weymouth quality engineering limited Company Information
Company Number
04270187
Next Accounts
May 2025
Industry
Other manufacturing n.e.c.
Shareholders
roger cary
wayne andrew cary
Group Structure
View All
Contact
Registered Address
31 cambridge road, granby industrial estate, weymouth, dorset, DT4 9TJ
Website
http://wqe.uk.comweymouth quality engineering limited Estimated Valuation
Pomanda estimates the enterprise value of WEYMOUTH QUALITY ENGINEERING LIMITED at £340k based on a Turnover of £502.7k and 0.68x industry multiple (adjusted for size and gross margin).
weymouth quality engineering limited Estimated Valuation
Pomanda estimates the enterprise value of WEYMOUTH QUALITY ENGINEERING LIMITED at £102.5k based on an EBITDA of £22k and a 4.66x industry multiple (adjusted for size and gross margin).
weymouth quality engineering limited Estimated Valuation
Pomanda estimates the enterprise value of WEYMOUTH QUALITY ENGINEERING LIMITED at £380.4k based on Net Assets of £182.2k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Weymouth Quality Engineering Limited Overview
Weymouth Quality Engineering Limited is a live company located in weymouth, DT4 9TJ with a Companies House number of 04270187. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in August 2001, it's largest shareholder is roger cary with a 50% stake. Weymouth Quality Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £502.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Weymouth Quality Engineering Limited Health Check
Pomanda's financial health check has awarded Weymouth Quality Engineering Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £502.7k, make it smaller than the average company (£13.2m)
- Weymouth Quality Engineering Limited
£13.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.6%)
- Weymouth Quality Engineering Limited
4.6% - Industry AVG
Production
with a gross margin of 29.3%, this company has a comparable cost of product (29.3%)
- Weymouth Quality Engineering Limited
29.3% - Industry AVG
Profitability
an operating margin of 4.4% make it less profitable than the average company (6.3%)
- Weymouth Quality Engineering Limited
6.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (70)
4 - Weymouth Quality Engineering Limited
70 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- Weymouth Quality Engineering Limited
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £125.7k, this is less efficient (£175.3k)
- Weymouth Quality Engineering Limited
£175.3k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (56 days)
- Weymouth Quality Engineering Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (44 days)
- Weymouth Quality Engineering Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 14 days, this is less than average (71 days)
- Weymouth Quality Engineering Limited
71 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (13 weeks)
71 weeks - Weymouth Quality Engineering Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22%, this is a lower level of debt than the average (49.2%)
22% - Weymouth Quality Engineering Limited
49.2% - Industry AVG
WEYMOUTH QUALITY ENGINEERING LIMITED financials
Weymouth Quality Engineering Limited's latest turnover from August 2023 is estimated at £502.7 thousand and the company has net assets of £182.2 thousand. According to their latest financial statements, Weymouth Quality Engineering Limited has 4 employees and maintains cash reserves of £67.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 5 | 5 | 6 | 6 | 7 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 13,226 | 14,482 | 17,090 | 21,164 | 24,462 | 29,101 | 34,934 | 41,450 | 49,147 | 56,814 | 60,473 | 66,896 | 67,515 | 79,481 | 93,600 |
Intangible Assets | 0 | 0 | 0 | 6,000 | 12,000 | 18,000 | 24,000 | 30,000 | 36,000 | 42,000 | 48,000 | 54,000 | 60,000 | 66,000 | 72,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 13,226 | 14,482 | 17,090 | 27,164 | 36,462 | 47,101 | 58,934 | 71,450 | 85,147 | 98,814 | 108,473 | 120,896 | 127,515 | 145,481 | 165,600 |
Stock & work in progress | 14,419 | 14,558 | 13,360 | 30,703 | 12,916 | 24,056 | 16,416 | 25,969 | 30,025 | 27,638 | 25,159 | 26,618 | 25,038 | 27,366 | 36,204 |
Trade Debtors | 131,617 | 75,520 | 101,424 | 118,528 | 100,237 | 160,753 | 116,022 | 182,272 | 189,586 | 144,685 | 115,674 | 125,428 | 154,277 | 141,279 | 150,310 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 7,038 | 6,176 | 6,182 | 7,047 | 6,036 | 5,903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 67,346 | 85,381 | 129,359 | 184,594 | 181,465 | 153,512 | 197,765 | 195,361 | 151,391 | 283,835 | 270,641 | 182,743 | 231,560 | 143,486 | 186,251 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 220,420 | 181,635 | 250,325 | 340,872 | 300,654 | 344,224 | 330,203 | 403,602 | 371,002 | 456,158 | 411,474 | 334,789 | 410,875 | 312,131 | 372,765 |
total assets | 233,646 | 196,117 | 267,415 | 368,036 | 337,116 | 391,325 | 389,137 | 475,052 | 456,149 | 554,972 | 519,947 | 455,685 | 538,390 | 457,612 | 538,365 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,836 | 6,711 | 18,033 | 5,038 | 12,435 | 17,119 | 59,632 | 100,788 | 105,733 | 92,171 | 75,289 | 87,386 | 87,203 | 69,811 | 79,452 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 32,189 | 24,288 | 21,029 | 59,066 | 32,629 | 45,992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 49,025 | 30,999 | 39,062 | 64,104 | 45,064 | 63,111 | 59,632 | 100,788 | 105,733 | 92,171 | 75,289 | 87,386 | 87,203 | 69,811 | 79,452 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 2,428 | 2,428 | 2,428 | 2,428 | 2,428 | 2,812 | 3,435 | 4,170 | 4,810 | 5,510 | 6,355 | 7,415 | 8,619 | 10,384 | 11,892 |
total long term liabilities | 2,428 | 2,428 | 2,428 | 2,428 | 2,428 | 2,812 | 3,435 | 4,170 | 4,810 | 5,510 | 6,355 | 7,415 | 8,619 | 10,384 | 11,892 |
total liabilities | 51,453 | 33,427 | 41,490 | 66,532 | 47,492 | 65,923 | 63,067 | 104,958 | 110,543 | 97,681 | 81,644 | 94,801 | 95,822 | 80,195 | 91,344 |
net assets | 182,193 | 162,690 | 225,925 | 301,504 | 289,624 | 325,402 | 326,070 | 370,094 | 345,606 | 457,291 | 438,303 | 360,884 | 442,568 | 377,417 | 447,021 |
total shareholders funds | 182,193 | 162,690 | 225,925 | 301,504 | 289,624 | 325,402 | 326,070 | 370,094 | 345,606 | 457,291 | 438,303 | 360,884 | 442,568 | 377,417 | 447,021 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 4,074 | 3,298 | 4,639 | 6,516 | 7,697 | 8,892 | 10,495 | 11,352 | 12,701 | 11,966 | 14,119 | 16,687 | |
Amortisation | 0 | 0 | 0 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | |
Tax | |||||||||||||||
Stock | -139 | 1,198 | -17,343 | 17,787 | -11,140 | 7,640 | -9,553 | -4,056 | 2,387 | 2,479 | -1,459 | 1,580 | -2,328 | -8,838 | 36,204 |
Debtors | 56,959 | -25,910 | -17,969 | 19,302 | -60,383 | 50,634 | -66,250 | -7,314 | 44,901 | 29,011 | -9,754 | -28,849 | 12,998 | -9,031 | 150,310 |
Creditors | 10,125 | -11,322 | 12,995 | -7,397 | -4,684 | -42,513 | -41,156 | -4,945 | 13,562 | 16,882 | -12,097 | 183 | 17,392 | -9,641 | 79,452 |
Accruals and Deferred Income | 7,901 | 3,259 | -38,037 | 26,437 | -13,363 | 45,992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -384 | -623 | -735 | -640 | -700 | -845 | -1,060 | -1,204 | -1,765 | -1,508 | 11,892 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -18,035 | -43,978 | -55,235 | 3,129 | 27,953 | -44,253 | 2,404 | 43,970 | -132,444 | 13,194 | 87,898 | -48,817 | 88,074 | -42,765 | 186,251 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -18,035 | -43,978 | -55,235 | 3,129 | 27,953 | -44,253 | 2,404 | 43,970 | -132,444 | 13,194 | 87,898 | -48,817 | 88,074 | -42,765 | 186,251 |
weymouth quality engineering limited Credit Report and Business Information
Weymouth Quality Engineering Limited Competitor Analysis
Perform a competitor analysis for weymouth quality engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DT4 area or any other competitors across 12 key performance metrics.
weymouth quality engineering limited Ownership
WEYMOUTH QUALITY ENGINEERING LIMITED group structure
Weymouth Quality Engineering Limited has no subsidiary companies.
Ultimate parent company
WEYMOUTH QUALITY ENGINEERING LIMITED
04270187
weymouth quality engineering limited directors
Weymouth Quality Engineering Limited currently has 2 directors. The longest serving directors include Mr Roger Cary (Aug 2001) and Mr Wayne Cary (Apr 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roger Cary | 78 years | Aug 2001 | - | Director | |
Mr Wayne Cary | 51 years | Apr 2007 | - | Director |
P&L
August 2023turnover
502.7k
+28%
operating profit
22k
0%
gross margin
29.4%
-2.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
182.2k
+0.12%
total assets
233.6k
+0.19%
cash
67.3k
-0.21%
net assets
Total assets minus all liabilities
weymouth quality engineering limited company details
company number
04270187
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
August 2001
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
31 cambridge road, granby industrial estate, weymouth, dorset, DT4 9TJ
Bank
-
Legal Advisor
-
weymouth quality engineering limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to weymouth quality engineering limited.
weymouth quality engineering limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEYMOUTH QUALITY ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.
weymouth quality engineering limited Companies House Filings - See Documents
date | description | view/download |
---|