
Group Structure
View All
Industry
Residents property management
Registered Address
60 main road, bolton le sands, carnforth, LA5 8DN
Website
-Pomanda estimates the enterprise value of CEDAR LODGE (LANCASTER) MANAGEMENT COMPANY LIMITED at £0 based on a Turnover of £39.1k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CEDAR LODGE (LANCASTER) MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CEDAR LODGE (LANCASTER) MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £0 and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cedar Lodge (lancaster) Management Company Limited is a live company located in carnforth, LA5 8DN with a Companies House number of 04246362. It operates in the residents property management sector, SIC Code 98000. Founded in July 2001, it's largest shareholder is unknown. Cedar Lodge (lancaster) Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £39.1k with declining growth in recent years.
Pomanda's financial health check has awarded Cedar Lodge (Lancaster) Management Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £39.1k, make it smaller than the average company (£139.6k)
- Cedar Lodge (lancaster) Management Company Limited
£139.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.8%)
- Cedar Lodge (lancaster) Management Company Limited
5.8% - Industry AVG
Production
with a gross margin of 31.6%, this company has a higher cost of product (88.9%)
- Cedar Lodge (lancaster) Management Company Limited
88.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Cedar Lodge (lancaster) Management Company Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Cedar Lodge (lancaster) Management Company Limited
6 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
- Cedar Lodge (lancaster) Management Company Limited
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £39.1k, this is less efficient (£62k)
- Cedar Lodge (lancaster) Management Company Limited
£62k - Industry AVG
Debtor Days
it gets paid by customers after 158 days, this is later than average (38 days)
- Cedar Lodge (lancaster) Management Company Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (30 days)
- Cedar Lodge (lancaster) Management Company Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cedar Lodge (lancaster) Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cedar Lodge (lancaster) Management Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (51.5%)
100% - Cedar Lodge (lancaster) Management Company Limited
51.5% - Industry AVG
Cedar Lodge (Lancaster) Management Company Limited's latest turnover from March 2024 is estimated at £39.1 thousand and the company has net assets of 0. According to their latest financial statements, Cedar Lodge (Lancaster) Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 9,261 | 9,262 | 7,535 | 8,580 | 8,580 | ||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -1,632 | -5,592 | 985 | ||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | 2 | ||||||||||||||
Pre-Tax Profit | -1,632 | -5,592 | 314 | 1,465 | 987 | ||||||||||
Tax | |||||||||||||||
Profit After Tax | -1,632 | -5,592 | 314 | 1,465 | 987 | ||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | -1,632 | -5,592 | 314 | 1,465 | 987 | ||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 2 | 2 | ||||||||||||
EBITDA* | -1,632 | -5,592 | 985 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 16,973 | 14,815 | 18,824 | 18,091 | 13,689 | 9,542 | 4,227 | 2,838 | 341 | 346 | 91 | 390 | |||
Group Debtors | |||||||||||||||
Misc Debtors | 468 | 442 | 444 | 120 | |||||||||||
Cash | 9,390 | 9,821 | 9,636 | 7,335 | 9,819 | 9,510 | 8,783 | ||||||||
misc current assets | 337 | 331 | |||||||||||||
total current assets | 16,973 | 15,283 | 19,266 | 18,535 | 13,809 | 9,542 | 4,564 | 3,169 | 9,731 | 10,167 | 9,727 | 7,335 | 9,819 | 9,900 | 8,783 |
total assets | 16,973 | 15,283 | 19,266 | 18,535 | 13,809 | 9,542 | 4,564 | 3,169 | 9,731 | 10,167 | 9,727 | 7,335 | 9,819 | 9,900 | 8,783 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 8,270 | 6,655 | 18,643 | 18,006 | 13,189 | 8,646 | 3,867 | 2,752 | 3,979 | 3,783 | 3,413 | 7,335 | |||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 758 | 1,153 | 1,501 | ||||||||||||
total current liabilities | 8,270 | 6,655 | 18,643 | 18,006 | 13,189 | 8,646 | 3,867 | 2,752 | 3,979 | 3,783 | 3,413 | 7,335 | 758 | 1,153 | 1,501 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 8,703 | 8,628 | 623 | 529 | 620 | 896 | 697 | 417 | |||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 8,703 | 8,628 | 623 | 529 | 620 | 896 | 697 | 417 | |||||||
total liabilities | 16,973 | 15,283 | 19,266 | 18,535 | 13,809 | 9,542 | 4,564 | 3,169 | 3,979 | 3,783 | 3,413 | 7,335 | 758 | 1,153 | 1,501 |
net assets | 5,752 | 6,384 | 6,314 | 9,061 | 8,747 | 7,282 | |||||||||
total shareholders funds | 5,752 | 6,384 | 6,314 | 9,061 | 8,747 | 7,282 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -1,632 | -5,592 | 985 | ||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 1,690 | -3,983 | 731 | 4,726 | 4,267 | 5,315 | 1,389 | 2,497 | -5 | 255 | 91 | -390 | 390 | ||
Creditors | 1,615 | -11,988 | 637 | 4,817 | 4,543 | 4,779 | 1,115 | -1,227 | 196 | 370 | -3,922 | 7,335 | |||
Accruals and Deferred Income | 75 | 8,005 | 94 | -91 | -276 | 199 | 280 | 417 | -758 | -395 | -348 | 1,501 | |||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -1,626 | -8,899 | 2,486 | ||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 2 | ||||||||||||||
cash flow from financing | 1,632 | -160 | 6,297 | ||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -9,390 | -431 | 185 | 2,301 | -2,484 | 309 | 727 | 8,783 | |||||||
overdraft | |||||||||||||||
change in cash | -9,390 | -431 | 185 | 2,301 | -2,484 | 309 | 727 | 8,783 |
Perform a competitor analysis for cedar lodge (lancaster) management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in LA5 area or any other competitors across 12 key performance metrics.
CEDAR LODGE (LANCASTER) MANAGEMENT COMPANY LIMITED group structure
Cedar Lodge (Lancaster) Management Company Limited has no subsidiary companies.
Ultimate parent company
CEDAR LODGE (LANCASTER) MANAGEMENT COMPANY LIMITED
04246362
Cedar Lodge (Lancaster) Management Company Limited currently has 1 director, Ms Sheila Rae serving since Aug 2003.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sheila Rae | England | 77 years | Aug 2003 | - | Director |
P&L
March 2024turnover
39.1k
0%
operating profit
0
0%
gross margin
31.6%
-8.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
0
0%
total assets
17k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04246362
Type
Private Ltd By Guarantee w/o Share Cap
industry
98000 - Residents property management
incorporation date
July 2001
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
BCS ACCOUNTANTS & TAX CONSULTANTS
auditor
-
address
60 main road, bolton le sands, carnforth, LA5 8DN
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cedar lodge (lancaster) management company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CEDAR LODGE (LANCASTER) MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|