Pomanda estimates the enterprise value of E-SEARCH CONSULTING LTD at £13.9k based on a Turnover of £143.8k and 0.1x industry multiple (adjusted for size and gross margin).
e-search consulting ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of E-SEARCH CONSULTING LTD at £0 based on an EBITDA of £-3k and a 2.09x industry multiple (adjusted for size and gross margin).
e-search consulting ltdEstimated Valuation
£53.2k
Pomanda estimates the enterprise value of E-SEARCH CONSULTING LTD at £53.2k based on Net Assets of £45.1k and 1.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E-search Consulting LtdOverview
E-search Consulting Ltd is a live company located in london, N1 7SH with a Companies House number of 04248087. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in July 2001, it's largest shareholder is
miss leigh carrick-moore
with a 100% stake. E-search Consulting Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£143.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded E-Search Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £143.8k, make it smaller than the average company (£4.8m)
£143.8k - E-search Consulting Ltd
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.5%)
-7% - E-search Consulting Ltd
4.5% - Industry AVG
Production
with a gross margin of 12.8%, this company has a higher cost of product (23.1%)
12.8% - E-search Consulting Ltd
23.1% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (2.9%)
-2.1% - E-search Consulting Ltd
2.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (35)
1 - E-search Consulting Ltd
35 - Industry AVG
Pay Structure
on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)
£44.1k - E-search Consulting Ltd
£44.1k - Industry AVG
Efficiency
resulting in sales per employee of £143.8k, this is less efficient (£177.4k)
£143.8k - E-search Consulting Ltd
£177.4k - Industry AVG
Debtor Days
it gets paid by customers after 117 days, this is later than average (50 days)
117 days - E-search Consulting Ltd
50 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (10 days)
4 days - E-search Consulting Ltd
10 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - E-search Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - E-search Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.2%, this is a lower level of debt than the average (73%)
3.2% - E-search Consulting Ltd
73% - Industry AVG
E-SEARCH CONSULTING LTD financials
EXPORT
E-Search Consulting Ltd's latest turnover from July 2019 is estimated at £143.8 thousand and the company has net assets of £45.1 thousand. According to their latest financial statements, E-Search Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
143,815
347,354
638,454
177,415
128,341
470,496
107,977
152,999
150,069
317,798
134,290
Other Income Or Grants
Cost Of Sales
125,399
303,389
555,723
152,995
109,817
402,550
91,684
127,768
122,906
262,293
74,875
Gross Profit
18,415
43,965
82,732
24,420
18,525
67,946
16,293
25,231
27,162
55,505
59,415
Admin Expenses
21,373
7,514
31,930
65,008
2,039
72,998
4,425
25,826
57,810
56,263
65,603
Operating Profit
-2,958
36,451
50,802
-40,588
16,486
-5,052
11,868
-595
-30,648
-758
-6,188
Interest Payable
199
Interest Receivable
38
199
219
186
147
59
14
35
9
Pre-Tax Profit
-2,958
36,451
50,841
-40,389
16,705
-4,866
12,016
-536
-30,634
-922
-6,179
Tax
-6,926
-9,660
-3,341
-2,764
30
Profit After Tax
-2,958
29,525
41,181
-40,389
13,364
-4,866
9,252
-536
-30,634
-922
-6,149
Dividends Paid
5,000
Retained Profit
-2,958
29,525
41,181
-40,389
13,364
-4,866
9,252
-536
-30,634
-922
-11,149
Employee Costs
44,088
42,163
82,915
40,516
40,086
78,799
38,065
38,401
36,722
71,791
31,536
Number Of Employees
1
1
2
1
1
2
1
1
1
2
EBITDA*
-2,958
36,451
50,802
-39,828
17,113
-4,978
11,967
-464
-30,648
-475
-5,786
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
257
368
496
1,226
1,445
222
296
395
526
702
985
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
257
368
496
1,226
1,445
222
296
395
526
702
985
Stock & work in progress
Trade Debtors
46,361
90,083
105,638
1,385
6,000
66,339
10,419
16,641
25,564
63,082
57,280
Group Debtors
Misc Debtors
Cash
30,703
48,964
38,560
35,725
23,124
300
5,477
8,330
misc current assets
total current assets
46,361
90,083
105,638
32,088
54,964
104,899
46,144
39,765
25,864
68,559
65,610
total assets
46,618
90,451
106,134
33,314
56,409
105,121
46,440
40,160
26,390
69,261
66,595
Bank overdraft
6,112
Bank loan
Trade Creditors
1,491
42,366
87,574
55,835
38,541
100,617
27,452
40,038
25,736
37,973
4,443
Group/Directors Accounts
9,618
other short term finances
hp & lease commitments
other current liabilities
23,829
total current liabilities
1,491
42,366
87,574
55,835
38,541
100,617
37,070
40,038
25,736
37,973
34,384
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
4
1
total long term liabilities
4
1
total liabilities
1,491
42,366
87,574
55,835
38,541
100,617
37,070
40,042
25,736
37,973
34,385
net assets
45,127
48,085
18,560
-22,521
17,868
4,504
9,370
118
654
31,288
32,210
total shareholders funds
45,127
48,085
18,560
-22,521
17,868
4,504
9,370
118
654
31,288
32,210
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
-2,958
36,451
50,802
-40,588
16,486
-5,052
11,868
-595
-30,648
-758
-6,188
Depreciation
760
627
74
99
131
283
402
Amortisation
Tax
-6,926
-9,660
-3,341
-2,764
30
Stock
Debtors
-43,722
-15,555
104,253
-4,615
-60,339
55,920
-6,222
-8,923
-37,518
5,802
57,280
Creditors
-40,875
-45,208
31,739
17,294
-62,076
73,165
-12,586
14,302
-12,237
33,530
4,443
Accruals and Deferred Income
-23,829
23,829
Deferred Taxes & Provisions
-4
4
-1
1
Cash flow from operations
-111
-128
-31,372
-17,919
12,035
12,267
2,835
22,765
-5,367
3,423
-34,763
Investing Activities
capital expenditure
111
128
730
-541
-1,850
176
-1,387
Change in Investments
cash flow from investments
111
128
730
-541
-1,850
176
-1,387
Financing Activities
Bank loans
Group/Directors Accounts
-9,618
9,618
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
43,359
interest
38
199
219
186
147
59
14
-164
9
cash flow from financing
-62
199
219
-9,432
9,765
59
14
-164
43,368
cash and cash equivalents
cash
-30,703
-18,261
10,404
2,835
12,601
22,824
-5,177
-2,853
8,330
overdraft
-6,112
6,112
change in cash
-30,703
-18,261
10,404
2,835
12,601
22,824
-5,177
3,259
2,218
e-search consulting ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e-search consulting ltd. Get real-time insights into e-search consulting ltd's credit score, group structure and payment trends.
Perform a competitor analysis for e-search consulting ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
e-search consulting ltd Ownership
E-SEARCH CONSULTING LTD group structure
E-Search Consulting Ltd has no subsidiary companies.
Ultimate parent company
E-SEARCH CONSULTING LTD
04248087
E-SEARCH CONSULTING LTD Shareholders
The sole shareholder of E-Search Consulting Ltd is Miss Leigh Carrick-Moore.
miss leigh carrick-moore
100%
e-search consulting ltd directors
E-Search Consulting Ltd currently has 1 director, Leigh Carrick-Moore serving since Aug 2007.
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
July 2001
age
24
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2019
previous names
N/A
accountant
-
auditor
-
address
206 royle building, 31 wenlock rd, london, N1 7SH
Bank
HSBC BANK PLC
Legal Advisor
-
e-search consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e-search consulting ltd.
e-search consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E-SEARCH CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
e-search consulting ltdCompanies House Filings - See Documents
