Pomanda estimates the enterprise value of SOUTHERN LINK MEDIA LIMITED at £342.1k based on a Turnover of £639.4k and 0.54x industry multiple (adjusted for size and gross margin).
southern link media limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SOUTHERN LINK MEDIA LIMITED at £0 based on an EBITDA of £0 and a 2.97x industry multiple (adjusted for size and gross margin).
southern link media limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SOUTHERN LINK MEDIA LIMITED at £0 based on Net Assets of £-619.3k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Southern Link Media LimitedOverview
Southern Link Media Limited is a live company located in london, SE11 5QY with a Companies House number of 04235502. It operates in the publishing of newspapers sector, SIC Code 58130. Founded in June 2001, it's largest shareholder is
mr peter stonham
with a 47.1% stake. Southern Link Media Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£639.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Southern Link Media Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
4 Weak
Size
annual sales of £639.4k, make it smaller than the average company (£874.9k)
£639.4k - Southern Link Media Limited
£874.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (1.8%)
-6% - Southern Link Media Limited
1.8% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (37.1%)
25.2% - Southern Link Media Limited
37.1% - Industry AVG
Profitability
an operating margin of 0% make it more profitable than the average company (-0.8%)
0% - Southern Link Media Limited
-0.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (95)
1 - Southern Link Media Limited
95 - Industry AVG
Pay Structure
on an average salary of £42k, the company has an equivalent pay structure (£42k)
£42k - Southern Link Media Limited
£42k - Industry AVG
Efficiency
resulting in sales per employee of £639.4k, this is more efficient (£101.9k)
£639.4k - Southern Link Media Limited
£101.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Southern Link Media Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 472 days, this is slower than average (36 days)
472 days - Southern Link Media Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Southern Link Media Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Southern Link Media Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Southern Link Media Limited
- - Industry AVG
SOUTHERN LINK MEDIA LIMITED financials
EXPORT
Southern Link Media Limited's latest turnover from March 2024 is estimated at £639.4 thousand and the company has net assets of -£619.3 thousand. According to their latest financial statements, Southern Link Media Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
639,370
535,949
500,065
763,757
606,912
688,604
838,426
801,385
2,373,604
Other Income Or Grants
Cost Of Sales
478,337
401,186
378,775
554,973
440,536
526,763
598,979
544,358
1,606,048
Gross Profit
161,033
134,763
121,291
208,784
166,376
161,841
239,448
257,027
767,556
Admin Expenses
161,033
134,763
121,291
208,784
166,376
161,841
239,448
257,027
1,386,810
-936,109
720,804
Operating Profit
-619,254
936,109
-720,804
Interest Payable
Interest Receivable
Pre-Tax Profit
-619,254
936,109
-720,804
Tax
-215,305
Profit After Tax
-619,254
720,804
-720,804
Dividends Paid
Retained Profit
-619,254
720,804
-720,804
Employee Costs
41,953
38,034
37,349
36,001
37,869
37,107
32,574
32,110
554,143
Number Of Employees
1
1
1
1
1
1
1
1
17
EBITDA*
-619,254
936,109
-720,804
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets
Bank overdraft
Bank loan
Trade Creditors
619,254
619,254
619,254
619,254
619,254
619,254
619,254
619,254
619,254
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
619,254
619,254
619,254
619,254
619,254
619,254
619,254
619,254
619,254
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
619,254
619,254
619,254
619,254
provisions
total long term liabilities
619,254
619,254
619,254
619,254
total liabilities
619,254
619,254
619,254
619,254
619,254
619,254
619,254
619,254
619,254
619,254
619,254
619,254
619,254
net assets
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
total shareholders funds
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
-619,254
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-619,254
936,109
-720,804
Depreciation
Amortisation
Tax
-215,305
Stock
Debtors
Creditors
619,254
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
720,804
-720,804
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-619,254
619,254
share issue
-101,550
101,550
interest
cash flow from financing
-720,804
720,804
cash and cash equivalents
cash
overdraft
change in cash
southern link media limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for southern link media limited. Get real-time insights into southern link media limited's credit score, group structure and payment trends.
Perform a competitor analysis for southern link media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SE11 area or any other competitors across 12 key performance metrics.
southern link media limited Ownership
SOUTHERN LINK MEDIA LIMITED group structure
Southern Link Media Limited has no subsidiary companies.
Ultimate parent company
SOUTHERN LINK MEDIA LIMITED
04235502
SOUTHERN LINK MEDIA LIMITED Shareholders
The largest shareholders in Southern Link Media Limited include Mr Peter Stonham and Derek Smail.
mr peter stonham
47.14%
derek smail
39.22%
richard winfield
9.29%
rodney fletcher
4.35%
southern link media limited directors
Southern Link Media Limited currently has 1 director, Mr Peter Stonham serving since Jun 2001.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to southern link media limited. Currently there are 2 open charges and 0 have been satisfied in the past.
southern link media limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SOUTHERN LINK MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.
southern link media limitedCompanies House Filings - See Documents
