baker leasing limited

Live MatureMicroLow

baker leasing limited Company Information

Share BAKER LEASING LIMITED

Company Number

04258547

Shareholders

charles alexander baker

anne baker

Group Structure

View All

Industry

Financial leasing

 

Registered Address

st mary's court the broadway, amersham, buckinghamshire, HP7 0UT

baker leasing limited Estimated Valuation

£974k

Pomanda estimates the enterprise value of BAKER LEASING LIMITED at £974k based on a Turnover of £486.5k and 2x industry multiple (adjusted for size and gross margin).

baker leasing limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of BAKER LEASING LIMITED at £2.6m based on an EBITDA of £341.9k and a 7.55x industry multiple (adjusted for size and gross margin).

baker leasing limited Estimated Valuation

£109.3k

Pomanda estimates the enterprise value of BAKER LEASING LIMITED at £109.3k based on Net Assets of £53k and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baker Leasing Limited Overview

Baker Leasing Limited is a live company located in buckinghamshire, HP7 0UT with a Companies House number of 04258547. It operates in the financial leasing sector, SIC Code 64910. Founded in July 2001, it's largest shareholder is charles alexander baker with a 50% stake. Baker Leasing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £486.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baker Leasing Limited Health Check

Pomanda's financial health check has awarded Baker Leasing Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £486.5k, make it smaller than the average company (£3m)

£486.5k - Baker Leasing Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.1%)

3% - Baker Leasing Limited

5.1% - Industry AVG

production

Production

with a gross margin of 94.2%, this company has a lower cost of product (44.1%)

94.2% - Baker Leasing Limited

44.1% - Industry AVG

profitability

Profitability

an operating margin of 66.4% make it more profitable than the average company (42.6%)

66.4% - Baker Leasing Limited

42.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (10)

3 - Baker Leasing Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.2k, the company has an equivalent pay structure (£73.2k)

£73.2k - Baker Leasing Limited

£73.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.2k, this is less efficient (£727.7k)

£162.2k - Baker Leasing Limited

£727.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Baker Leasing Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (31 days)

8 days - Baker Leasing Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Baker Leasing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (3 weeks)

51 weeks - Baker Leasing Limited

3 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80%, this is a lower level of debt than the average (96%)

80% - Baker Leasing Limited

96% - Industry AVG

BAKER LEASING LIMITED financials

EXPORTms excel logo

Baker Leasing Limited's latest turnover from September 2024 is £486.5 thousand and the company has net assets of £53 thousand. According to their latest financial statements, Baker Leasing Limited has 3 employees and maintains cash reserves of £140.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover486,468457,148569,053448,535888,330702,390630,673417,409354,167314,166196,980283,770320,250136,032132,772
Other Income Or Grants
Cost Of Sales28,11545,28842,99714,91077,34448,29649,09231,66217,7424,8527,8133,2146,7213,9802,668
Gross Profit458,353411,860526,056433,625810,986654,094581,581385,747336,425309,314189,167280,556313,529132,052130,104
Admin Expenses135,170185,164171,884243,651368,583380,569294,211145,018126,767113,11885,541105,99288,44044,10540,024
Operating Profit323,183226,696354,172189,974442,403273,525287,370240,729209,658196,196103,626174,564225,08987,94790,080
Interest Payable3,4234,3392001411,2802,3033,2964,0957027421,8682,3653,020
Interest Receivable74554181884419247194782165
Pre-Tax Profit319,834222,911354,190190,162442,644273,476286,137238,445206,409192,109102,945173,887223,22185,58287,060
Tax-84,499-52,537-66,455-36,410-83,903-52,218-57,716-48,594-83,011-42,951-26,255-33,766-34,146-3,169-11,244
Profit After Tax235,335170,374287,735153,752358,741221,258228,421189,851123,398149,15876,690140,121189,07582,41375,816
Dividends Paid139,300140,49491,467135,140181,06873,34775,816
Retained Profit235,335170,374287,735153,752358,741221,258228,421189,851-15,9028,664-14,7774,9818,0079,066
Employee Costs219,520224,150210,638292,937301,299281,223274,490258,24885,08155,99157,25360,12155,13953,44053,000
Number Of Employees333444442111111
EBITDA*341,875246,671357,889189,974446,548276,485288,439240,729209,979196,624104,197175,325225,82688,52990,855

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets56,89073,1469,8165,8106,0707,1574,45717,74217,98318,30418,73219,30319,23118,7632,324
Intangible Assets7511,0021,3361,7822,3763,6224,830
Investments & Other
Debtors (Due After 1 year)4,489
Total Fixed Assets57,64174,14811,1527,5928,44610,7799,28717,74217,98322,79318,73219,30319,23118,7632,324
Stock & work in progress
Trade Debtors27,80716,74534,17027,3304,24815,1648,0668,11211,9847525,43123,2632,282
Group Debtors43
Misc Debtors67,26828,48334,9501505,30117,72848,57689,64561,07145454513,883
Cash140,28838,580262,924223,438272,137233,054124,11635,61918,90338,94015,42228,60227,2932,54611,367
misc current assets
total current assets207,55694,870314,619257,758304,768255,030187,856133,33088,08638,94027,45129,39932,76925,85227,532
total assets265,197169,018325,771265,350313,214265,809197,143151,072106,06961,73346,18348,70252,00044,61529,856
Bank overdraft3,597299899
Bank loan10,00010,000
Trade Creditors 6902,4219,2144,8445,6349,0986,5562,7242,2562,4592,3493,4644,646
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities129,84968,414111,05856,67194,68792,30884,09899,41289,84425,28417,74919,66821,16421,82211,882
total current liabilities140,53980,835120,27261,515100,321101,40694,251102,43592,99927,74320,09823,13225,81021,82211,882
loans7,50017,50036,11847,19050,0008,74513,02918,04718,8063,5149,11513,72517,972
hp & lease commitments
Accruals and Deferred Income
other liabilities49,75860,991
provisions14,39118,5181,5811,5811,5811,8321,579
total long term liabilities71,64997,00937,69948,77151,5811,8321,5798,74513,02918,04718,8063,5149,11513,72517,972
total liabilities212,188177,844157,971110,286151,902103,23895,830111,180106,02845,79038,90426,64634,92535,54729,854
net assets53,009-8,826167,800155,064161,312162,571101,31339,8924115,9437,27922,05617,0759,0682
total shareholders funds53,009-8,826167,800155,064161,312162,571101,31339,8924115,9437,27922,05617,0759,0682
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit323,183226,696354,172189,974442,403273,525287,370240,729209,658196,196103,626174,564225,08987,94790,080
Depreciation18,44119,6413,2712,8991,7521,069321428571761737582775
Amortisation2513344461,2461,208
Tax-84,499-52,537-66,455-36,410-83,903-52,218-57,716-48,594-83,011-42,951-26,255-33,766-34,146-3,169-11,244
Stock
Debtors10,9784,59517,3751,68910,655-41,764-33,97128,52864,694-7,54011,232-4,679-17,8307,14116,165
Creditors-1,731-6,7934,370-790-3,4642,5423,832468-203110-1,115-1,1824,646
Accruals and Deferred Income61,435-42,64454,387-38,0162,3798,210-15,3149,56864,5607,535-1,919-1,496-6589,94011,882
Deferred Taxes & Provisions-4,12716,937-2512531,579
Cash flow from operations301,975157,039332,816113,069350,654277,036254,791173,643126,631168,85863,676143,560213,49888,15975,328
Investing Activities
capital expenditure-2,185-82,971-7,277854-1,812-4,4527,386241-833-1,205-17,021-3,099
Change in Investments
cash flow from investments-2,185-82,971-7,277854-1,812-4,4527,386241-833-1,205-17,021-3,099
Financing Activities
Bank loans10,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-18,618-11,072-2,81050,000-8,745-4,284-5,018-75915,292-5,601-4,610-4,24717,972
Hire Purchase and Lease Commitments
other long term liabilities-11,23360,991
share issue-173,500-347,000-274,999-160,000-360,000-160,000-167,000-150,0002
interest-3,349-3,78518188241-49-1,233-2,284-3,249-4,087-681-677-1,868-2,365-3,020
cash flow from financing-198,082-298,412-286,053-162,622-309,759-160,049-176,978-156,568-8,267-4,84614,611-6,278-6,478-6,61214,954
cash and cash equivalents
cash101,708-224,34439,486-48,69939,083108,93888,49716,716-20,03723,518-13,1801,30924,747-8,82111,367
overdraft-3,5973,298-600899
change in cash101,708-224,34439,486-48,69939,083112,53585,19917,316-20,93623,518-13,1801,30924,747-8,82111,367

baker leasing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baker leasing limited. Get real-time insights into baker leasing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baker Leasing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baker leasing limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in HP7 area or any other competitors across 12 key performance metrics.

baker leasing limited Ownership

BAKER LEASING LIMITED group structure

Baker Leasing Limited has no subsidiary companies.

Ultimate parent company

BAKER LEASING LIMITED

04258547

BAKER LEASING LIMITED Shareholders

charles alexander baker 50%
anne baker 50%

baker leasing limited directors

Baker Leasing Limited currently has 2 directors. The longest serving directors include Mr Charles Baker (Jul 2001) and Mrs Anne Baker (Jul 2016).

officercountryagestartendrole
Mr Charles BakerUnited Kingdom52 years Jul 2001- Director
Mrs Anne BakerUnited Kingdom43 years Jul 2016- Director

P&L

September 2024

turnover

486.5k

+6%

operating profit

323.2k

+43%

gross margin

94.3%

+4.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

53k

-7.01%

total assets

265.2k

+0.57%

cash

140.3k

+2.64%

net assets

Total assets minus all liabilities

baker leasing limited company details

company number

04258547

Type

Private limited with Share Capital

industry

64910 - Financial leasing

incorporation date

July 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

ROUSE PARTNERS LLP

auditor

-

address

st mary's court the broadway, amersham, buckinghamshire, HP7 0UT

Bank

-

Legal Advisor

-

baker leasing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to baker leasing limited.

baker leasing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAKER LEASING LIMITED. This can take several minutes, an email will notify you when this has completed.

baker leasing limited Companies House Filings - See Documents

datedescriptionview/download