npw limited

Live MatureSmallDeclining

npw limited Company Information

Share NPW LIMITED

Company Number

04230198

Shareholders

john grant butchart

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

20 belgrave mews west, london, SW1X 8HT

npw limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of NPW LIMITED at £1.5m based on a Turnover of £737.8k and 2.09x industry multiple (adjusted for size and gross margin).

npw limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NPW LIMITED at £0 based on an EBITDA of £-69.1k and a 4.49x industry multiple (adjusted for size and gross margin).

npw limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NPW LIMITED at £0 based on Net Assets of £-89.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Npw Limited Overview

Npw Limited is a live company located in london, SW1X 8HT with a Companies House number of 04230198. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2001, it's largest shareholder is john grant butchart with a 100% stake. Npw Limited is a mature, small sized company, Pomanda has estimated its turnover at £737.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Npw Limited Health Check

Pomanda's financial health check has awarded Npw Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £737.8k, make it in line with the average company (£824.8k)

£737.8k - Npw Limited

£824.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2.6%)

-9% - Npw Limited

2.6% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (68.9%)

25.8% - Npw Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -9.4% make it less profitable than the average company (25.4%)

-9.4% - Npw Limited

25.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Npw Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Npw Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £245.9k, this is more efficient (£181.8k)

£245.9k - Npw Limited

£181.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (26 days)

112 days - Npw Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 211 days, this is slower than average (31 days)

211 days - Npw Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Npw Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Npw Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 139.2%, this is a higher level of debt than the average (65.2%)

139.2% - Npw Limited

65.2% - Industry AVG

NPW LIMITED financials

EXPORTms excel logo

Npw Limited's latest turnover from October 2023 is estimated at £737.8 thousand and the company has net assets of -£89.2 thousand. According to their latest financial statements, Npw Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover737,808844,588991,123984,2281,146,1525,510,7048,862,652739,083771,7491,014,890821,677844,173688,106365,376
Other Income Or Grants
Cost Of Sales547,742616,864743,519779,139884,8464,110,4016,650,391546,149577,496783,266647,655658,413546,325299,132
Gross Profit190,067227,724247,604205,089261,3071,400,3032,212,261192,934194,254231,624174,021185,760141,78166,244
Admin Expenses259,150230,361262,296205,578262,3101,348,7172,191,418179,290188,103225,022174,873212,195141,61661,74458,208
Operating Profit-69,083-2,637-14,692-489-1,00351,58620,84313,6446,1516,602-852-26,4351654,500-58,208
Interest Payable
Interest Receivable4415145131912274999328
Pre-Tax Profit-69,083-2,637-14,692-489-1,00351,58620,88813,7956,6016,920-730-26,3612644,593-58,180
Tax-9,801-3,969-2,759-1,320-1,453-69-1,286
Profit After Tax-69,083-2,637-14,692-489-1,00341,78516,91911,0365,2815,467-730-26,3611953,307-58,180
Dividends Paid
Retained Profit-69,083-2,637-14,692-489-1,00341,78516,91911,0365,2815,467-730-26,3611953,307-58,180
Employee Costs104,27536,78971,25973,72279,165349,572569,30675,23171,94673,18271,67768,02267,26434,285
Number Of Employees312229162222221
EBITDA*-69,083-2,637-14,692-489-1,00351,58620,84313,6446,1516,602-852-26,4351654,500-58,208

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,034,6232,034,6232,034,6232,034,6232,034,6232,034,6231,742,1971,710,290
Trade Debtors227,485296,183297,695295,159292,7371,330,2562,239,84177,32774,55374,55374,55374,55375,68688,651116,110
Group Debtors
Misc Debtors
Cash35,41585,61594,59832,85816,06613,40326,00011,084
misc current assets
total current assets227,485296,183297,695295,159292,7371,330,2562,239,8412,147,3652,194,7912,203,7742,142,0342,125,2422,123,7121,856,8481,837,484
total assets227,485296,183297,695295,159292,7371,330,2562,239,8412,147,3652,194,7912,203,7742,142,0342,125,2422,123,7121,856,8481,837,484
Bank overdraft
Bank loan
Trade Creditors 316,670316,285315,160297,932295,0211,331,5372,282,9072,207,3492,265,8112,280,0752,223,8022,206,2802,178,389
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,911,7201,895,663
total current liabilities316,670316,285315,160297,932295,0211,331,5372,282,9072,207,3492,265,8112,280,0752,223,8022,206,2802,178,3891,911,7201,895,663
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities316,670316,285315,160297,932295,0211,331,5372,282,9072,207,3492,265,8112,280,0752,223,8022,206,2802,178,3891,911,7201,895,663
net assets-89,185-20,102-17,465-2,773-2,284-1,281-43,066-59,984-71,020-76,301-81,768-81,038-54,677-54,872-58,179
total shareholders funds-89,185-20,102-17,465-2,773-2,284-1,281-43,066-59,984-71,020-76,301-81,768-81,038-54,677-54,872-58,179
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-69,083-2,637-14,692-489-1,00351,58620,84313,6446,1516,602-852-26,4351654,500-58,208
Depreciation
Amortisation
Tax-9,801-3,969-2,759-1,320-1,453-69-1,286
Stock-2,034,623292,42631,9071,710,290
Debtors-68,698-1,5122,5362,422-1,037,519-909,5852,162,5142,774-1,133-12,965-27,459116,110
Creditors3851,12517,2282,911-1,036,516-951,37075,558-58,462-14,26456,27317,52227,8912,178,389
Accruals and Deferred Income-1,911,72016,0571,895,663
Deferred Taxes & Provisions
Cash flow from operations-35,459-50,351-9,43361,42216,6702,589-12,69614,82311,055
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest4415145131912274999328
cash flow from financing4315145131912274999329
cash and cash equivalents
cash-35,415-50,200-8,98361,74016,7922,663-12,59714,91611,084
overdraft
change in cash-35,415-50,200-8,98361,74016,7922,663-12,59714,91611,084

npw limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for npw limited. Get real-time insights into npw limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Npw Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for npw limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW1X area or any other competitors across 12 key performance metrics.

npw limited Ownership

NPW LIMITED group structure

Npw Limited has no subsidiary companies.

Ultimate parent company

NPW LIMITED

04230198

NPW LIMITED Shareholders

john grant butchart 100%

npw limited directors

Npw Limited currently has 2 directors. The longest serving directors include Ms Margaret Rolwegan (Jun 2001) and Dr Anna Butchart (Jan 2025).

officercountryagestartendrole
Ms Margaret RolweganEngland77 years Jun 2001- Director
Dr Anna ButchartScotland41 years Jan 2025- Director

P&L

October 2023

turnover

737.8k

-13%

operating profit

-69.1k

0%

gross margin

25.8%

-4.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-89.2k

+3.44%

total assets

227.5k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

npw limited company details

company number

04230198

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

a nice place to live limited (April 2002)

accountant

-

auditor

-

address

20 belgrave mews west, london, SW1X 8HT

Bank

-

Legal Advisor

-

npw limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to npw limited. Currently there are 1 open charges and 0 have been satisfied in the past.

npw limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NPW LIMITED. This can take several minutes, an email will notify you when this has completed.

npw limited Companies House Filings - See Documents

datedescriptionview/download