kimball smith consultants limitedEstimated Valuation
£6.2k
Pomanda estimates the enterprise value of KIMBALL SMITH CONSULTANTS LIMITED at £6.2k based on a Turnover of £19.2k and 0.32x industry multiple (adjusted for size and gross margin).
kimball smith consultants limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of KIMBALL SMITH CONSULTANTS LIMITED at £0 based on an EBITDA of £0 and a 2.76x industry multiple (adjusted for size and gross margin).
kimball smith consultants limitedEstimated Valuation
£104
Pomanda estimates the enterprise value of KIMBALL SMITH CONSULTANTS LIMITED at £104 based on Net Assets of £41 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kimball Smith Consultants LimitedOverview
Kimball Smith Consultants Limited is a live company located in winchester, SO21 1RG with a Companies House number of 04237130. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2001, it's largest shareholder is
kenneth john stratton
with a 100% stake. Kimball Smith Consultants Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£19.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Kimball Smith Consultants Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £19.2k, make it smaller than the average company (£562.7k)
£19.2k - Kimball Smith Consultants Limited
£562.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (11.4%)
4% - Kimball Smith Consultants Limited
11.4% - Industry AVG
Production
with a gross margin of 25%, this company has a higher cost of product (59.1%)
25% - Kimball Smith Consultants Limited
59.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Kimball Smith Consultants Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Kimball Smith Consultants Limited
5 - Industry AVG
Pay Structure
on an average salary of £52.3k, the company has an equivalent pay structure (£52.3k)
£52.3k - Kimball Smith Consultants Limited
£52.3k - Industry AVG
Efficiency
resulting in sales per employee of £19.2k, this is less efficient (£121.9k)
£19.2k - Kimball Smith Consultants Limited
£121.9k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (60 days)
0 days - Kimball Smith Consultants Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (25 days)
0 days - Kimball Smith Consultants Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kimball Smith Consultants Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kimball Smith Consultants Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18%, this is a lower level of debt than the average (55.1%)
18% - Kimball Smith Consultants Limited
55.1% - Industry AVG
KIMBALL SMITH CONSULTANTS LIMITED financials
EXPORT
Kimball Smith Consultants Limited's latest turnover from June 2024 is estimated at £19.2 thousand and the company has net assets of £41. According to their latest financial statements, Kimball Smith Consultants Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
19,248
18,509
17,754
16,928
27,713
28,892
14,103
14,264
381
388
412
361
380
3,695
3,507
Other Income Or Grants
Cost Of Sales
14,429
13,583
13,101
12,528
20,580
20,948
9,928
9,747
271
276
287
253
256
2,418
2,285
Gross Profit
4,819
4,926
4,653
4,400
7,133
7,944
4,175
4,518
110
112
125
108
124
1,278
1,222
Admin Expenses
4,819
4,926
4,653
4,400
7,133
7,944
4,175
4,155
139
141
154
151
165
1,319
1,451
Operating Profit
363
-29
-29
-29
-43
-41
-41
-229
Interest Payable
Interest Receivable
7
29
29
29
29
27
26
13
Pre-Tax Profit
370
-14
-14
-15
-216
Tax
-70
Profit After Tax
300
-14
-14
-15
-216
Dividends Paid
Retained Profit
300
-14
-14
-15
-216
Employee Costs
52,307
48,634
47,728
45,938
42,051
50,003
50,375
48,040
51,333
50,511
51,987
52,327
53,870
49,083
48,233
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
363
-29
-29
-29
-43
-41
-41
-229
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
50
50
50
50
5,906
5,906
5,906
5,906
50
50
50
50
50
1,035
955
Group Debtors
Misc Debtors
Cash
5,856
5,856
5,856
5,856
5,870
5,021
5,186
misc current assets
total current assets
50
50
50
50
5,906
5,906
5,906
5,906
5,906
5,906
5,906
5,906
5,920
6,056
6,141
total assets
50
50
50
50
5,906
5,906
5,906
5,906
5,906
5,906
5,906
5,906
5,920
6,056
6,141
Bank overdraft
Bank loan
Trade Creditors
9
9
9
9
5,865
5,865
5,865
5,865
600
600
600
600
600
722
792
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
9
9
9
9
5,865
5,865
5,865
5,865
600
600
600
600
600
722
792
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
5,265
5,265
5,265
5,265
5,265
5,265
5,265
provisions
total long term liabilities
5,265
5,265
5,265
5,265
5,265
5,265
5,265
total liabilities
9
9
9
9
5,865
5,865
5,865
5,865
5,865
5,865
5,865
5,865
5,865
5,987
6,057
net assets
41
41
41
41
41
41
41
41
41
41
41
41
55
69
84
total shareholders funds
41
41
41
41
41
41
41
41
41
41
41
41
55
69
84
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
363
-29
-29
-29
-43
-41
-41
-229
Depreciation
Amortisation
Tax
-70
Stock
Debtors
-5,856
5,856
-985
80
955
Creditors
-5,856
5,265
-122
-70
792
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-298
-29
-29
-29
-43
822
-191
-392
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,265
5,265
share issue
-300
300
interest
7
29
29
29
29
27
26
13
cash flow from financing
-5,558
29
29
29
29
27
26
5,578
cash and cash equivalents
cash
-5,856
-14
849
-165
5,186
overdraft
change in cash
-5,856
-14
849
-165
5,186
kimball smith consultants limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kimball smith consultants limited. Get real-time insights into kimball smith consultants limited's credit score, group structure and payment trends.
Kimball Smith Consultants Limited Competitor Analysis
Perform a competitor analysis for kimball smith consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SO21 area or any other competitors across 12 key performance metrics.
kimball smith consultants limited Ownership
KIMBALL SMITH CONSULTANTS LIMITED group structure
Kimball Smith Consultants Limited has no subsidiary companies.
Ultimate parent company
KIMBALL SMITH CONSULTANTS LIMITED
04237130
KIMBALL SMITH CONSULTANTS LIMITED Shareholders
The sole shareholder of Kimball Smith Consultants Limited is Kenneth John Stratton.
kenneth john stratton
100%
kimball smith consultants limited directors
Kimball Smith Consultants Limited currently has 1 director, Mr Kenneth Stratton serving since Aug 2013.
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2001
age
24
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
brewery house high street, twyford, winchester, SO21 1RG
Bank
-
Legal Advisor
-
kimball smith consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kimball smith consultants limited.
kimball smith consultants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KIMBALL SMITH CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
kimball smith consultants limitedCompanies House Filings - See Documents
