
Company Number
04244856
Next Accounts
Apr 2026
Shareholders
jade summer & alex brudenell
david eley
View AllGroup Structure
View All
Industry
Residents property management
Registered Address
6 the broadway, mill hill, london, NW7 3LL
Website
-Pomanda estimates the enterprise value of BRONDESBURY VILLAS (NW6) MANAGEMENT COMPANY LIMITED at £0 based on a Turnover of £4.8k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRONDESBURY VILLAS (NW6) MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRONDESBURY VILLAS (NW6) MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £11.3k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brondesbury Villas (nw6) Management Company Limited is a live company located in london, NW7 3LL with a Companies House number of 04244856. It operates in the residents property management sector, SIC Code 98000. Founded in July 2001, it's largest shareholder is jade summer & alex brudenell with a 25% stake. Brondesbury Villas (nw6) Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £4.8k with healthy growth in recent years.
Pomanda's financial health check has awarded Brondesbury Villas (Nw6) Management Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £4.8k, make it smaller than the average company (£133.5k)
- Brondesbury Villas (nw6) Management Company Limited
£133.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8%)
- Brondesbury Villas (nw6) Management Company Limited
8% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (82.1%)
- Brondesbury Villas (nw6) Management Company Limited
82.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Brondesbury Villas (nw6) Management Company Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Brondesbury Villas (nw6) Management Company Limited
5 - Industry AVG
Pay Structure
on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)
- Brondesbury Villas (nw6) Management Company Limited
£24.5k - Industry AVG
Efficiency
resulting in sales per employee of £4.8k, this is less efficient (£64k)
- Brondesbury Villas (nw6) Management Company Limited
£64k - Industry AVG
Debtor Days
it gets paid by customers after 154 days, this is later than average (38 days)
- Brondesbury Villas (nw6) Management Company Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 209 days, this is slower than average (24 days)
- Brondesbury Villas (nw6) Management Company Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brondesbury Villas (nw6) Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brondesbury Villas (nw6) Management Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.2%, this is a lower level of debt than the average (49.8%)
15.2% - Brondesbury Villas (nw6) Management Company Limited
49.8% - Industry AVG
Brondesbury Villas (Nw6) Management Company Limited's latest turnover from July 2024 is estimated at £4.8 thousand and the company has net assets of £11.3 thousand. According to their latest financial statements, we estimate that Brondesbury Villas (Nw6) Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 204 | 802 | 2,623 | 90 | 2,473 | 100 | 124 | |||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | ||||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 |
Intangible Assets | ||||||||||||||||
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 |
Stock & work in progress | ||||||||||||||||
Trade Debtors | 2,031 | 1,251 | 2,251 | 1,272 | 1,272 | 538 | 300 | 1,200 | 900 | 900 | 300 | 100 | ||||
Group Debtors | ||||||||||||||||
Misc Debtors | ||||||||||||||||
Cash | 1,194 | 198 | 700 | 1,222 | 1,973 | 1,547 | 1,797 | 2,491 | 924 | |||||||
misc current assets | ||||||||||||||||
total current assets | 2,031 | 1,251 | 2,251 | 1,272 | 1,272 | 538 | 1,194 | 198 | 1,000 | 1,222 | 1,200 | 1,973 | 2,447 | 2,697 | 2,791 | 1,024 |
total assets | 13,373 | 12,593 | 13,593 | 12,614 | 12,614 | 11,880 | 12,536 | 11,540 | 12,342 | 12,564 | 12,542 | 13,315 | 13,789 | 14,039 | 14,133 | 12,366 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 2,031 | 1,251 | 2,251 | 1,272 | 1,272 | 538 | 1,973 | 2,447 | 2,697 | 2,791 | 1,024 | |||||
Group/Directors Accounts | ||||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 1,194 | 198 | 1,000 | 1,222 | 1,200 | |||||||||||
total current liabilities | 2,031 | 1,251 | 2,251 | 1,272 | 1,272 | 538 | 1,194 | 198 | 1,000 | 1,222 | 1,200 | 1,973 | 2,447 | 2,697 | 2,791 | 1,024 |
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | ||||||||||||||||
provisions | ||||||||||||||||
total long term liabilities | ||||||||||||||||
total liabilities | 2,031 | 1,251 | 2,251 | 1,272 | 1,272 | 538 | 1,194 | 198 | 1,000 | 1,222 | 1,200 | 1,973 | 2,447 | 2,697 | 2,791 | 1,024 |
net assets | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 |
total shareholders funds | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 | 11,342 |
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | ||||||||||||||||
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | ||||||||||||||||
Debtors | 780 | -1,000 | 979 | 734 | 538 | -300 | 300 | -1,200 | 1,200 | -900 | 600 | 200 | 100 | |||
Creditors | 780 | -1,000 | 979 | 734 | 538 | -1,973 | -474 | -250 | -94 | 1,767 | 1,024 | |||||
Accruals and Deferred Income | -1,194 | 996 | -802 | -222 | 22 | 1,200 | ||||||||||
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | 996 | -502 | -522 | 1,222 | -1,973 | 426 | -250 | |||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | ||||||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -1,194 | 996 | -502 | -522 | 1,222 | -1,973 | 426 | -250 | -694 | 1,567 | 924 | |||||
overdraft | ||||||||||||||||
change in cash | -1,194 | 996 | -502 | -522 | 1,222 | -1,973 | 426 | -250 | -694 | 1,567 | 924 |
Perform a competitor analysis for brondesbury villas (nw6) management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in NW7 area or any other competitors across 12 key performance metrics.
BRONDESBURY VILLAS (NW6) MANAGEMENT COMPANY LIMITED group structure
Brondesbury Villas (Nw6) Management Company Limited has no subsidiary companies.
Ultimate parent company
BRONDESBURY VILLAS (NW6) MANAGEMENT COMPANY LIMITED
04244856
Brondesbury Villas (Nw6) Management Company Limited currently has 3 directors. The longest serving directors include Mr David Eley (Jul 2001) and Mrs Amanda Ward (Jul 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Eley | England | 56 years | Jul 2001 | - | Director |
Mrs Amanda Ward | England | 57 years | Jul 2001 | - | Director |
Ms Aneeta Rattan | 43 years | Jul 2021 | - | Director |
P&L
July 2024turnover
4.8k
+44%
operating profit
0
0%
gross margin
26.5%
-2.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
11.3k
0%
total assets
13.4k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04244856
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
July 2001
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
6 the broadway, mill hill, london, NW7 3LL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brondesbury villas (nw6) management company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRONDESBURY VILLAS (NW6) MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|