management Company Limited
7.7% - Industry AVG
Employees
with 8 employees, this is above the industry average (6)
- Twelvetrees Crescent Bromley Management Company Limited
6 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Twelvetrees Crescent Bromley Management Company Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £98.6k, this is equally as efficient (£101.5k)
- Twelvetrees Crescent Bromley Management Company Limited
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 940 days, this is later than average (46 days)
940 days - Twelvetrees Crescent Bromley Management Company Limited
46 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Twelvetrees Crescent Bromley Management Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Twelvetrees Crescent Bromley Management Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (46 weeks)
7 weeks - Twelvetrees Crescent Bromley Management Company Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (60.2%)
100% - Twelvetrees Crescent Bromley Management Company Limited
60.2% - Industry AVG
Twelvetrees Crescent Bromley Management Company Limited's latest turnover from March 2024 is £788.5 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Twelvetrees Crescent Bromley Management Company Limited has 8 employees and maintains cash reserves of £340 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 788,539 | 744,244 | 577,081 | 565,855 | 2,207,490 | 584,470 | 517,666 | 939,121 | 507,700 | 401,683 | 438,870 | 449,074 | 420,810 | 363,917 | 456,467 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 584,470 | 517,666 | 939,121 | 507,700 | 401,683 | 438,870 | 449,074 | 420,810 | 363,917 | 456,467 | |||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 2,032,792 | 1,871,317 | 1,337,069 | 1,340,599 | 1,952,750 | 117,341 | 101,476 | 74,945 | 119,787 | 59,006 | 65,018 | 253,496 | 56,840 | 55,387 | 18,803 |
Group Debtors | |||||||||||||||
Misc Debtors | 42,968 | 7,083 | 11,942 | 10,639 | 40,962 | 8,837 | 29,398 | 10,500 | 10,731 | 46,676 | 28,819 | 63,822 | 38,229 | ||
Cash | 339,974 | 176,524 | 381,953 | 420,087 | 119,182 | 453,916 | 498,854 | 511,194 | 335,599 | 346,757 | 173,839 | 4,561 | 68,544 | 36,622 | 189,115 |
misc current assets | |||||||||||||||
total current assets | 2,372,766 | 2,047,841 | 1,761,990 | 1,767,769 | 2,083,874 | 581,896 | 641,292 | 594,976 | 484,784 | 416,263 | 249,588 | 304,733 | 154,203 | 155,831 | 246,147 |
total assets | 2,372,766 | 2,047,841 | 1,761,990 | 1,767,769 | 2,083,874 | 581,896 | 641,292 | 594,976 | 484,784 | 416,263 | 249,588 | 304,733 | 154,203 | 155,831 | 246,147 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 10,038 | 3,444 | 19,001 | 94,466 | |||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 2,372,765 | 2,047,840 | 1,761,989 | 1,767,768 | 2,083,873 | 581,895 | 641,291 | 594,975 | 484,783 | 416,262 | 249,587 | 294,694 | 150,758 | 136,829 | 151,680 |
total current liabilities | 2,372,765 | 2,047,840 | 1,761,989 | 1,767,768 | 2,083,873 | 581,895 | 641,291 | 594,975 | 484,783 | 416,262 | 249,587 | 304,732 | 154,202 | 155,830 | 246,146 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 2,372,765 | 2,047,840 | 1,761,989 | 1,767,768 | 2,083,873 | 581,895 | 641,291 | 594,975 | 484,783 | 416,262 | 249,587 | 304,732 | 154,202 | 155,830 | 246,146 |
net assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
total shareholders funds | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 161,475 | 491,280 | 32,355 | -617,010 | 1,836,712 | -14,458 | 58,656 | -65,403 | 79,679 | -6,243 | -224,423 | 214,513 | -33,550 | 62,177 | 57,032 |
Creditors | -10,038 | 6,594 | -15,557 | -75,465 | 94,466 | ||||||||||
Accruals and Deferred Income | 324,925 | 285,851 | -5,779 | -316,105 | 1,501,978 | -59,396 | 46,316 | 110,192 | 68,521 | 166,675 | -45,107 | 143,936 | 13,929 | -14,851 | 151,680 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -334,734 | -11,158 | 172,918 | -152,493 | 189,114 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | 1 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 163,450 | -205,429 | -38,134 | 300,905 | -334,734 | -44,938 | -12,340 | 175,595 | -11,158 | 172,918 | 169,278 | -63,983 | 31,922 | -152,493 | 189,115 |
overdraft | |||||||||||||||
change in cash | 163,450 | -205,429 | -38,134 | 300,905 | -334,734 | -44,938 | -12,340 | 175,595 | -11,158 | 172,918 | 169,278 | -63,983 | 31,922 | -152,493 | 189,115 |
Perform a competitor analysis for twelvetrees crescent bromley management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in L 3 area or any other competitors across 12 key performance metrics.
TWELVETREES CRESCENT BROMLEY MANAGEMENT COMPANY LIMITED group structure
Twelvetrees Crescent Bromley Management Company Limited has no subsidiary companies.
Ultimate parent company
1 parent
TWELVETREES CRESCENT BROMLEY MANAGEMENT COMPANY LIMITED
04215870
Twelvetrees Crescent Bromley Management Company Limited currently has 2 directors. The longest serving directors include Mr Andrew Pettitt (Apr 2009) and Ms Jennifer Cottle (Feb 2025).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Pettitt | England | 51 years | Apr 2009 | - | Director |
Ms Jennifer Cottle | England | 41 years | Feb 2025 | - | Director |
P&L
March 2024turnover
788.5k
+6%
operating profit
-13.6k
0%
gross margin
58.1%
-12.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1
0%
total assets
2.4m
+0.16%
cash
340k
+0.93%
net assets
Total assets minus all liabilities
company number
04215870
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
May 2001
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
prologis property management company (bromley) limited (January 2004)
accountant
-
auditor
-
address
c/o universities superannuation, royal liver building, liverpool, L3 1PY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to twelvetrees crescent bromley management company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TWELVETREES CRESCENT BROMLEY MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|