pure health medical limited Company Information
Company Number
04242754
Next Accounts
Jan 2026
Shareholders
lexon uk holdings limited
kotecha sunil
Group Structure
View All
Industry
Dispensing chemist in specialised stores
Registered Address
9 palmers road, redditch, worcestershire, B98 0RF
Website
http://healthnet.co.ukpure health medical limited Estimated Valuation
Pomanda estimates the enterprise value of PURE HEALTH MEDICAL LIMITED at £354.3k based on a Turnover of £1.1m and 0.34x industry multiple (adjusted for size and gross margin).
pure health medical limited Estimated Valuation
Pomanda estimates the enterprise value of PURE HEALTH MEDICAL LIMITED at £0 based on an EBITDA of £-1.5m and a 4.15x industry multiple (adjusted for size and gross margin).
pure health medical limited Estimated Valuation
Pomanda estimates the enterprise value of PURE HEALTH MEDICAL LIMITED at £151k based on Net Assets of £67.4k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pure Health Medical Limited Overview
Pure Health Medical Limited is a live company located in worcestershire, B98 0RF with a Companies House number of 04242754. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in June 2001, it's largest shareholder is lexon uk holdings limited with a 66.7% stake. Pure Health Medical Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pure Health Medical Limited Health Check
Pomanda's financial health check has awarded Pure Health Medical Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
6 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£13.7m)
- Pure Health Medical Limited
£13.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.7%)
- Pure Health Medical Limited
7.7% - Industry AVG
Production
with a gross margin of 31.5%, this company has a comparable cost of product (31.5%)
- Pure Health Medical Limited
31.5% - Industry AVG
Profitability
an operating margin of -138.3% make it less profitable than the average company (2.6%)
- Pure Health Medical Limited
2.6% - Industry AVG
Employees
with 12 employees, this is below the industry average (76)
12 - Pure Health Medical Limited
76 - Industry AVG
Pay Structure
on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)
- Pure Health Medical Limited
£27.9k - Industry AVG
Efficiency
resulting in sales per employee of £87.6k, this is less efficient (£145.3k)
- Pure Health Medical Limited
£145.3k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is near the average (29 days)
- Pure Health Medical Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (60 days)
- Pure Health Medical Limited
60 days - Industry AVG
Stock Days
it holds stock equivalent to 19 days, this is less than average (33 days)
- Pure Health Medical Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (14 weeks)
16 weeks - Pure Health Medical Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.6%, this is a higher level of debt than the average (57.9%)
72.6% - Pure Health Medical Limited
57.9% - Industry AVG
PURE HEALTH MEDICAL LIMITED financials
Pure Health Medical Limited's latest turnover from April 2024 is estimated at £1.1 million and the company has net assets of £67.4 thousand. According to their latest financial statements, Pure Health Medical Limited has 12 employees and maintains cash reserves of £57.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,038,039 | 1,052,093 | 1,099,804 | 1,073,697 | 13,428,974 | 10,510,643 | 9,531,745 | 8,844,969 | 5,690,686 | 4,944,264 | 4,933,256 | 4,774,865 | |||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Cost Of Sales | 692,688 | 738,585 | 755,797 | 767,743 | 9,278,297 | 7,202,068 | 6,643,724 | 6,216,211 | 3,969,242 | 3,644,025 | 3,581,033 | 3,577,179 | |||
Gross Profit | 345,351 | 313,508 | 344,007 | 305,954 | 4,150,677 | 3,308,575 | 2,888,021 | 2,628,758 | 1,721,444 | 1,300,239 | 1,352,223 | 1,197,686 | |||
Admin Expenses | 233,203 | 313,114 | 249,314 | 232,887 | 3,703,610 | 2,537,640 | 2,293,158 | 2,240,986 | 1,422,785 | 1,027,717 | 1,033,556 | 1,057,889 | |||
Operating Profit | 112,148 | 394 | 94,693 | 73,067 | 447,067 | 770,935 | 594,863 | 387,772 | 298,659 | 272,522 | 318,667 | 139,797 | |||
Interest Payable | 0 | 0 | 2 | 16 | 96,946 | 57,116 | 53,303 | 14,006 | 8,776 | 13,039 | 1,598 | 18,139 | |||
Interest Receivable | 0 | 0 | 0 | 0 | 13 | 44 | 63 | 178 | 63 | 21 | 17 | 10 | |||
Pre-Tax Profit | 112,148 | 394 | 94,691 | 73,051 | 350,134 | 713,863 | 541,623 | 373,944 | 289,946 | 259,504 | 303,086 | 121,668 | |||
Tax | -33,636 | -347 | -20,319 | -365,364 | -162,317 | -153,658 | -111,060 | -71,934 | -38,013 | -65,290 | -81,053 | -28,380 | |||
Profit After Tax | 78,512 | 47 | 74,372 | -292,313 | 187,817 | 560,205 | 430,563 | 302,010 | 251,933 | 194,214 | 222,033 | 93,288 | |||
Dividends Paid | 0 | 0 | 60,000 | 60,000 | 100,000 | 100,000 | 66,000 | 0 | 0 | 0 | 0 | 0 | |||
Retained Profit | 78,512 | 47 | 14,372 | -352,313 | 87,817 | 460,205 | 364,563 | 302,010 | 251,933 | 194,214 | 222,033 | 93,288 | |||
Employee Costs | 1,647,803 | 1,295,513 | 1,190,246 | 1,117,759 | 677,283 | 517,954 | 520,744 | 433,676 | |||||||
Number Of Employees | 12 | 12 | 10 | 12 | 10 | 10 | 10 | 114 | 89 | 83 | 80 | 44 | 34 | 33 | 33 |
EBITDA* | 119,012 | 8,319 | 103,199 | 76,270 | 1,253,169 | 1,107,081 | 998,899 | 782,146 | 572,045 | 500,928 | 549,332 | 365,012 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 334 | 446 | 670 | 5,123 | 11,925 | 19,130 | 21,114 | 1,036,119 | 1,062,476 | 778,723 | 605,370 | 564,501 | 419,418 | 448,085 | 370,094 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,163,193 | 1,716,513 | 1,279,804 | 1,576,895 | 1,602,828 | 729,250 | 922,750 | 1,116,250 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 4,204,957 | 2,280,244 | 1,073,197 | 1,073,197 | 1,071,146 | 1,061,146 | 1,056,046 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 334 | 446 | 670 | 5,123 | 11,925 | 19,130 | 21,114 | 6,199,463 | 6,983,946 | 4,338,771 | 3,255,462 | 3,240,526 | 2,219,814 | 2,431,981 | 2,542,390 |
Stock & work in progress | 38,441 | 48,664 | 37,610 | 38,432 | 38,331 | 37,017 | 48,005 | 717,365 | 627,613 | 519,870 | 456,799 | 395,668 | 225,957 | 251,239 | 263,699 |
Trade Debtors | 86,745 | 91,156 | 78,133 | 65,775 | 89,421 | 158,875 | 73,839 | 1,849,416 | 1,809,835 | 1,505,958 | 1,948,060 | 1,400,050 | 1,000,137 | 354,409 | 355,872 |
Group Debtors | 8,166 | 0 | 1,856,889 | 1,916,514 | 1,825,105 | 1,754,744 | 1,717,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 53,781 | 1,702,005 | 27,470 | 1,113 | 17,670 | 7,814 | 6,360 | 323,463 | 213,791 | 249,631 | 151,036 | 192,547 | 97,747 | 85,214 | 56,440 |
Cash | 57,939 | 52,664 | 65,867 | 97,518 | 82,850 | 16,835 | 97,319 | 1,191,774 | 1,212,887 | 927,333 | 157,366 | 690,166 | 78,060 | 323,642 | 180,960 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 245,072 | 1,894,489 | 2,065,969 | 2,119,352 | 2,053,377 | 1,975,285 | 1,943,162 | 4,082,018 | 3,864,126 | 3,202,792 | 2,713,261 | 2,678,431 | 1,401,901 | 1,014,504 | 856,971 |
total assets | 245,406 | 1,894,935 | 2,066,639 | 2,124,475 | 2,065,302 | 1,994,415 | 1,964,276 | 10,281,481 | 10,848,072 | 7,541,563 | 5,968,723 | 5,918,957 | 3,621,715 | 3,446,485 | 3,399,361 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,130 | 160,130 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,536 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 149,469 | 154,234 | 125,678 | 89,498 | 93,112 | 80,132 | 86,928 | 1,066,787 | 820,030 | 778,488 | 792,366 | 537,685 | 410,785 | 189,932 | 258,109 |
Group/Directors Accounts | 0 | 1,702 | 397,782 | 466,225 | 485,657 | 91,340 | 90,936 | 6,315,863 | 6,544,110 | 3,991,374 | 2,992,183 | 3,584,108 | 1,955,269 | 2,011,806 | 2,033,685 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 28,570 | 221,103 | 28,955 | 67,011 | 62,260 | 397,908 | 375,831 | 1,098,502 | 1,180,233 | 911,300 | 708,653 | 634,157 | 354,058 | 127,817 | 49,328 |
total current liabilities | 178,039 | 377,039 | 552,415 | 622,734 | 641,029 | 569,380 | 553,695 | 8,481,152 | 8,544,373 | 5,697,698 | 4,493,202 | 4,755,950 | 2,720,112 | 2,489,685 | 2,501,252 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249,511 | 409,641 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 786 | 1,830 | 2,639 | 2,557 | 39,992 | 38,396 | 38,767 | 34,986 | 24,484 | 15,013 | 14,913 | 18,125 |
total long term liabilities | 0 | 0 | 0 | 786 | 1,830 | 2,639 | 2,557 | 39,992 | 38,396 | 38,767 | 34,986 | 24,484 | 15,013 | 264,424 | 427,766 |
total liabilities | 178,039 | 377,039 | 552,415 | 623,520 | 642,859 | 572,019 | 556,252 | 8,521,144 | 8,582,769 | 5,736,465 | 4,528,188 | 4,780,434 | 2,735,125 | 2,754,109 | 2,929,018 |
net assets | 67,367 | 1,517,896 | 1,514,224 | 1,500,955 | 1,422,443 | 1,422,396 | 1,408,024 | 1,760,337 | 2,265,303 | 1,805,098 | 1,440,535 | 1,138,523 | 886,590 | 692,376 | 470,343 |
total shareholders funds | 67,367 | 1,517,896 | 1,514,224 | 1,500,955 | 1,422,443 | 1,422,396 | 1,408,024 | 1,760,337 | 2,265,303 | 1,805,098 | 1,440,535 | 1,138,523 | 886,590 | 692,376 | 470,343 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 112,148 | 394 | 94,693 | 73,067 | 447,067 | 770,935 | 594,863 | 387,772 | 298,659 | 272,522 | 318,667 | 139,797 | |||
Depreciation | 112 | 224 | 5,347 | 6,864 | 7,925 | 8,506 | 3,203 | 77,219 | 72,855 | 68,844 | 68,445 | 40,477 | 34,906 | 37,165 | 31,715 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 728,883 | 263,291 | 335,192 | 325,929 | 232,909 | 193,500 | 193,500 | 193,500 |
Tax | -33,636 | -347 | -20,319 | -365,364 | -162,317 | -153,658 | -111,060 | -71,934 | -38,013 | -65,290 | -81,053 | -28,380 | |||
Stock | -10,223 | 11,054 | -822 | 101 | 1,314 | -10,988 | -669,360 | 89,752 | 107,743 | 63,071 | 61,131 | 169,711 | -25,282 | -12,460 | 263,699 |
Debtors | -1,644,469 | -169,331 | -20,910 | 51,206 | 10,763 | 123,595 | -375,041 | 149,253 | 268,037 | -343,507 | 506,499 | 494,713 | 658,261 | 27,311 | 412,312 |
Creditors | -4,765 | 28,556 | 36,180 | -3,614 | 12,980 | -6,796 | -979,859 | 246,757 | 41,542 | -13,878 | 254,681 | 126,900 | 220,853 | -68,177 | 258,109 |
Accruals and Deferred Income | -192,533 | 192,148 | -38,056 | 4,751 | -335,648 | 22,077 | -722,671 | -81,731 | 268,933 | 202,647 | 74,496 | 280,099 | 226,241 | 78,489 | 49,328 |
Deferred Taxes & Provisions | 0 | 0 | -786 | -1,044 | -809 | 82 | -37,435 | 1,596 | -371 | 3,781 | 10,502 | 9,471 | 100 | -3,212 | 18,125 |
Cash flow from operations | 34,162 | -327,582 | -14,364 | -984,658 | 1,018,469 | 887,747 | 1,360,825 | 482,261 | 286,078 | 249,853 | 460,528 | -13,817 | |||
Investing Activities | |||||||||||||||
capital expenditure | 0 | -55,719 | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -151 | -4,204,806 | 1,924,713 | 1,207,047 | 0 | 2,051 | 10,000 | 5,100 | 1,056,046 |
cash flow from investments | 151 | 4,149,087 | |||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,536 | 16,536 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -1,702 | -396,080 | -68,443 | -19,432 | 394,317 | 404 | -6,224,927 | -228,247 | 2,552,736 | 999,191 | -591,925 | 1,628,839 | -56,537 | -21,879 | 2,033,685 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -249,511 | -160,130 | 409,641 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | -2 | -16 | -96,933 | -57,072 | -53,240 | -13,828 | -8,713 | -13,018 | -1,581 | -18,129 | |||
cash flow from financing | -19,432 | 394,317 | 402 | -6,224,943 | -917,963 | 2,479,128 | 962,487 | -605,751 | 1,620,126 | -319,066 | -183,590 | 2,802,252 | |||
cash and cash equivalents | |||||||||||||||
cash | 5,275 | -13,203 | -31,651 | 14,668 | 66,015 | -80,484 | -1,094,455 | -21,113 | 285,554 | 769,967 | -532,800 | 612,106 | -245,582 | 142,682 | 180,960 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160,130 | 0 | 160,130 |
change in cash | 5,275 | -13,203 | -31,651 | 14,668 | 66,015 | -80,484 | -1,094,455 | -21,113 | 285,554 | 769,967 | -532,800 | 612,106 | -85,452 | 142,682 | 20,830 |
pure health medical limited Credit Report and Business Information
Pure Health Medical Limited Competitor Analysis
Perform a competitor analysis for pure health medical limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B98 area or any other competitors across 12 key performance metrics.
pure health medical limited Ownership
PURE HEALTH MEDICAL LIMITED group structure
Pure Health Medical Limited has 4 subsidiary companies.
Ultimate parent company
BESTWAY GROUP LTD
#0150716
2 parents
PURE HEALTH MEDICAL LIMITED
04242754
4 subsidiaries
pure health medical limited directors
Pure Health Medical Limited currently has 6 directors. The longest serving directors include Mr Anup Sodha (Jun 2001) and Mr Pankaj Sodha (Oct 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anup Sodha | 62 years | Jun 2001 | - | Director | |
Mr Pankaj Sodha | 71 years | Oct 2005 | - | Director | |
Mr Pankaj Sooha | 71 years | Oct 2005 | - | Director | |
Mr Nitin Sodha | 69 years | Oct 2005 | - | Director | |
Dr Sunil Kotecha | England | 66 years | Jun 2013 | - | Director |
Mr Nimesh Sodha | 36 years | Dec 2019 | - | Director |
P&L
April 2024turnover
1.1m
+1%
operating profit
-1.5m
0%
gross margin
31.5%
-3.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
67.4k
-0.96%
total assets
245.4k
-0.87%
cash
57.9k
+0.1%
net assets
Total assets minus all liabilities
pure health medical limited company details
company number
04242754
Type
Private limited with Share Capital
industry
47730 - Dispensing chemist in specialised stores
incorporation date
June 2001
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
FOUR OAKS TAXATION & ACCOUNTING SERVICES LTD
auditor
-
address
9 palmers road, redditch, worcestershire, B98 0RF
Bank
-
Legal Advisor
-
pure health medical limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to pure health medical limited. Currently there are 0 open charges and 7 have been satisfied in the past.
pure health medical limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PURE HEALTH MEDICAL LIMITED. This can take several minutes, an email will notify you when this has completed.
pure health medical limited Companies House Filings - See Documents
date | description | view/download |
---|