christie & co (holdings) limited
christie & co (holdings) limited Company Information
Company Number
04227709
Next Accounts
Sep 2025
Shareholders
christie group plc
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
pinder house, 249 upper third street, milton keynes, MK9 1DS
Website
www.christie.comchristie & co (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of CHRISTIE & CO (HOLDINGS) LIMITED at £1m based on a Turnover of £905k and 1.11x industry multiple (adjusted for size and gross margin).
christie & co (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of CHRISTIE & CO (HOLDINGS) LIMITED at £4.2m based on an EBITDA of £897k and a 4.65x industry multiple (adjusted for size and gross margin).
christie & co (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of CHRISTIE & CO (HOLDINGS) LIMITED at £2.1m based on Net Assets of £1.6m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Christie & Co (holdings) Limited Overview
Christie & Co (holdings) Limited is a live company located in milton keynes, MK9 1DS with a Companies House number of 04227709. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2001, it's largest shareholder is christie group plc with a 100% stake. Christie & Co (holdings) Limited is a mature, small sized company, Pomanda has estimated its turnover at £905k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Christie & Co (holdings) Limited Health Check
Pomanda's financial health check has awarded Christie & Co (Holdings) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
2 Weak
Size
annual sales of £905k, make it smaller than the average company (£18.9m)
£905k - Christie & Co (holdings) Limited
£18.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (10.5%)
12% - Christie & Co (holdings) Limited
10.5% - Industry AVG
Production
with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)
36.3% - Christie & Co (holdings) Limited
36.3% - Industry AVG
Profitability
an operating margin of 99.1% make it more profitable than the average company (4.5%)
99.1% - Christie & Co (holdings) Limited
4.5% - Industry AVG
Employees
with 5 employees, this is below the industry average (105)
- Christie & Co (holdings) Limited
105 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Christie & Co (holdings) Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £181k, this is equally as efficient (£191.1k)
- Christie & Co (holdings) Limited
£191.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Christie & Co (holdings) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Christie & Co (holdings) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Christie & Co (holdings) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (14 weeks)
45 weeks - Christie & Co (holdings) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16%, this is a lower level of debt than the average (69.7%)
16% - Christie & Co (holdings) Limited
69.7% - Industry AVG
CHRISTIE & CO (HOLDINGS) LIMITED financials
Christie & Co (Holdings) Limited's latest turnover from December 2023 is £905 thousand and the company has net assets of £1.6 million. According to their latest financial statements, we estimate that Christie & Co (Holdings) Limited has 5 employees and maintains cash reserves of £267 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 905,000 | 1,173,000 | 1,082,000 | 650,000 | 1,114,000 | 1,048,000 | 917,000 | 159,000 | 164,000 | 149,000 | 119,000 | 86,000 | 119,000 | 108,000 | 97,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 897,000 | 1,157,000 | 1,082,000 | 619,000 | 1,110,000 | 1,038,000 | 893,000 | -286,000 | 36,000 | -64,000 | -238,000 | -448,000 | -205,000 | 108,000 | |
| Interest Payable | 17,000 | 7,000 | 2,000 | 3,000 | 2,000 | 14,000 | 22,000 | 21,000 | 28,000 | 30,000 | 29,000 | 14,000 | 2,000 | ||
| Interest Receivable | 55,000 | 25,000 | 6,000 | 6,000 | 10,000 | 6,000 | 621,000 | 3,000 | 2,000 | 1,000 | 19,000 | 4,000 | |||
| Pre-Tax Profit | 6,935,000 | 6,675,000 | 1,086,000 | 622,000 | 1,118,000 | 864,000 | 1,492,000 | 10,000 | -93,000 | -267,000 | -443,000 | -203,000 | 108,000 | 96,000 | |
| Tax | -28,000 | 42,000 | -58,000 | -103,000 | 59,000 | -2,000 | |||||||||
| Profit After Tax | 6,907,000 | 6,675,000 | 1,086,000 | 664,000 | 1,118,000 | 806,000 | 1,389,000 | 59,000 | 8,000 | -93,000 | -267,000 | -443,000 | -203,000 | 108,000 | 96,000 |
| Dividends Paid | 1,700,000 | 600,000 | 50,000 | ||||||||||||
| Retained Profit | 6,907,000 | 6,675,000 | 1,086,000 | 664,000 | -582,000 | 806,000 | 789,000 | 59,000 | 8,000 | -93,000 | -267,000 | -443,000 | -203,000 | 58,000 | 96,000 |
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 897,000 | 1,157,000 | 1,087,000 | 624,000 | 1,114,000 | 1,042,000 | 898,000 | -282,000 | 37,000 | -64,000 | -238,000 | -448,000 | -205,000 | 108,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 529,000 | 529,000 | 529,000 | 529,000 | 529,000 | 588,000 | 529,000 | 529,000 | 529,000 | 543,000 | 510,000 | 500,000 | 500,000 | ||
| Intangible Assets | 8,000 | 11,000 | 21,000 | 23,000 | 26,000 | 28,000 | 32,000 | 32,000 | 27,000 | ||||||
| Investments & Other | 529,000 | 529,000 | 529,000 | 529,000 | 529,000 | 529,000 | 529,000 | 529,000 | 529,000 | 529,000 | 529,000 | 543,000 | 510,000 | 500,000 | 500,000 |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 537,000 | 540,000 | 550,000 | 552,000 | 555,000 | 557,000 | 561,000 | 620,000 | 556,000 | 529,000 | 529,000 | 543,000 | 510,000 | 500,000 | 500,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | 1,089,000 | 1,380,000 | 1,182,000 | 773,000 | 270,000 | 629,000 | 257,000 | 88,000 | 152,000 | 155,000 | 95,000 | 171,000 | 60,000 | 2,000 | 13,000 |
| Misc Debtors | 19,000 | 737,000 | 78,000 | 133,000 | 42,000 | ||||||||||
| Cash | 267,000 | 47,000 | 159,000 | 232,000 | 307,000 | 182,000 | 5,000 | 1,000 | 3,000 | 9,000 | 11,000 | 3,000 | 6,000 | 25,000 | 47,000 |
| misc current assets | 11,000 | 9,000 | 6,000 | ||||||||||||
| total current assets | 1,356,000 | 1,446,000 | 1,360,000 | 1,047,000 | 588,000 | 822,000 | 999,000 | 98,000 | 161,000 | 164,000 | 106,000 | 174,000 | 144,000 | 160,000 | 102,000 |
| total assets | 1,893,000 | 1,986,000 | 1,910,000 | 1,599,000 | 1,143,000 | 1,379,000 | 1,560,000 | 718,000 | 717,000 | 693,000 | 635,000 | 717,000 | 654,000 | 660,000 | 602,000 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | 297,000 | 297,000 | |||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 5,000 | 5,000 | 301,000 | 201,000 | 409,000 | 63,000 | 1,050,000 | 997,000 | 1,055,000 | 1,039,000 | 888,000 | 703,000 | 197,000 | ||
| total current liabilities | 302,000 | 302,000 | 301,000 | 201,000 | 409,000 | 63,000 | 1,050,000 | 997,000 | 1,055,000 | 1,039,000 | 888,000 | 703,000 | 197,000 | ||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 302,000 | 302,000 | 301,000 | 201,000 | 409,000 | 63,000 | 1,050,000 | 997,000 | 1,055,000 | 1,039,000 | 888,000 | 703,000 | 197,000 | ||
| net assets | 1,591,000 | 1,684,000 | 1,609,000 | 1,398,000 | 734,000 | 1,316,000 | 510,000 | -279,000 | -338,000 | -346,000 | -253,000 | 14,000 | 457,000 | 660,000 | 602,000 |
| total shareholders funds | 1,591,000 | 1,684,000 | 1,609,000 | 1,398,000 | 734,000 | 1,316,000 | 510,000 | -279,000 | -338,000 | -346,000 | -253,000 | 14,000 | 457,000 | 660,000 | 602,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 897,000 | 1,157,000 | 1,082,000 | 619,000 | 1,110,000 | 1,038,000 | 893,000 | -286,000 | 36,000 | -64,000 | -238,000 | -448,000 | -205,000 | 108,000 | |
| Depreciation | |||||||||||||||
| Amortisation | 5,000 | 5,000 | 4,000 | 4,000 | 5,000 | 4,000 | 1,000 | ||||||||
| Tax | -28,000 | 42,000 | -58,000 | -103,000 | 59,000 | -2,000 | |||||||||
| Stock | |||||||||||||||
| Debtors | -310,000 | 217,000 | 409,000 | 503,000 | -359,000 | -365,000 | 906,000 | -64,000 | -3,000 | 60,000 | -76,000 | 33,000 | 3,000 | 80,000 | 55,000 |
| Creditors | |||||||||||||||
| Accruals and Deferred Income | -296,000 | 100,000 | -208,000 | 346,000 | -987,000 | 53,000 | -58,000 | 16,000 | 151,000 | 185,000 | 506,000 | 197,000 | |||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 1,179,000 | 644,000 | 778,000 | -45,000 | 1,819,000 | 362,000 | -58,000 | -217,000 | 54,000 | 27,000 | 23,000 | 25,000 | -11,000 | 28,000 | |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -14,000 | 33,000 | 10,000 | 500,000 | |||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 297,000 | ||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 38,000 | 18,000 | 4,000 | 3,000 | 8,000 | -8,000 | 599,000 | -18,000 | -26,000 | -29,000 | -29,000 | 5,000 | 2,000 | ||
| cash flow from financing | -6,962,000 | -6,285,000 | -871,000 | 3,000 | 8,000 | -8,000 | 599,000 | -18,000 | -26,000 | -29,000 | -29,000 | 5,000 | 2,000 | 506,000 | |
| cash and cash equivalents | |||||||||||||||
| cash | 220,000 | -112,000 | -73,000 | -75,000 | 125,000 | 177,000 | 4,000 | -2,000 | -6,000 | -2,000 | 8,000 | -3,000 | -19,000 | -22,000 | 47,000 |
| overdraft | |||||||||||||||
| change in cash | 220,000 | -112,000 | -73,000 | -75,000 | 125,000 | 177,000 | 4,000 | -2,000 | -6,000 | -2,000 | 8,000 | -3,000 | -19,000 | -22,000 | 47,000 |
christie & co (holdings) limited Credit Report and Business Information
Christie & Co (holdings) Limited Competitor Analysis
Perform a competitor analysis for christie & co (holdings) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in MK9 area or any other competitors across 12 key performance metrics.
christie & co (holdings) limited Ownership
CHRISTIE & CO (HOLDINGS) LIMITED group structure
Christie & Co (Holdings) Limited has 1 subsidiary company.
Ultimate parent company
1 parent
CHRISTIE & CO (HOLDINGS) LIMITED
04227709
1 subsidiary
christie & co (holdings) limited directors
Christie & Co (Holdings) Limited currently has 4 directors. The longest serving directors include Mr Philip Gwynn (Jun 2001) and Mr Daniel Prickett (Mar 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Gwynn | 80 years | Jun 2001 | - | Director | |
| Mr Daniel Prickett | 48 years | Mar 2010 | - | Director | |
| Mr Darren Bond | England | 46 years | May 2021 | - | Director |
| Mr Simon Hawkins | United Kingdom | 53 years | May 2024 | - | Director |
P&L
December 2023turnover
905k
-23%
operating profit
897k
-22%
gross margin
36.4%
+0.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.6m
-0.06%
total assets
1.9m
-0.05%
cash
267k
+4.68%
net assets
Total assets minus all liabilities
christie & co (holdings) limited company details
company number
04227709
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
June 2001
age
24
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
MHA
address
pinder house, 249 upper third street, milton keynes, MK9 1DS
Bank
-
Legal Advisor
-
christie & co (holdings) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to christie & co (holdings) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
christie & co (holdings) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHRISTIE & CO (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.
christie & co (holdings) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
