weymouth quality engineering limited

weymouth quality engineering limited Company Information

Share WEYMOUTH QUALITY ENGINEERING LIMITED
Live 
MatureSmallDeclining

Company Number

04270187

Industry

Other manufacturing n.e.c.

 

Shareholders

roger cary

wayne andrew cary

Group Structure

View All

Contact

Registered Address

31 cambridge road, granby industrial estate, weymouth, dorset, DT4 9TJ

weymouth quality engineering limited Estimated Valuation

£340k

Pomanda estimates the enterprise value of WEYMOUTH QUALITY ENGINEERING LIMITED at £340k based on a Turnover of £502.7k and 0.68x industry multiple (adjusted for size and gross margin).

weymouth quality engineering limited Estimated Valuation

£102.5k

Pomanda estimates the enterprise value of WEYMOUTH QUALITY ENGINEERING LIMITED at £102.5k based on an EBITDA of £22k and a 4.66x industry multiple (adjusted for size and gross margin).

weymouth quality engineering limited Estimated Valuation

£380.4k

Pomanda estimates the enterprise value of WEYMOUTH QUALITY ENGINEERING LIMITED at £380.4k based on Net Assets of £182.2k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Weymouth Quality Engineering Limited Overview

Weymouth Quality Engineering Limited is a live company located in weymouth, DT4 9TJ with a Companies House number of 04270187. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in August 2001, it's largest shareholder is roger cary with a 50% stake. Weymouth Quality Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £502.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Weymouth Quality Engineering Limited Health Check

Pomanda's financial health check has awarded Weymouth Quality Engineering Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £502.7k, make it smaller than the average company (£13.2m)

£502.7k - Weymouth Quality Engineering Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.6%)

-2% - Weymouth Quality Engineering Limited

4.6% - Industry AVG

production

Production

with a gross margin of 29.3%, this company has a comparable cost of product (29.3%)

29.3% - Weymouth Quality Engineering Limited

29.3% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (6.3%)

4.4% - Weymouth Quality Engineering Limited

6.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (70)

4 - Weymouth Quality Engineering Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - Weymouth Quality Engineering Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.7k, this is less efficient (£175.3k)

£125.7k - Weymouth Quality Engineering Limited

£175.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (56 days)

95 days - Weymouth Quality Engineering Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (44 days)

17 days - Weymouth Quality Engineering Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is less than average (71 days)

14 days - Weymouth Quality Engineering Limited

71 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (13 weeks)

71 weeks - Weymouth Quality Engineering Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22%, this is a lower level of debt than the average (49.2%)

22% - Weymouth Quality Engineering Limited

49.2% - Industry AVG

WEYMOUTH QUALITY ENGINEERING LIMITED financials

EXPORTms excel logo

Weymouth Quality Engineering Limited's latest turnover from August 2023 is estimated at £502.7 thousand and the company has net assets of £182.2 thousand. According to their latest financial statements, Weymouth Quality Engineering Limited has 4 employees and maintains cash reserves of £67.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover502,746392,435435,578526,413465,772639,361445,823732,000751,617584,280484,049526,137597,213549,5050
Other Income Or Grants000000000000000
Cost Of Sales355,434274,707311,243373,422326,188446,950303,930495,712513,155396,722328,964356,198404,693369,2440
Gross Profit147,312117,729124,335152,991139,584192,411141,893236,288238,462187,558155,085169,939192,520180,2620
Admin Expenses125,317182,843194,071131,100170,618187,146180,408198,611345,235157,31447,882246,65997,308244,690-381,508
Operating Profit21,995-65,114-69,73621,891-31,0345,265-38,51537,677-106,77330,244107,203-76,72095,212-64,428381,508
Interest Payable000000000000000
Interest Receivable4,0091,8791571831,2561,3174914331,0881,3861,1331,036938824466
Pre-Tax Profit26,004-63,235-69,57922,074-29,7786,583-38,02438,110-105,68531,630108,336-75,68496,150-63,604381,974
Tax-6,50100-4,1940-1,2510-7,6220-6,642-24,9170-24,9990-106,953
Profit After Tax19,503-63,235-69,57917,880-29,7785,332-38,02430,488-105,68524,98883,419-75,68471,151-63,604275,021
Dividends Paid000000000000000
Retained Profit19,503-63,235-69,57917,880-29,7785,332-38,02430,488-105,68524,98883,419-75,68471,151-63,604275,021
Employee Costs161,876192,827184,482219,299214,622245,775136,119199,964195,775159,228124,245125,693151,924147,6890
Number Of Employees455667466544550
EBITDA*21,995-65,114-65,66231,189-20,3955,265-25,99951,374-91,88146,739124,555-58,019113,178-44,309404,195

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets13,22614,48217,09021,16424,46229,10134,93441,45049,14756,81460,47366,89667,51579,48193,600
Intangible Assets0006,00012,00018,00024,00030,00036,00042,00048,00054,00060,00066,00072,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets13,22614,48217,09027,16436,46247,10158,93471,45085,14798,814108,473120,896127,515145,481165,600
Stock & work in progress14,41914,55813,36030,70312,91624,05616,41625,96930,02527,63825,15926,61825,03827,36636,204
Trade Debtors131,61775,520101,424118,528100,237160,753116,022182,272189,586144,685115,674125,428154,277141,279150,310
Group Debtors000000000000000
Misc Debtors7,0386,1766,1827,0476,0365,903000000000
Cash67,34685,381129,359184,594181,465153,512197,765195,361151,391283,835270,641182,743231,560143,486186,251
misc current assets000000000000000
total current assets220,420181,635250,325340,872300,654344,224330,203403,602371,002456,158411,474334,789410,875312,131372,765
total assets233,646196,117267,415368,036337,116391,325389,137475,052456,149554,972519,947455,685538,390457,612538,365
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 16,8366,71118,0335,03812,43517,11959,632100,788105,73392,17175,28987,38687,20369,81179,452
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities32,18924,28821,02959,06632,62945,992000000000
total current liabilities49,02530,99939,06264,10445,06463,11159,632100,788105,73392,17175,28987,38687,20369,81179,452
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions2,4282,4282,4282,4282,4282,8123,4354,1704,8105,5106,3557,4158,61910,38411,892
total long term liabilities2,4282,4282,4282,4282,4282,8123,4354,1704,8105,5106,3557,4158,61910,38411,892
total liabilities51,45333,42741,49066,53247,49265,92363,067104,958110,54397,68181,64494,80195,82280,19591,344
net assets182,193162,690225,925301,504289,624325,402326,070370,094345,606457,291438,303360,884442,568377,417447,021
total shareholders funds182,193162,690225,925301,504289,624325,402326,070370,094345,606457,291438,303360,884442,568377,417447,021
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit21,995-65,114-69,73621,891-31,0345,265-38,51537,677-106,77330,244107,203-76,72095,212-64,428381,508
Depreciation004,0743,2984,63906,5167,6978,89210,49511,35212,70111,96614,11916,687
Amortisation0006,0006,00006,0006,0006,0006,0006,0006,0006,0006,0006,000
Tax-6,50100-4,1940-1,2510-7,6220-6,642-24,9170-24,9990-106,953
Stock-1391,198-17,34317,787-11,1407,640-9,553-4,0562,3872,479-1,4591,580-2,328-8,83836,204
Debtors56,959-25,910-17,96919,302-60,38350,634-66,250-7,31444,90129,011-9,754-28,84912,998-9,031150,310
Creditors10,125-11,32212,995-7,397-4,684-42,513-41,156-4,94513,56216,882-12,09718317,392-9,64179,452
Accruals and Deferred Income7,9013,259-38,03726,437-13,36345,992000000000
Deferred Taxes & Provisions0000-384-623-735-640-700-845-1,060-1,204-1,765-1,50811,892
Cash flow from operations-23,300-48,465-55,3928,94632,697-51,4047,91349,537-126,30724,64497,694-31,77193,136-37,589202,072
Investing Activities
capital expenditure1,2562,6086,0000011,83300-1,225-6,836-4,929-12,08200-188,287
Change in Investments000000000000000
cash flow from investments1,2562,6086,0000011,83300-1,225-6,836-4,929-12,08200-188,287
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00-6,000-6,000-6,000-6,000-6,000-6,000-6,000-6,000-6,000-6,000-6,000-6,000172,000
interest4,0091,8791571831,2561,3174914331,0881,3861,1331,036938824466
cash flow from financing4,0091,879-5,843-5,817-4,744-4,683-5,509-5,567-4,912-4,614-4,867-4,964-5,062-5,176172,466
cash and cash equivalents
cash-18,035-43,978-55,2353,12927,953-44,2532,40443,970-132,44413,19487,898-48,81788,074-42,765186,251
overdraft000000000000000
change in cash-18,035-43,978-55,2353,12927,953-44,2532,40443,970-132,44413,19487,898-48,81788,074-42,765186,251

weymouth quality engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for weymouth quality engineering limited. Get real-time insights into weymouth quality engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Weymouth Quality Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for weymouth quality engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DT4 area or any other competitors across 12 key performance metrics.

weymouth quality engineering limited Ownership

WEYMOUTH QUALITY ENGINEERING LIMITED group structure

Weymouth Quality Engineering Limited has no subsidiary companies.

Ultimate parent company

WEYMOUTH QUALITY ENGINEERING LIMITED

04270187

WEYMOUTH QUALITY ENGINEERING LIMITED Shareholders

roger cary 50%
wayne andrew cary 50%

weymouth quality engineering limited directors

Weymouth Quality Engineering Limited currently has 2 directors. The longest serving directors include Mr Roger Cary (Aug 2001) and Mr Wayne Cary (Apr 2007).

officercountryagestartendrole
Mr Roger Cary78 years Aug 2001- Director
Mr Wayne Cary51 years Apr 2007- Director

P&L

August 2023

turnover

502.7k

+28%

operating profit

22k

0%

gross margin

29.4%

-2.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

182.2k

+0.12%

total assets

233.6k

+0.19%

cash

67.3k

-0.21%

net assets

Total assets minus all liabilities

weymouth quality engineering limited company details

company number

04270187

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

August 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

31 cambridge road, granby industrial estate, weymouth, dorset, DT4 9TJ

Bank

-

Legal Advisor

-

weymouth quality engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to weymouth quality engineering limited.

weymouth quality engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEYMOUTH QUALITY ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

weymouth quality engineering limited Companies House Filings - See Documents

datedescriptionview/download