the journey of a lifetime trust (jolt)

3

the journey of a lifetime trust (jolt) Company Information

Share THE JOURNEY OF A LIFETIME TRUST (JOLT)
Live 
MatureMicroDeclining

Company Number

04236414

Registered Address

farrer & co, 66 lincolns inn fields, london, WC2A 3LH

Industry

Other social work activities without accommodation n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Simon Gruselle16 Years

Olivia Hussey13 Years

View All

Shareholders

-0%

the journey of a lifetime trust (jolt) Estimated Valuation

£5.1k

Pomanda estimates the enterprise value of THE JOURNEY OF A LIFETIME TRUST (JOLT) at £5.1k based on a Turnover of £9.1k and 0.56x industry multiple (adjusted for size and gross margin).

the journey of a lifetime trust (jolt) Estimated Valuation

£0

Pomanda estimates the enterprise value of THE JOURNEY OF A LIFETIME TRUST (JOLT) at £0 based on an EBITDA of £-2.4k and a 4.48x industry multiple (adjusted for size and gross margin).

the journey of a lifetime trust (jolt) Estimated Valuation

£115.7k

Pomanda estimates the enterprise value of THE JOURNEY OF A LIFETIME TRUST (JOLT) at £115.7k based on Net Assets of £146k and 0.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Journey Of A Lifetime Trust (jolt) Overview

The Journey Of A Lifetime Trust (jolt) is a live company located in london, WC2A 3LH with a Companies House number of 04236414. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in June 2001, it's largest shareholder is unknown. The Journey Of A Lifetime Trust (jolt) is a mature, micro sized company, Pomanda has estimated its turnover at £9.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Journey Of A Lifetime Trust (jolt) Health Check

Pomanda's financial health check has awarded The Journey Of A Lifetime Trust (Jolt) a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £9.1k, make it smaller than the average company (£431.8k)

£9.1k - The Journey Of A Lifetime Trust (jolt)

£431.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (4.4%)

-40% - The Journey Of A Lifetime Trust (jolt)

4.4% - Industry AVG

production

Production

with a gross margin of 46.9%, this company has a comparable cost of product (46.9%)

46.9% - The Journey Of A Lifetime Trust (jolt)

46.9% - Industry AVG

profitability

Profitability

an operating margin of -25.9% make it less profitable than the average company (4.5%)

-25.9% - The Journey Of A Lifetime Trust (jolt)

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - The Journey Of A Lifetime Trust (jolt)

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)

£23.3k - The Journey Of A Lifetime Trust (jolt)

£23.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.1k, this is less efficient (£41.4k)

£9.1k - The Journey Of A Lifetime Trust (jolt)

£41.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Journey Of A Lifetime Trust (jolt)

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Journey Of A Lifetime Trust (jolt)

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Journey Of A Lifetime Trust (jolt)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4693 weeks, this is more cash available to meet short term requirements (252 weeks)

4693 weeks - The Journey Of A Lifetime Trust (jolt)

252 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (11.2%)

1.1% - The Journey Of A Lifetime Trust (jolt)

11.2% - Industry AVG

THE JOURNEY OF A LIFETIME TRUST (JOLT) financials

EXPORTms excel logo

The Journey Of A Lifetime Trust (Jolt)'s latest turnover from December 2022 is £9.1 thousand and the company has net assets of £146 thousand. According to their latest financial statements, we estimate that The Journey Of A Lifetime Trust (Jolt) has 1 employee and maintains cash reserves of £146.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,1039,41210,05742,17596,86259,07361,99871,06652,97059,49481,42249,900102,77779,715
Other Income Or Grants00000000000000
Cost Of Sales4,8325,0335,52423,03654,60333,88833,37739,10631,50735,23448,25128,88057,3730
Gross Profit4,2714,3794,53319,13942,25925,18528,62131,96021,46324,26033,17121,02045,4040
Admin Expenses6,626-2,177-3,441-28,15437,02612,15940,2161,28196,67629,038103,88121,53961,779-53,326
Operating Profit-2,3556,5567,97447,2935,23313,026-11,59530,679-75,213-4,778-70,710-519-16,37553,326
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit2,2325,5996,56938,9964,79410,890-11,38524,852-74,703-4,071-69,818404-15,27338,805
Tax00000000000000
Profit After Tax2,2325,5996,56938,9964,79410,890-11,38524,852-74,703-4,071-69,818404-15,27338,805
Dividends Paid00000000000000
Retained Profit2,2325,5996,56938,9964,79410,890-11,38524,852-74,703-4,071-69,818404-15,27338,805
Employee Costs23,32022,69822,17943,87764,77042,95542,21642,73444,32044,09765,87642,97864,4100
Number Of Employees11123222223230
EBITDA*-2,3556,5567,97447,2935,23313,026-11,59530,679-75,213-4,778-70,710-519-16,37553,326

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors00000000000000
Group Debtors00000000000000
Misc Debtors1,4271,339000000000000
Cash146,226145,786139,402132,83393,83789,04378,15389,53864,686139,389143,460213,278212,874228,122
misc current assets00000000000000
total current assets147,653147,125139,402132,83393,83789,04378,15389,53864,686139,389143,460213,278212,874228,122
total assets147,653147,125139,402132,83393,83789,04378,15389,53864,686139,389143,460213,278212,874228,122
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,6203,3241,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,175
total current liabilities1,6203,3241,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,175
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities1,6203,3241,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,175
net assets146,033143,801138,202131,63392,63787,84376,95388,33863,486138,189142,260212,078211,674226,947
total shareholders funds146,033143,801138,202131,63392,63787,84376,95388,33863,486138,189142,260212,078211,674226,947
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,3556,5567,97447,2935,23313,026-11,59530,679-75,213-4,778-70,710-519-16,37553,326
Depreciation00000000000000
Amortisation00000000000000
Tax00000000000000
Stock00000000000000
Debtors881,339000000000000
Creditors00000000000000
Accruals and Deferred Income-1,7042,1240000000000251,175
Deferred Taxes & Provisions00000000000000
Cash flow from operations-4,1477,3417,97447,2935,23313,026-11,59530,679-75,213-4,778-70,710-519-16,35054,501
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000188,142
interest00000000000000
cash flow from financing0000000000000188,142
cash and cash equivalents
cash4406,3846,56938,9964,79410,890-11,38524,852-74,703-4,071-69,818404-15,248228,122
overdraft00000000000000
change in cash4406,3846,56938,9964,79410,890-11,38524,852-74,703-4,071-69,818404-15,248228,122

the journey of a lifetime trust (jolt) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the journey of a lifetime trust (jolt). Get real-time insights into the journey of a lifetime trust (jolt)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Journey Of A Lifetime Trust (jolt) Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for the journey of a lifetime trust (jolt) by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.

the journey of a lifetime trust (jolt) Ownership

THE JOURNEY OF A LIFETIME TRUST (JOLT) group structure

The Journey Of A Lifetime Trust (Jolt) has no subsidiary companies.

Ultimate parent company

THE JOURNEY OF A LIFETIME TRUST (JOLT)

04236414

THE JOURNEY OF A LIFETIME TRUST (JOLT) Shareholders

--

the journey of a lifetime trust (jolt) directors

The Journey Of A Lifetime Trust (Jolt) currently has 5 directors. The longest serving directors include Mr Simon Gruselle (May 2008) and Dr Olivia Hussey (Feb 2011).

officercountryagestartendrole
Mr Simon Gruselle57 years May 2008- Director
Dr Olivia Hussey52 years Feb 2011- Director
Ms Emma Ridgeon58 years Jan 2012- Director
Ms Annabel Asole34 years May 2019- Director
Miss Natasha Davies33 years May 2019- Director

P&L

December 2022

turnover

9.1k

-3%

operating profit

-2.4k

0%

gross margin

47%

+0.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

146k

+0.02%

total assets

147.7k

0%

cash

146.2k

0%

net assets

Total assets minus all liabilities

the journey of a lifetime trust (jolt) company details

company number

04236414

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

June 2001

age

23

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

the jolt trust (journey of a lifetime) (August 2007)

last accounts submitted

December 2022

address

farrer & co, 66 lincolns inn fields, london, WC2A 3LH

accountant

ALFONSO DEL BASSO

auditor

-

the journey of a lifetime trust (jolt) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the journey of a lifetime trust (jolt).

charges

the journey of a lifetime trust (jolt) Companies House Filings - See Documents

datedescriptionview/download