arena cars limited

Live MatureSmallDeclining

arena cars limited Company Information

Share ARENA CARS LIMITED

Company Number

04218510

Shareholders

angela penelope o'donnell

Group Structure

View All

Industry

Sale of used cars and light motor vehicles

 

Registered Address

suite 2 wesley chambers, queens road, aldershot, hampshire, GU11 3JD

arena cars limited Estimated Valuation

£317.2k

Pomanda estimates the enterprise value of ARENA CARS LIMITED at £317.2k based on a Turnover of £1.2m and 0.26x industry multiple (adjusted for size and gross margin).

arena cars limited Estimated Valuation

£268.3k

Pomanda estimates the enterprise value of ARENA CARS LIMITED at £268.3k based on an EBITDA of £66.5k and a 4.03x industry multiple (adjusted for size and gross margin).

arena cars limited Estimated Valuation

£811.2k

Pomanda estimates the enterprise value of ARENA CARS LIMITED at £811.2k based on Net Assets of £297.5k and 2.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arena Cars Limited Overview

Arena Cars Limited is a live company located in aldershot, GU11 3JD with a Companies House number of 04218510. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in May 2001, it's largest shareholder is angela penelope o'donnell with a 100% stake. Arena Cars Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arena Cars Limited Health Check

Pomanda's financial health check has awarded Arena Cars Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£2m)

£1.2m - Arena Cars Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (13.2%)

-19% - Arena Cars Limited

13.2% - Industry AVG

production

Production

with a gross margin of 11.2%, this company has a comparable cost of product (11.2%)

11.2% - Arena Cars Limited

11.2% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it more profitable than the average company (2.8%)

5.4% - Arena Cars Limited

2.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Arena Cars Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - Arena Cars Limited

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £408.6k, this is equally as efficient (£434k)

£408.6k - Arena Cars Limited

£434k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (9 days)

0 days - Arena Cars Limited

9 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Arena Cars Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 121 days, this is more than average (63 days)

121 days - Arena Cars Limited

63 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is more cash available to meet short term requirements (9 weeks)

13 weeks - Arena Cars Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.4%, this is a lower level of debt than the average (67.8%)

26.4% - Arena Cars Limited

67.8% - Industry AVG

ARENA CARS LIMITED financials

EXPORTms excel logo

Arena Cars Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £297.5 thousand. According to their latest financial statements, Arena Cars Limited has 3 employees and maintains cash reserves of £15.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,225,802789,405823,5822,287,2602,657,3723,856,3963,701,697633,1141,011,5591,238,9901,030,8511,149,4731,675,5621,256,2331,001,380
Other Income Or Grants
Cost Of Sales1,089,107697,838728,6622,041,2602,346,8803,412,9793,280,337560,912884,7721,081,664905,3191,014,5061,476,8631,104,920844,540
Gross Profit136,69591,56794,920246,000310,492443,418421,36072,203126,787157,326125,532134,966198,699151,313156,840
Admin Expenses70,16626,939-29,736211,875318,238412,928367,73246,622124,479159,38597,337107,818185,567157,553155,534
Operating Profit66,52964,628124,65634,125-7,74630,49053,62825,5812,308-2,05928,19527,14813,132-6,2401,306
Interest Payable2,7004,1881,7466582,8452,3011,5041,8121,5681,349
Interest Receivable3,8522,780
Pre-Tax Profit67,68163,220122,91034,125-7,74630,49052,97022,7368-2,05928,19525,64311,322-7,808-43
Tax-16,920-12,012-23,353-6,484-5,793-10,064-4,547-1-6,485-6,15412
Profit After Tax50,76151,20899,55727,641-7,74624,69742,90618,1896-2,05921,71019,48911,322-7,808-31
Dividends Paid
Retained Profit50,76151,20899,55727,641-7,74624,69742,90618,1896-2,05921,71019,48911,322-7,808-31
Employee Costs98,51796,41392,99985,26386,85286,45856,33655,68153,29978,59174,90499,923121,13197,10877,510
Number Of Employees333333222334543
EBITDA*66,52970,774124,65634,125-7,74630,49053,62826,9334,0113930,18729,05119,489-4848,493

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets10,83313,72212,8901,9353,3184,8105,8571,2912,3513,5045,3324,7633,3497,22110,965
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,83313,72212,8901,9353,3184,8105,8571,2912,3513,5045,3324,7633,3497,22110,965
Stock & work in progress362,660275,981309,229138,382184,435188,125188,019179,078146,65991,52592,907
Trade Debtors2,650135135167,033162,609214,375186,60311,612156277800
Group Debtors
Misc Debtors11,83010,20810,3414,2433,934338432403461400
Cash15,922130,83916666533
misc current assets3,8143,500
total current assets393,062417,163319,705171,276166,543218,189190,103138,721184,873199,743188,181179,361147,06791,98994,110
total assets403,895430,885332,595173,211169,861222,999195,960140,012187,224203,247193,513184,124150,41699,210105,075
Bank overdraft10,00020,0001,72520,23270,79346,29055,06556,997
Bank loan
Trade Creditors 5561430,25451,54593,09580,7531,134111,74399,655112,4092261,575226
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities53,410113,60542,34030,18525,05151,67432,76630,240
total current liabilities63,410134,16144,07930,25451,54593,09580,75351,55195,844111,74399,655112,40998,19089,40687,463
loans8,00010,00050,00070,000
hp & lease commitments
Accruals and Deferred Income3,8423,842
other liabilities35,00040,00043,00047,00050,00050,00060,00080,000101,100101,100101,100101,100101,10070,000
provisions8138433
total long term liabilities43,00050,00093,00047,00050,00053,84263,84280,000101,108101,238101,533101,100101,10070,00070,000
total liabilities106,410184,161137,07977,254101,545146,937144,595131,551196,952212,981201,188213,509199,290159,406157,463
net assets297,485246,724195,51695,95768,31676,06251,3658,461-9,728-9,734-7,675-29,385-48,874-60,196-52,388
total shareholders funds297,485246,724195,51695,95768,31676,06251,3658,461-9,728-9,734-7,675-29,385-48,874-60,196-52,388
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit66,52964,628124,65634,125-7,74630,49053,62825,5812,308-2,05928,19527,14813,132-6,2401,306
Depreciation6,1461,3521,7032,0981,9921,9036,3575,7567,187
Amortisation
Tax-16,920-12,012-23,353-6,484-5,793-10,064-4,547-1-6,485-6,15412
Stock86,679-33,248309,229-138,382-46,053-3,6901068,94132,41955,134-1,38292,907
Debtors4,137-133-160,8004,733-47,83227,772186,265-94-11,18011,456-121-126-58-7391,200
Creditors-556542-30,240-21,291-41,55012,34279,6191,134-111,74312,088-12,754112,183-1,3491,349226
Accruals and Deferred Income-60,19571,26542,340-3,842-26,3435,13425,051-51,67418,9082,52630,240
Deferred Taxes & Provisions-8-130-295433
Cash flow from operations-101,958163,950-35,0261,617-5,3069,26748,95774,793-67,9422702,56151,113-18,0285,512-55,136
Investing Activities
capital expenditure2,889-6,978-10,9551,3831,4921,047-4,566-292-550-270-2,561-3,317-2,485-2,012-18,152
Change in Investments
cash flow from investments2,889-6,978-10,9551,3831,4921,047-4,566-292-550-270-2,561-3,317-2,485-2,012-18,152
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,000-40,00050,000-70,00070,000
Hire Purchase and Lease Commitments
other long term liabilities-5,000-3,000-4,000-3,000-10,000-20,000-21,10031,10070,000
share issue2-2-52,357
interest1,152-1,408-1,746-658-2,845-2,301-1,504-1,812-1,568-1,349
cash flow from financing-5,848-44,40844,256-3,000-10,000-20,660-23,945-2,301-1,50429,288-1,56816,294
cash and cash equivalents
cash-114,917130,839-1-5123
overdraft-10,00018,2751,725-20,232-50,56170,793-46,290-8,775-1,93256,997
change in cash-104,917112,564-1,72520,23150,556-70,79346,2918,7771,932-56,994

arena cars limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arena cars limited. Get real-time insights into arena cars limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arena Cars Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arena cars limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in GU11 area or any other competitors across 12 key performance metrics.

arena cars limited Ownership

ARENA CARS LIMITED group structure

Arena Cars Limited has no subsidiary companies.

Ultimate parent company

ARENA CARS LIMITED

04218510

ARENA CARS LIMITED Shareholders

angela penelope o'donnell 100%

arena cars limited directors

Arena Cars Limited currently has 2 directors. The longest serving directors include Mrs Angela O'Donnell (Apr 2005) and Mr Tony Anderson (Sep 2019).

officercountryagestartendrole
Mrs Angela O'DonnellEngland58 years Apr 2005- Director
Mr Tony AndersonUnited Kingdom40 years Sep 2019- Director

P&L

March 2024

turnover

1.2m

+55%

operating profit

66.5k

0%

gross margin

11.2%

-3.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

297.5k

+0.21%

total assets

403.9k

-0.06%

cash

15.9k

-0.88%

net assets

Total assets minus all liabilities

arena cars limited company details

company number

04218510

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

May 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

KEITH GRAHAM

auditor

-

address

suite 2 wesley chambers, queens road, aldershot, hampshire, GU11 3JD

Bank

HSBC BANK PLC

Legal Advisor

-

arena cars limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to arena cars limited. Currently there are 0 open charges and 3 have been satisfied in the past.

arena cars limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARENA CARS LIMITED. This can take several minutes, an email will notify you when this has completed.

arena cars limited Companies House Filings - See Documents

datedescriptionview/download