Pomanda estimates the enterprise value of ABLE WASTE MANAGEMENT LIMITED at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
able waste management limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ABLE WASTE MANAGEMENT LIMITED at £0 based on an EBITDA of £0 and a 1.92x industry multiple (adjusted for size and gross margin).
able waste management limitedEstimated Valuation
£110.2k
Pomanda estimates the enterprise value of ABLE WASTE MANAGEMENT LIMITED at £110.2k based on Net Assets of £204k and 0.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Able Waste Management LimitedOverview
Able Waste Management Limited is a live company located in swindon, SN1 2NR with a Companies House number of 04231439. It operates in the dormant company sector, SIC Code 99999. Founded in June 2001, it's largest shareholder is
hills group limited
with a 100% stake. Able Waste Management Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Able Waste Management Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Able Waste Management Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Able Waste Management Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Able Waste Management Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Able Waste Management Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (63)
- - Able Waste Management Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Able Waste Management Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Able Waste Management Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Able Waste Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Able Waste Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Able Waste Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Able Waste Management Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Able Waste Management Limited
- - Industry AVG
ABLE WASTE MANAGEMENT LIMITED financials
EXPORT
Able Waste Management Limited's latest turnover from April 2024 is 0 and the company has net assets of £204 thousand. According to their latest financial statements, we estimate that Able Waste Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
3,793,000
5,039,000
3,775,000
2,788,269
2,032,322
1,475,410
1,374,203
1,078,283
Other Income Or Grants
Cost Of Sales
3,089,000
3,671,000
2,804,000
2,337,482
1,726,400
1,249,383
1,180,223
930,442
Gross Profit
704,000
1,368,000
971,000
450,787
305,922
226,026
193,981
147,841
Admin Expenses
1,442,000
1,265,000
857,000
401,018
264,018
219,904
194,368
147,214
-715
Operating Profit
-738,000
103,000
114,000
49,769
41,904
6,122
-387
627
715
Interest Payable
24,000
206,000
128,000
Interest Receivable
25
23
30
29
18
6
Pre-Tax Profit
-762,000
-103,000
-14,000
49,794
41,927
6,151
-358
644
721
Tax
128,000
35,000
40,000
-10,457
-9,643
-1,476
-180
-202
Profit After Tax
-634,000
-68,000
26,000
39,337
32,284
4,675
-358
464
519
Dividends Paid
78,000
Retained Profit
-634,000
-68,000
-52,000
39,337
32,284
4,675
-358
464
519
Employee Costs
1,000,000
1,177,000
891,000
247,312
212,366
149,879
148,383
118,518
Number Of Employees
1
1
1
1
1
29
30
31
8
7
5
5
4
EBITDA*
-541,000
407,000
337,000
234,704
152,907
113,329
77,425
54,202
34,933
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
1,022,000
1,321,000
1,358,618
833,338
560,640
441,962
380,424
252,237
Intangible Assets
3,000
4,010
4,635
5,260
5,885
6,510
7,135
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,022,000
1,324,000
1,362,628
837,973
565,900
447,847
386,934
259,372
Stock & work in progress
7,000
6,361
4,697
920
1,420
2,170
Trade Debtors
525,000
524,000
542,175
391,446
270,480
260,916
189,414
209,730
Group Debtors
204,000
204,000
204,000
204,000
204,000
204,000
204,000
Misc Debtors
24,000
82,000
Cash
126,000
9,000
5,499
4,382
4,806
7,098
4,661
2,348
misc current assets
total current assets
204,000
204,000
204,000
204,000
204,000
204,000
204,000
675,000
622,000
554,035
400,525
276,206
269,434
196,245
212,078
total assets
204,000
204,000
204,000
204,000
204,000
204,000
204,000
1,697,000
1,946,000
1,916,663
1,238,498
842,106
717,281
583,179
471,450
Bank overdraft
354,000
481,000
Bank loan
Trade Creditors
267,000
545,000
1,174,283
832,493
607,435
561,863
477,639
393,816
Group/Directors Accounts
765,000
other short term finances
hp & lease commitments
175,000
291,000
other current liabilities
38,000
197,000
total current liabilities
1,599,000
1,514,000
1,174,283
832,493
607,435
561,863
477,639
393,816
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
68,000
280,000
498,420
271,611
169,053
102,831
57,273
45,081
provisions
92,000
127,000
166,739
96,510
60,018
51,662
46,984
31,734
total long term liabilities
160,000
407,000
665,159
368,121
229,071
154,493
104,257
76,815
total liabilities
1,759,000
1,921,000
1,839,442
1,200,614
836,506
716,356
581,896
470,631
net assets
204,000
204,000
204,000
204,000
204,000
204,000
204,000
-62,000
25,000
77,221
37,884
5,600
925
1,283
819
total shareholders funds
204,000
204,000
204,000
204,000
204,000
204,000
204,000
-62,000
25,000
77,221
37,884
5,600
925
1,283
819
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-738,000
103,000
114,000
49,769
41,904
6,122
-387
627
715
Depreciation
197,000
301,000
222,000
184,310
110,378
106,582
77,187
52,950
33,593
Amortisation
3,000
1,000
625
625
625
625
625
625
Tax
128,000
35,000
40,000
-10,457
-9,643
-1,476
-180
-202
Stock
639
1,664
3,777
-500
-750
2,170
Debtors
-345,000
549,000
63,825
150,729
120,966
9,564
71,502
-20,316
209,730
Creditors
-267,000
267,000
-629,283
341,790
225,058
45,572
84,224
83,823
393,816
Accruals and Deferred Income
-38,000
38,000
197,000
Deferred Taxes & Provisions
-92,000
92,000
-39,739
70,229
36,492
8,356
4,678
15,250
31,734
Cash flow from operations
-465,000
290,000
-159,486
483,873
280,071
156,717
95,575
171,241
250,551
Investing Activities
capital expenditure
825,000
-1,326,000
-184,372
-709,590
-383,076
-225,260
-138,725
-181,137
-293,590
Change in Investments
cash flow from investments
825,000
-1,326,000
-184,372
-709,590
-383,076
-225,260
-138,725
-181,137
-293,590
Financing Activities
Bank loans
Group/Directors Accounts
-765,000
765,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-175,000
175,000
291,000
other long term liabilities
-68,000
68,000
-218,420
226,809
102,558
66,222
45,558
12,192
45,081
share issue
900,000
6,000
-221
300
interest
-24,000
-206,000
-128,000
25
23
30
29
18
6
cash flow from financing
-132,000
808,000
-55,641
226,834
102,581
66,252
45,587
12,210
45,387
cash and cash equivalents
cash
-126,000
126,000
3,501
1,117
-424
-2,292
2,437
2,313
2,348
overdraft
-354,000
354,000
481,000
change in cash
228,000
-228,000
-477,499
1,117
-424
-2,292
2,437
2,313
2,348
able waste management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for able waste management limited. Get real-time insights into able waste management limited's credit score, group structure and payment trends.
Perform a competitor analysis for able waste management limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other mature companies, companies in SN1 area or any other competitors across 12 key performance metrics.
able waste management limited Ownership
ABLE WASTE MANAGEMENT LIMITED group structure
Able Waste Management Limited has no subsidiary companies.
The sole shareholder of Able Waste Management Limited is Hills Group Limited.
hills group limited
100%
able waste management limited directors
Able Waste Management Limited currently has 2 directors.
The longest serving directors include
Mr Michael Hill (Oct 2016) and
Mr Alan Pardoe (Oct 2016).
wiltshire house, county park business centre, swindon, SN1 2NR
Bank
-
Legal Advisor
-
able waste management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to able waste management limited.
able waste management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABLE WASTE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
able waste management limitedCompanies House Filings - See Documents
