sir william burnett properties limited
sir william burnett properties limited Company Information
Company Number
04261589
Next Accounts
Sep 2025
Shareholders
sir william burnett & co ltd
Group Structure
View All
Industry
Development of building projects
Registered Address
lynton house, 7-12 tavistock square, london, WC1H 9BQ
Website
-sir william burnett properties limited Estimated Valuation
Pomanda estimates the enterprise value of SIR WILLIAM BURNETT PROPERTIES LIMITED at £867.5k based on a Turnover of £1.7m and 0.52x industry multiple (adjusted for size and gross margin).
sir william burnett properties limited Estimated Valuation
Pomanda estimates the enterprise value of SIR WILLIAM BURNETT PROPERTIES LIMITED at £5.7m based on an EBITDA of £1.4m and a 3.97x industry multiple (adjusted for size and gross margin).
sir william burnett properties limited Estimated Valuation
Pomanda estimates the enterprise value of SIR WILLIAM BURNETT PROPERTIES LIMITED at £8.7m based on Net Assets of £5.9m and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sir William Burnett Properties Limited Overview
Sir William Burnett Properties Limited is a live company located in london, WC1H 9BQ with a Companies House number of 04261589. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2001, it's largest shareholder is sir william burnett & co ltd with a 100% stake. Sir William Burnett Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sir William Burnett Properties Limited Health Check
Pomanda's financial health check has awarded Sir William Burnett Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£2.5m)
- Sir William Burnett Properties Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.8%)
- Sir William Burnett Properties Limited
4.8% - Industry AVG
Production
with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)
- Sir William Burnett Properties Limited
27.1% - Industry AVG
Profitability
an operating margin of 85.8% make it more profitable than the average company (7%)
- Sir William Burnett Properties Limited
7% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
3 - Sir William Burnett Properties Limited
7 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Sir William Burnett Properties Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £558.9k, this is more efficient (£292k)
- Sir William Burnett Properties Limited
£292k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sir William Burnett Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sir William Burnett Properties Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 575 days, this is more than average (159 days)
- Sir William Burnett Properties Limited
159 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Sir William Burnett Properties Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.7%, this is a lower level of debt than the average (73.4%)
27.7% - Sir William Burnett Properties Limited
73.4% - Industry AVG
SIR WILLIAM BURNETT PROPERTIES LIMITED financials
Sir William Burnett Properties Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £5.9 million. According to their latest financial statements, Sir William Burnett Properties Limited has 3 employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 474 | 632 | 842 | 1,123 | 1,497 | 3,350,907 | 3,351,210 | 3,351,613 | 2,837,999 | 2,831,577 | 2,750,000 | 2,750,000 | 2,750,000 | 2,750,000 | 2,326,997 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 6,103,863 | 4,843,376 | 4,883,063 | 4,861,494 | 4,750,103 | 178,286 | 195,698 | 179,814 | 169,576 | 137,872 | 193,095 | 189,217 | 188,602 | 192,266 | 183,703 |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 6,104,337 | 4,844,008 | 4,883,905 | 4,862,617 | 4,751,600 | 3,529,193 | 3,546,908 | 3,531,427 | 3,007,575 | 2,969,449 | 2,943,095 | 2,939,217 | 2,938,602 | 2,942,266 | 2,510,700 |
| Stock & work in progress | 1,928,081 | 1,880,581 | 1,021,373 | 1,715,055 | 1,363,591 | 1,253,531 | 1,530,390 | 1,623,492 | 1,183,781 | 704,164 | 636,893 | 1,800,237 | 1,007,807 | 1,603,343 | 1,157,525 |
| Trade Debtors | 1,800 | 603,139 | 18,625 | 16,899 | 117,666 | 66,288 | 69,259 | ||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 54,993 | 29,221 | 24,204 | 34,195 | 55,381 | 49,805 | 195,897 | 204,914 | 62,027 | ||||||
| Cash | 1,143 | 7,250 | 2,410 | 1,338 | 1,979 | 5,555 | 2,945 | 3,819 | 5,665 | 3,466 | 144,284 | 1,600 | 6,200 | 1,264 | 15,884 |
| misc current assets | |||||||||||||||
| total current assets | 1,984,217 | 1,917,052 | 1,047,987 | 1,750,588 | 1,420,951 | 1,308,891 | 1,729,232 | 1,832,225 | 1,253,273 | 1,310,769 | 799,802 | 1,818,736 | 1,131,673 | 1,670,895 | 1,242,668 |
| total assets | 8,088,554 | 6,761,060 | 5,931,892 | 6,613,205 | 6,172,551 | 4,838,084 | 5,276,140 | 5,363,652 | 4,260,848 | 4,280,218 | 3,742,897 | 4,757,953 | 4,070,275 | 4,613,161 | 3,753,368 |
| Bank overdraft | 685,218 | 1,199,262 | 372,399 | 1,013,438 | 727,558 | 585,692 | 983,889 | 1,081,831 | 380,195 | ||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 579,150 | 135,977 | 1,270,538 | 584,668 | 1,189,433 | 753,014 | |||||||||
| Group/Directors Accounts | 99,730 | 99,730 | 99,730 | 99,730 | 99,730 | 99,730 | 99,730 | ||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 826,799 | 223,784 | 109,018 | 141,903 | 116,991 | 124,131 | 128,444 | 106,660 | 177,582 | ||||||
| total current liabilities | 1,512,017 | 1,423,046 | 581,147 | 1,255,071 | 944,279 | 809,553 | 1,212,063 | 1,288,221 | 657,507 | 579,150 | 135,977 | 1,270,538 | 584,668 | 1,189,433 | 753,014 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 99,730 | 99,730 | 99,730 | 99,730 | 99,730 | 2,099,730 | |||||||||
| provisions | 724,112 | 484,620 | 492,160 | 488,062 | 466,898 | 246,159 | 249,467 | 269,063 | 180,643 | ||||||
| total long term liabilities | 724,112 | 484,620 | 492,160 | 488,062 | 466,898 | 246,159 | 249,467 | 269,063 | 180,643 | 99,730 | 99,730 | 99,730 | 99,730 | 99,730 | 2,099,730 |
| total liabilities | 2,236,129 | 1,907,666 | 1,073,307 | 1,743,133 | 1,411,177 | 1,055,712 | 1,461,530 | 1,557,284 | 838,150 | 678,880 | 235,707 | 1,370,268 | 684,398 | 1,289,163 | 2,852,744 |
| net assets | 5,852,425 | 4,853,394 | 4,858,585 | 4,870,072 | 4,761,374 | 3,782,372 | 3,814,610 | 3,806,368 | 3,422,698 | 3,601,338 | 3,507,190 | 3,387,685 | 3,385,877 | 3,323,998 | 900,624 |
| total shareholders funds | 5,852,425 | 4,853,394 | 4,858,585 | 4,870,072 | 4,761,374 | 3,782,372 | 3,814,610 | 3,806,368 | 3,422,698 | 3,601,338 | 3,507,190 | 3,387,685 | 3,385,877 | 3,323,998 | 900,624 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 158 | 210 | 281 | 374 | 498 | 303 | 403 | 537 | 395 | 525 | |||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | 47,500 | 859,208 | -693,682 | 351,464 | 110,060 | -276,859 | -93,102 | 439,711 | 479,617 | 67,271 | -1,163,344 | 792,430 | -595,536 | 445,818 | 1,157,525 |
| Debtors | 25,772 | 5,017 | -9,991 | -21,186 | 5,576 | -146,092 | -9,017 | 141,087 | -539,312 | 584,514 | 1,726 | -100,767 | 51,378 | -2,971 | 69,259 |
| Creditors | -579,150 | 443,173 | -1,134,561 | 685,870 | -604,765 | 436,419 | 753,014 | ||||||||
| Accruals and Deferred Income | 603,015 | 114,766 | -32,885 | 24,912 | -7,140 | -4,313 | 21,784 | -70,922 | 177,582 | ||||||
| Deferred Taxes & Provisions | 239,492 | -7,540 | 4,098 | 21,164 | 220,739 | -3,308 | -19,596 | 88,420 | 180,643 | ||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 1,260,487 | -39,687 | 21,569 | 111,391 | 4,571,817 | -17,412 | 15,884 | 10,238 | 31,704 | -55,223 | 3,878 | 615 | -3,664 | 8,563 | 183,703 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -99,730 | 99,730 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -99,730 | -2,000,000 | 2,099,730 | ||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -6,107 | 4,840 | 1,072 | -641 | -3,576 | 2,610 | -874 | -1,846 | 2,199 | -140,818 | 142,684 | -4,600 | 4,936 | -14,620 | 15,884 |
| overdraft | -514,044 | 826,863 | -641,039 | 285,880 | 141,866 | -398,197 | -97,942 | 701,636 | 380,195 | ||||||
| change in cash | 507,937 | -822,023 | 642,111 | -286,521 | -145,442 | 400,807 | 97,068 | -703,482 | -377,996 | -140,818 | 142,684 | -4,600 | 4,936 | -14,620 | 15,884 |
sir william burnett properties limited Credit Report and Business Information
Sir William Burnett Properties Limited Competitor Analysis
Perform a competitor analysis for sir william burnett properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WC1H area or any other competitors across 12 key performance metrics.
sir william burnett properties limited Ownership
SIR WILLIAM BURNETT PROPERTIES LIMITED group structure
Sir William Burnett Properties Limited has no subsidiary companies.
Ultimate parent company
1 parent
SIR WILLIAM BURNETT PROPERTIES LIMITED
04261589
sir william burnett properties limited directors
Sir William Burnett Properties Limited currently has 3 directors. The longest serving directors include Mr Colin Dossetter (Jul 2001) and Mrs Rosemary Harrison (Jan 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Colin Dossetter | 81 years | Jul 2001 | - | Director | |
| Mrs Rosemary Harrison | 78 years | Jan 2005 | - | Director | |
| Ms Miranda Searle | United Kingdom | 44 years | Aug 2024 | - | Director |
P&L
December 2023turnover
1.7m
+5%
operating profit
1.4m
0%
gross margin
27.2%
+1.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
5.9m
+0.21%
total assets
8.1m
+0.2%
cash
1.1k
-0.84%
net assets
Total assets minus all liabilities
sir william burnett properties limited company details
company number
04261589
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
July 2001
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
BSG VALENTINE (UK) LLP
auditor
-
address
lynton house, 7-12 tavistock square, london, WC1H 9BQ
Bank
BROWN SHIPLEY & CO
Legal Advisor
-
sir william burnett properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to sir william burnett properties limited. Currently there are 3 open charges and 0 have been satisfied in the past.
sir william burnett properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIR WILLIAM BURNETT PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
sir william burnett properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
