
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
7 common road, stotfold, hitchin, hertfordshire, SG5 4BX
Website
-Pomanda estimates the enterprise value of MARIA LANNI LIMITED at £316.4k based on a Turnover of £256.9k and 1.23x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MARIA LANNI LIMITED at £0 based on an EBITDA of £-7.9k and a 4.25x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MARIA LANNI LIMITED at £93.8k based on Net Assets of £71.8k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maria Lanni Limited is a dissolved company that was located in hitchin, SG5 4BX with a Companies House number of 04244830. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2001, it's largest shareholder was m. lanni with a 100% stake. The last turnover for Maria Lanni Limited was estimated at £256.9k.
Pomanda's financial health check has awarded Maria Lanni Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £256.9k, make it smaller than the average company (£4.3m)
- Maria Lanni Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (2.7%)
- Maria Lanni Limited
2.7% - Industry AVG
Production
with a gross margin of 58.2%, this company has a comparable cost of product (58.2%)
- Maria Lanni Limited
58.2% - Industry AVG
Profitability
an operating margin of -3.1% make it less profitable than the average company (11.8%)
- Maria Lanni Limited
11.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
2 - Maria Lanni Limited
12 - Industry AVG
Pay Structure
on an average salary of £74.1k, the company has an equivalent pay structure (£74.1k)
- Maria Lanni Limited
£74.1k - Industry AVG
Efficiency
resulting in sales per employee of £128.4k, this is less efficient (£213.7k)
- Maria Lanni Limited
£213.7k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (34 days)
- Maria Lanni Limited
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Maria Lanni Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maria Lanni Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 340 weeks, this is more cash available to meet short term requirements (33 weeks)
340 weeks - Maria Lanni Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.4%, this is a lower level of debt than the average (67.6%)
14.4% - Maria Lanni Limited
67.6% - Industry AVG
Maria Lanni Limited's latest turnover from July 2022 is estimated at £256.9 thousand and the company has net assets of £71.8 thousand. According to their latest financial statements, Maria Lanni Limited has 2 employees and maintains cash reserves of £79.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 52,002 | |||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | 52,002 | |||||||||||||
Admin Expenses | 24,038 | |||||||||||||
Operating Profit | 27,964 | |||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | 255 | |||||||||||||
Pre-Tax Profit | 28,219 | |||||||||||||
Tax | -5,949 | |||||||||||||
Profit After Tax | 22,270 | |||||||||||||
Dividends Paid | 24,126 | |||||||||||||
Retained Profit | -1,856 | |||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* | 28,311 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 161 | 214 | 286 | 383 | 509 | 244 | 325 | 433 | 577 | 770 | 1,027 | 586 | 782 | 1,042 |
Intangible Assets | ||||||||||||||
Investments & Other | 3,423 | |||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 161 | 3,637 | 286 | 383 | 509 | 244 | 325 | 433 | 577 | 770 | 1,027 | 586 | 782 | 1,042 |
Stock & work in progress | ||||||||||||||
Trade Debtors | 4,611 | 4,250 | 5,998 | 5,198 | 3,572 | 10,375 | 11,195 | 6,385 | 1,250 | 9,440 | ||||
Group Debtors | ||||||||||||||
Misc Debtors | 1,298 | 335 | ||||||||||||
Cash | 79,203 | 82,997 | 123,798 | 102,581 | 105,205 | 133,761 | 146,685 | 137,672 | 139,024 | 94,282 | 62,503 | 46,690 | 45,340 | 34,415 |
misc current assets | ||||||||||||||
total current assets | 83,814 | 82,997 | 123,798 | 106,831 | 105,205 | 133,761 | 153,981 | 142,870 | 142,596 | 104,657 | 73,698 | 53,075 | 46,590 | 44,190 |
total assets | 83,975 | 86,634 | 124,084 | 107,214 | 105,714 | 134,005 | 154,306 | 143,303 | 143,173 | 105,427 | 74,725 | 53,661 | 47,372 | 45,232 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 18,363 | 18,362 | 12,643 | 10,694 | 10,742 | 11,495 | ||||||||
Group/Directors Accounts | 23,684 | 5,859 | 4,690 | |||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 12,095 | 7,852 | 4,737 | 4,231 | 5,377 | 4,992 | 20,542 | 8,201 | ||||||
total current liabilities | 12,095 | 7,852 | 28,421 | 4,231 | 5,377 | 4,992 | 20,542 | 18,363 | 24,221 | 17,333 | 10,694 | 10,742 | 11,495 | 8,201 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | 31 | 54 | 88 | 108 | 49 | 44 | 61 | 84 | 115 | 158 | 58 | 87 | 122 | |
total long term liabilities | 31 | 54 | 88 | 108 | 49 | 44 | 61 | 84 | 115 | 158 | 58 | 87 | 122 | |
total liabilities | 12,126 | 7,852 | 28,475 | 4,319 | 5,485 | 5,041 | 20,586 | 18,424 | 24,305 | 17,448 | 10,852 | 10,800 | 11,582 | 8,323 |
net assets | 71,849 | 78,782 | 95,609 | 102,895 | 100,229 | 128,964 | 133,720 | 124,879 | 118,868 | 87,979 | 63,873 | 42,861 | 35,790 | 36,909 |
total shareholders funds | 71,849 | 78,782 | 95,609 | 102,895 | 100,229 | 128,964 | 133,720 | 124,879 | 118,868 | 87,979 | 63,873 | 42,861 | 35,790 | 36,909 |
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 27,964 | |||||||||||||
Depreciation | 54 | 72 | 97 | 127 | 170 | 81 | 108 | 144 | 193 | 257 | 343 | 196 | 260 | 347 |
Amortisation | ||||||||||||||
Tax | -5,949 | |||||||||||||
Stock | ||||||||||||||
Debtors | 4,611 | -4,250 | 4,250 | -7,296 | 2,098 | 1,626 | -6,803 | -820 | 4,810 | 5,135 | -8,525 | 9,775 | ||
Creditors | -18,363 | 1 | 5,719 | 1,949 | -48 | -753 | 11,495 | |||||||
Accruals and Deferred Income | 4,243 | 3,115 | 506 | -1,146 | 385 | -15,550 | 20,542 | -8,201 | 8,201 | |||||
Deferred Taxes & Provisions | 31 | -54 | -34 | -20 | 59 | 5 | -17 | -23 | -31 | -43 | 100 | -29 | -35 | 122 |
Cash flow from operations | 20,910 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -3,423 | 3,423 | ||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | -23,684 | 23,684 | -5,859 | 1,169 | 4,690 | |||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | 255 | |||||||||||||
cash flow from financing | 39,020 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -3,794 | -40,801 | 21,217 | -2,624 | -28,556 | -12,924 | 9,013 | -1,352 | 44,742 | 31,779 | 15,813 | 1,350 | 10,925 | 34,415 |
overdraft | ||||||||||||||
change in cash | -3,794 | -40,801 | 21,217 | -2,624 | -28,556 | -12,924 | 9,013 | -1,352 | 44,742 | 31,779 | 15,813 | 1,350 | 10,925 | 34,415 |
Perform a competitor analysis for maria lanni limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in SG5 area or any other competitors across 12 key performance metrics.
MARIA LANNI LIMITED group structure
Maria Lanni Limited has no subsidiary companies.
Ultimate parent company
MARIA LANNI LIMITED
04244830
Maria Lanni Limited currently has 1 director, Ms Maria Lanni serving since Jul 2001.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Maria Lanni | 54 years | Jul 2001 | - | Director |
P&L
July 2022turnover
256.9k
-33%
operating profit
-7.9k
0%
gross margin
58.3%
-1.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
71.8k
-0.09%
total assets
84k
-0.03%
cash
79.2k
-0.05%
net assets
Total assets minus all liabilities
company number
04244830
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
July 2001
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2022
previous names
N/A
accountant
-
auditor
-
address
7 common road, stotfold, hitchin, hertfordshire, SG5 4BX
Bank
HSBC BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maria lanni limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARIA LANNI LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|