glenfield motor spares limited

glenfield motor spares limited Company Information

Share GLENFIELD MOTOR SPARES LIMITED
Dissolved 

Company Number

04251280

Industry

Other personal service activities n.e.c.

 

Shareholders

shirley rose miles

gene ashley miles

View All

Group Structure

View All

Contact

Registered Address

8th floor temple point, one temple row, birmingham, B2 5LG

Website

-

glenfield motor spares limited Estimated Valuation

£43.6k

Pomanda estimates the enterprise value of GLENFIELD MOTOR SPARES LIMITED at £43.6k based on a Turnover of £86.9k and 0.5x industry multiple (adjusted for size and gross margin).

glenfield motor spares limited Estimated Valuation

£45.9k

Pomanda estimates the enterprise value of GLENFIELD MOTOR SPARES LIMITED at £45.9k based on an EBITDA of £14k and a 3.27x industry multiple (adjusted for size and gross margin).

glenfield motor spares limited Estimated Valuation

£110k

Pomanda estimates the enterprise value of GLENFIELD MOTOR SPARES LIMITED at £110k based on Net Assets of £52.9k and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glenfield Motor Spares Limited Overview

Glenfield Motor Spares Limited is a dissolved company that was located in birmingham, B2 5LG with a Companies House number of 04251280. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2001, it's largest shareholder was shirley rose miles with a 51% stake. The last turnover for Glenfield Motor Spares Limited was estimated at £86.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glenfield Motor Spares Limited Health Check

Pomanda's financial health check has awarded Glenfield Motor Spares Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £86.9k, make it smaller than the average company (£702.9k)

£86.9k - Glenfield Motor Spares Limited

£702.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.3%)

10% - Glenfield Motor Spares Limited

4.3% - Industry AVG

production

Production

with a gross margin of 21.8%, this company has a higher cost of product (40.5%)

21.8% - Glenfield Motor Spares Limited

40.5% - Industry AVG

profitability

Profitability

an operating margin of 14.5% make it more profitable than the average company (8.3%)

14.5% - Glenfield Motor Spares Limited

8.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Glenfield Motor Spares Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Glenfield Motor Spares Limited

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.9k, this is equally as efficient (£78.8k)

£86.9k - Glenfield Motor Spares Limited

£78.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (31 days)

15 days - Glenfield Motor Spares Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 258 days, this is slower than average (40 days)

258 days - Glenfield Motor Spares Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 508 days, this is more than average (33 days)

508 days - Glenfield Motor Spares Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (45 weeks)

0 weeks - Glenfield Motor Spares Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.8%, this is a similar level of debt than the average (47.5%)

47.8% - Glenfield Motor Spares Limited

47.5% - Industry AVG

GLENFIELD MOTOR SPARES LIMITED financials

EXPORTms excel logo

Glenfield Motor Spares Limited's latest turnover from July 2015 is estimated at £86.9 thousand and the company has net assets of £52.9 thousand. According to their latest financial statements, we estimate that Glenfield Motor Spares Limited has 1 employee and maintains cash reserves of £70 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover86,937102,75057,12965,93981,80956,2780
Other Income Or Grants0000000
Cost Of Sales67,97081,39844,32551,29963,28442,9190
Gross Profit18,96721,35212,80414,64018,52413,3600
Admin Expenses6,40151,06024,3698,9767,8758,296-93,951
Operating Profit12,566-29,708-11,5655,66410,6495,06493,951
Interest Payable0000000
Interest Receivable03874123162201126
Pre-Tax Profit12,566-29,670-11,4915,78710,8115,26594,076
Tax-2,51300-1,389-2,811-1,474-26,341
Profit After Tax10,053-29,670-11,4914,3988,0003,79167,735
Dividends Paid0000000
Retained Profit10,053-29,670-11,4914,3988,0003,79167,735
Employee Costs26,42126,33326,17225,83325,67024,9010
Number Of Employees1111110
EBITDA*14,018-28,213-11,1806,11411,1845,70494,701

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,5531,8302,1502,5352,9853,5204,160
Intangible Assets1,1782,3533,5283,5283,5283,5283,528
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,7314,1835,6786,0636,5137,0487,688
Stock & work in progress94,75185,93873,25088,58871,50070,43234,500
Trade Debtors3,7517,6333,9965,5939,3292,5842,237
Group Debtors0000000
Misc Debtors0000000
Cash702415,16414,50434,57130,28550,216
misc current assets0000000
total current assets98,57293,59592,410108,685115,400103,30186,953
total assets101,30397,77898,088114,748121,913110,34994,641
Bank overdraft0000000
Bank loan0000000
Trade Creditors 48,20254,91525,55530,72442,28738,72326,806
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities48,20254,91525,55530,72442,28738,72326,806
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions185000000
total long term liabilities185000000
total liabilities48,38754,91525,55530,72442,28738,72326,806
net assets52,91642,86372,53384,02479,62671,62667,835
total shareholders funds52,91642,86372,53384,02479,62671,62667,835
Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit12,566-29,708-11,5655,66410,6495,06493,951
Depreciation277320385450535640750
Amortisation1,1751,17500000
Tax-2,51300-1,389-2,811-1,474-26,341
Stock8,81312,688-15,33817,0881,06835,93234,500
Debtors-3,8823,637-1,597-3,7366,7453472,237
Creditors-6,71329,360-5,169-11,5633,56411,91726,806
Accruals and Deferred Income0000000
Deferred Taxes & Provisions185000000
Cash flow from operations46-15,178586-20,1904,124-20,13258,429
Investing Activities
capital expenditure000000-8,438
Change in Investments0000000
cash flow from investments000000-8,438
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest03874123162201126
cash flow from financing03874123162201226
cash and cash equivalents
cash46-15,140660-20,0674,286-19,93150,216
overdraft0000000
change in cash46-15,140660-20,0674,286-19,93150,216

glenfield motor spares limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glenfield motor spares limited. Get real-time insights into glenfield motor spares limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glenfield Motor Spares Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glenfield motor spares limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in B 2 area or any other competitors across 12 key performance metrics.

glenfield motor spares limited Ownership

GLENFIELD MOTOR SPARES LIMITED group structure

Glenfield Motor Spares Limited has no subsidiary companies.

Ultimate parent company

GLENFIELD MOTOR SPARES LIMITED

04251280

GLENFIELD MOTOR SPARES LIMITED Shareholders

shirley rose miles 51%
gene ashley miles 20%
darren miles 20%
leanne bateman 9%

glenfield motor spares limited directors

Glenfield Motor Spares Limited currently has 2 directors. The longest serving directors include Mr Darren Miles (Jul 2015) and Mr Wayne Miles (Jul 2015).

officercountryagestartendrole
Mr Darren MilesUnited Kingdom62 years Jul 2015- Director
Mr Wayne MilesEngland65 years Jul 2015- Director

P&L

July 2015

turnover

86.9k

-15%

operating profit

12.6k

0%

gross margin

21.9%

+4.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2015

net assets

52.9k

+0.23%

total assets

101.3k

+0.04%

cash

70

+1.92%

net assets

Total assets minus all liabilities

glenfield motor spares limited company details

company number

04251280

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

July 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

July 2015

previous names

N/A

accountant

-

auditor

-

address

8th floor temple point, one temple row, birmingham, B2 5LG

Bank

-

Legal Advisor

-

glenfield motor spares limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glenfield motor spares limited.

charges

glenfield motor spares limited Companies House Filings - See Documents

datedescriptionview/download