chaplin investments limited

Live MatureMicroDeclining

chaplin investments limited Company Information

Share CHAPLIN INVESTMENTS LIMITED

Company Number

04253857

Shareholders

mr hasmukh lakhani

mr bharat lakhani

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

25a kenton park parade, kenton road, harrow, middlesex, HA3 8DN

Website

-

chaplin investments limited Estimated Valuation

£331.3k

Pomanda estimates the enterprise value of CHAPLIN INVESTMENTS LIMITED at £331.3k based on a Turnover of £129.9k and 2.55x industry multiple (adjusted for size and gross margin).

chaplin investments limited Estimated Valuation

£53.4k

Pomanda estimates the enterprise value of CHAPLIN INVESTMENTS LIMITED at £53.4k based on an EBITDA of £10.6k and a 5.04x industry multiple (adjusted for size and gross margin).

chaplin investments limited Estimated Valuation

£158.1k

Pomanda estimates the enterprise value of CHAPLIN INVESTMENTS LIMITED at £158.1k based on Net Assets of £92.5k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chaplin Investments Limited Overview

Chaplin Investments Limited is a live company located in harrow, HA3 8DN with a Companies House number of 04253857. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2001, it's largest shareholder is mr hasmukh lakhani with a 33.3% stake. Chaplin Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £129.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chaplin Investments Limited Health Check

Pomanda's financial health check has awarded Chaplin Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £129.9k, make it smaller than the average company (£922k)

£129.9k - Chaplin Investments Limited

£922k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.9%)

-9% - Chaplin Investments Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (75.6%)

34.7% - Chaplin Investments Limited

75.6% - Industry AVG

profitability

Profitability

an operating margin of 8.2% make it less profitable than the average company (29.5%)

8.2% - Chaplin Investments Limited

29.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Chaplin Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Chaplin Investments Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.3k, this is less efficient (£178.7k)

£43.3k - Chaplin Investments Limited

£178.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chaplin Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 121 days, this is slower than average (38 days)

121 days - Chaplin Investments Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chaplin Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chaplin Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.2%, this is a lower level of debt than the average (63.8%)

24.2% - Chaplin Investments Limited

63.8% - Industry AVG

CHAPLIN INVESTMENTS LIMITED financials

EXPORTms excel logo

Chaplin Investments Limited's latest turnover from March 2024 is estimated at £129.9 thousand and the company has net assets of £92.5 thousand. According to their latest financial statements, Chaplin Investments Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover129,871127,077185,286174,922182,72700008,9868,4008,4008,4008,4008,400
Other Income Or Grants000000000000000
Cost Of Sales84,81484,841125,017115,518122,11200006,32600000
Gross Profit45,05742,23560,27059,40460,61500002,6608,4008,4008,4008,4008,400
Admin Expenses34,45834,98761,29870,53255,120-4,347-10,164-7,095-3,874-2,8991,025789397699107
Operating Profit10,5997,248-1,028-11,1285,4954,34710,1647,0953,8745,5597,3757,6118,0037,7018,293
Interest Payable00000000011859568570550830
Interest Receivable0000000310700000
Pre-Tax Profit10,5997,248-1,028-11,1285,4954,34710,1647,0983,8845,4486,6526,4526,3275,7546,585
Tax-2,650-1,37700-1,044-826-1,931-1,419-777-1,144-1,286-1,233-1,194-1,208-1,171
Profit After Tax7,9495,871-1,028-11,1284,4513,5218,2335,6783,1074,3045,3665,2195,1334,5465,414
Dividends Paid000000000000000
Retained Profit7,9495,871-1,028-11,1284,4513,5218,2335,6783,1074,3045,3665,2195,1334,5465,414
Employee Costs97,49891,13388,63380,57682,178000026,00024,81123,98123,98223,46224,821
Number Of Employees333330000111111
EBITDA*10,5997,248-1,028-11,1285,4954,34710,1647,0953,8745,5597,3757,6118,0037,7018,293

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets122,040122,040122,040122,040122,040122,040122,040122,040122,04072,05172,05172,05172,05172,05172,051
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets122,040122,040122,040122,040122,040122,040122,040122,040122,04072,05172,05172,05172,05172,05172,051
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000001701,9091,9069781,9131,0041,509551
misc current assets000000000000000
total current assets00000001701,9091,9069781,9131,0041,509551
total assets122,040122,040122,040122,040122,040122,040122,040122,210123,94973,95773,02973,96473,05573,56072,602
Bank overdraft000000000000000
Bank loan00000000003,6285,9295,4395,5685,568
Trade Creditors 28,16936,31800000008,04100000
Group/Directors Accounts0042,39041,36229,34034,01036,17445,09053,25005,8506,8506,3507,1495,935
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities009009001,7941,5752,9322,4191,67601,9391,7831,6441,5331,470
total current liabilities28,16936,31843,29042,26231,13435,58539,10647,50954,9268,04111,41714,56213,43314,25012,973
loans000000000003,1558,59413,41518,280
hp & lease commitments000000000000000
Accruals and Deferred Income1,4001,2000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities1,4001,2000000000003,1558,59413,41518,280
total liabilities29,56937,51843,29042,26231,13435,58539,10647,50954,9268,04111,41717,71722,02727,66531,253
net assets92,47184,52278,75079,77890,90686,45582,93474,70169,02365,91661,61256,24751,02845,89541,349
total shareholders funds92,47184,52278,75079,77890,90686,45582,93474,70169,02365,91661,61256,24751,02845,89541,349
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit10,5997,248-1,028-11,1285,4954,34710,1647,0953,8745,5597,3757,6118,0037,7018,293
Depreciation000000000000000
Amortisation000000000000000
Tax-2,650-1,37700-1,044-826-1,931-1,419-777-1,144-1,286-1,233-1,194-1,208-1,171
Stock000000000000000
Debtors000000000000000
Creditors-8,14936,318000000-8,0418,04100000
Accruals and Deferred Income2003000-894219-1,3575137431,676-1,939156139111631,470
Deferred Taxes & Provisions000000000000000
Cash flow from operations042,489-1,028-12,0224,6702,1648,7466,419-3,26810,5176,2456,5176,9206,5568,592
Investing Activities
capital expenditure00000000-49,98900000-72,051
Change in Investments000000000000000
cash flow from investments00000000-49,98900000-72,051
Financing Activities
Bank loans000000000-3,628-2,301490-12905,568
Group/Directors Accounts0-42,3901,02812,022-4,670-2,164-8,916-8,16053,250-5,850-1,000500-7991,2145,935
Other Short Term Loans 000000000000000
Long term loans0000000000-3,155-5,439-4,821-4,86518,280
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-9900000000-100035,935
interest0000000310-111-59-568-570-550-830
cash flow from financing0-42,4891,02812,022-4,670-2,164-8,916-8,15753,260-9,589-6,516-5,017-6,319-4,20164,888
cash and cash equivalents
cash000000-170-1,7393928-935909-505958551
overdraft000000000000000
change in cash000000-170-1,7393928-935909-505958551

chaplin investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chaplin investments limited. Get real-time insights into chaplin investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chaplin Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chaplin investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.

chaplin investments limited Ownership

CHAPLIN INVESTMENTS LIMITED group structure

Chaplin Investments Limited has no subsidiary companies.

Ultimate parent company

CHAPLIN INVESTMENTS LIMITED

04253857

CHAPLIN INVESTMENTS LIMITED Shareholders

mr hasmukh lakhani 33.33%
mr bharat lakhani 33.33%
satish lakhani 33.33%

chaplin investments limited directors

Chaplin Investments Limited currently has 3 directors. The longest serving directors include Mr Satish Lakhani (Jul 2001) and Mr Bharat Lakhani (Nov 2002).

officercountryagestartendrole
Mr Satish LakhaniUnited Kingdom66 years Jul 2001- Director
Mr Bharat LakhaniEngland71 years Nov 2002- Director
Mr Hasmukhray Lakhani75 years Nov 2002- Director

P&L

March 2024

turnover

129.9k

+2%

operating profit

10.6k

0%

gross margin

34.7%

+4.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

92.5k

+0.09%

total assets

122k

0%

cash

0

0%

net assets

Total assets minus all liabilities

chaplin investments limited company details

company number

04253857

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

LAKE & CO

auditor

-

address

25a kenton park parade, kenton road, harrow, middlesex, HA3 8DN

Bank

-

Legal Advisor

-

chaplin investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chaplin investments limited.

chaplin investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHAPLIN INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

chaplin investments limited Companies House Filings - See Documents

datedescriptionview/download