hallmere associates ltd

2.5

hallmere associates ltd Company Information

Share HALLMERE ASSOCIATES LTD
Live 
MatureMicroDeclining

Company Number

04250540

Website

-

Registered Address

167 turners hill, cheshunt, hertfordshire, EN8 9BH

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

David Porter23 Years

Caroline Porter0 Years

Shareholders

david kenneth porter 50%

caroline porter 50%

hallmere associates ltd Estimated Valuation

£352.4k

Pomanda estimates the enterprise value of HALLMERE ASSOCIATES LTD at £352.4k based on a Turnover of £159.5k and 2.21x industry multiple (adjusted for size and gross margin).

hallmere associates ltd Estimated Valuation

£67.2k

Pomanda estimates the enterprise value of HALLMERE ASSOCIATES LTD at £67.2k based on an EBITDA of £13.3k and a 5.05x industry multiple (adjusted for size and gross margin).

hallmere associates ltd Estimated Valuation

£630.3k

Pomanda estimates the enterprise value of HALLMERE ASSOCIATES LTD at £630.3k based on Net Assets of £389k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hallmere Associates Ltd Overview

Hallmere Associates Ltd is a live company located in hertfordshire, EN8 9BH with a Companies House number of 04250540. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2001, it's largest shareholder is david kenneth porter with a 50% stake. Hallmere Associates Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £159.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hallmere Associates Ltd Health Check

Pomanda's financial health check has awarded Hallmere Associates Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £159.5k, make it smaller than the average company (£832.9k)

£159.5k - Hallmere Associates Ltd

£832.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2.4%)

-9% - Hallmere Associates Ltd

2.4% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a higher cost of product (73.2%)

29.7% - Hallmere Associates Ltd

73.2% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it less profitable than the average company (26.2%)

8.3% - Hallmere Associates Ltd

26.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Hallmere Associates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Hallmere Associates Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £159.5k, this is equally as efficient (£178k)

£159.5k - Hallmere Associates Ltd

£178k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hallmere Associates Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 519 days, this is slower than average (35 days)

519 days - Hallmere Associates Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hallmere Associates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Hallmere Associates Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (68.4%)

38.1% - Hallmere Associates Ltd

68.4% - Industry AVG

HALLMERE ASSOCIATES LTD financials

EXPORTms excel logo

Hallmere Associates Ltd's latest turnover from July 2023 is estimated at £159.5 thousand and the company has net assets of £389 thousand. According to their latest financial statements, we estimate that Hallmere Associates Ltd has 1 employee and maintains cash reserves of £4.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover159,549169,598167,133208,743198,320157,268147,953133,919158,543121,41299,97973,56554,41451,0900
Other Income Or Grants000000000000000
Cost Of Sales112,113124,108122,140148,096140,873109,21699,56790,305112,86888,22174,34553,96539,64535,4870
Gross Profit47,43545,48944,99360,64757,44748,05248,38643,61445,67533,19025,63419,60014,76915,6040
Admin Expenses34,12448,563-106,49554,82053,57741,938-75,48373,61774,80737,71633,05734,1564,587-34,700-142,944
Operating Profit13,311-3,074151,4885,8273,8706,114123,869-30,003-29,132-4,526-7,423-14,55610,18250,304142,944
Interest Payable000000000000000
Interest Receivable336204232013310865138110714617542
Pre-Tax Profit13,647-2,870151,5115,8474,0026,222123,935-29,865-29,022-4,455-7,377-14,53910,18650,308142,946
Tax-3,4120-28,787-1,111-760-1,182-23,54800000-2,648-14,086-40,025
Profit After Tax10,235-2,870122,7244,7363,2425,040100,387-29,865-29,022-4,455-7,377-14,5397,53836,222102,921
Dividends Paid000000000000000
Retained Profit10,235-2,870122,7244,7363,2425,040100,387-29,865-29,022-4,455-7,377-14,5397,53836,222102,921
Employee Costs31,19529,80227,61827,52528,26327,00025,57226,10226,19125,08323,91424,25023,54924,1800
Number Of Employees111111111111110
EBITDA*13,311-3,074151,4885,8273,8706,114123,869-30,003-29,132-4,526-7,423-14,55610,18250,304142,944

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets000000659,535799,535799,535799,535799,535799,535681,739681,739681,739
Intangible Assets000000000000000
Investments & Other624,535624,535624,535849,535849,535659,535000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets624,535624,535624,535849,535849,535659,535659,535799,535799,535799,535799,535799,535681,739681,739681,739
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash4,0989,33323,25922,16217,72117,71025,39926,94728,11416,05312,3845,9988481,002685
misc current assets000000000000000
total current assets4,0989,33323,25922,16217,72117,71025,39926,94728,11416,05312,3845,9988481,002685
total assets628,633633,868647,794871,697867,256677,245684,934826,482827,649815,588811,919805,533682,587682,741682,424
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 159,480150,950162,006158,495158,790162,021174,750162,542134,78993,70685,58271,81952,13059,82291,898
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities159,480150,950162,006158,495158,790162,021174,750162,542134,78993,70685,58271,81952,13059,82291,898
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities47,29471,29471,294281,560281,560281,560281,560484,621483,676483,676483,676483,676483,676483,676487,505
provisions32,81032,81032,81048,77648,7760000000000
total long term liabilities80,104104,104104,104330,336330,336281,560281,560484,621483,676483,676483,676483,676483,676483,676487,505
total liabilities239,584255,054266,110488,831489,126443,581456,310647,163618,465577,382569,258555,495535,806543,498579,403
net assets389,049378,814381,684382,866378,130233,664228,624179,319209,184238,206242,661250,038146,781139,243103,021
total shareholders funds389,049378,814381,684382,866378,130233,664228,624179,319209,184238,206242,661250,038146,781139,243103,021
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit13,311-3,074151,4885,8273,8706,114123,869-30,003-29,132-4,526-7,423-14,55610,18250,304142,944
Depreciation000000000000000
Amortisation000000000000000
Tax-3,4120-28,787-1,111-760-1,182-23,54800000-2,648-14,086-40,025
Stock000000000000000
Debtors000000000000000
Creditors8,530-11,0563,511-295-3,231-12,72912,20827,75341,0838,12413,76319,689-7,692-32,07691,898
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions00-15,966048,7760000000000
Cash flow from operations18,429-14,130110,2464,42148,655-7,797112,529-2,25011,9513,5986,3405,133-1584,142194,817
Investing Activities
capital expenditure00000659,535140,0000000-117,79600-681,739
Change in Investments00-225,0000190,000659,535000000000
cash flow from investments00225,0000-190,0000140,0000000-117,79600-681,739
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-24,0000-210,266000-203,06194500000-3,829487,505
share issue00-123,9060141,2240-51,0820000117,79600100
interest336204232013310865138110714617542
cash flow from financing-23,664204-334,14920141,357108-254,0781,0831107146117,8135-3,825487,607
cash and cash equivalents
cash-5,235-13,9261,0974,44111-7,689-1,548-1,16712,0613,6696,3865,150-154317685
overdraft000000000000000
change in cash-5,235-13,9261,0974,44111-7,689-1,548-1,16712,0613,6696,3865,150-154317685

hallmere associates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hallmere associates ltd. Get real-time insights into hallmere associates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hallmere Associates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hallmere associates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EN8 area or any other competitors across 12 key performance metrics.

hallmere associates ltd Ownership

HALLMERE ASSOCIATES LTD group structure

Hallmere Associates Ltd has no subsidiary companies.

Ultimate parent company

HALLMERE ASSOCIATES LTD

04250540

HALLMERE ASSOCIATES LTD Shareholders

david kenneth porter 50%
caroline porter 50%

hallmere associates ltd directors

Hallmere Associates Ltd currently has 2 directors. The longest serving directors include Mr David Porter (Jul 2001) and Mrs Caroline Porter (Jun 2024).

officercountryagestartendrole
Mr David Porter77 years Jul 2001- Director
Mrs Caroline Porter62 years Jun 2024- Director

P&L

July 2023

turnover

159.5k

-6%

operating profit

13.3k

0%

gross margin

29.8%

+10.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

389k

+0.03%

total assets

628.6k

-0.01%

cash

4.1k

-0.56%

net assets

Total assets minus all liabilities

hallmere associates ltd company details

company number

04250540

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

N/A

accountant

BRINDLEY JACOB

auditor

-

address

167 turners hill, cheshunt, hertfordshire, EN8 9BH

Bank

-

Legal Advisor

-

hallmere associates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to hallmere associates ltd. Currently there are 0 open charges and 5 have been satisfied in the past.

charges

hallmere associates ltd Companies House Filings - See Documents

datedescriptionview/download