1828 picture framing limited
1828 picture framing limited Company Information
Company Number
04274704
Next Accounts
Oct 2025
Shareholders
raymond westwood
maureen brant
Group Structure
View All
Industry
Other manufacturing n.e.c.
Registered Address
natwest chambers, 143-146 high street, cradley heath, west midlands, B64 5HJ
Website
-1828 picture framing limited Estimated Valuation
Pomanda estimates the enterprise value of 1828 PICTURE FRAMING LIMITED at £65.6k based on a Turnover of £117.7k and 0.56x industry multiple (adjusted for size and gross margin).
1828 picture framing limited Estimated Valuation
Pomanda estimates the enterprise value of 1828 PICTURE FRAMING LIMITED at £0 based on an EBITDA of £-721 and a 3.73x industry multiple (adjusted for size and gross margin).
1828 picture framing limited Estimated Valuation
Pomanda estimates the enterprise value of 1828 PICTURE FRAMING LIMITED at £2.6k based on Net Assets of £1.2k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
1828 Picture Framing Limited Overview
1828 Picture Framing Limited is a live company located in cradley heath, B64 5HJ with a Companies House number of 04274704. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in August 2001, it's largest shareholder is raymond westwood with a 50% stake. 1828 Picture Framing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £117.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
1828 Picture Framing Limited Health Check
Pomanda's financial health check has awarded 1828 Picture Framing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £117.7k, make it smaller than the average company (£13.6m)
- 1828 Picture Framing Limited
£13.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.5%)
- 1828 Picture Framing Limited
8.5% - Industry AVG
Production
with a gross margin of 21.2%, this company has a higher cost of product (30.2%)
- 1828 Picture Framing Limited
30.2% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (6.5%)
- 1828 Picture Framing Limited
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (69)
2 - 1828 Picture Framing Limited
69 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- 1828 Picture Framing Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £58.9k, this is less efficient (£177.7k)
- 1828 Picture Framing Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is earlier than average (52 days)
- 1828 Picture Framing Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (41 days)
- 1828 Picture Framing Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 1828 Picture Framing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 1828 Picture Framing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.9%, this is a higher level of debt than the average (47.1%)
91.9% - 1828 Picture Framing Limited
47.1% - Industry AVG
1828 PICTURE FRAMING LIMITED financials
1828 Picture Framing Limited's latest turnover from January 2024 is estimated at £117.7 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, 1828 Picture Framing Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,340 | 2,753 | 1,366 | 888 | 1,045 | 1,229 | 648 | 762 | 896 | 1,054 | 1,240 | 465 | 547 | 643 | 756 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,340 | 2,753 | 1,366 | 888 | 1,045 | 1,229 | 648 | 762 | 896 | 1,054 | 1,240 | 465 | 547 | 643 | 756 |
| Stock & work in progress | 1,240 | 1,410 | 3,625 | 1,980 | 2,465 | 3,110 | 1,940 | ||||||||
| Trade Debtors | 12,849 | 16,568 | 24,490 | 25,506 | 3,224 | 4,077 | 6,175 | 4,525 | 520 | 520 | 520 | 520 | 875 | 1,025 | 1,025 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 683 | 2,108 | 1,459 | 660 | 772 | 2,795 | 1,236 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 12,849 | 16,568 | 24,490 | 25,506 | 3,224 | 4,077 | 6,175 | 4,525 | 2,443 | 4,038 | 5,604 | 3,160 | 4,112 | 6,930 | 4,201 |
| total assets | 15,189 | 19,321 | 25,856 | 26,394 | 4,269 | 5,306 | 6,823 | 5,287 | 3,339 | 5,092 | 6,844 | 3,625 | 4,659 | 7,573 | 4,957 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 13,965 | 17,376 | 16,150 | 16,736 | 3,331 | 3,130 | 6,342 | 5,113 | 3,275 | 4,035 | 5,967 | 2,821 | 3,006 | 6,048 | 3,044 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 13,965 | 17,376 | 16,150 | 16,736 | 3,331 | 3,130 | 6,342 | 5,113 | 3,275 | 4,035 | 5,967 | 2,821 | 3,006 | 6,048 | 3,044 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 8,833 | 8,833 | |||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 8,833 | 8,833 | |||||||||||||
| total liabilities | 13,965 | 17,376 | 24,983 | 25,569 | 3,331 | 3,130 | 6,342 | 5,113 | 3,275 | 4,035 | 5,967 | 2,821 | 3,006 | 6,048 | 3,044 |
| net assets | 1,224 | 1,945 | 873 | 825 | 938 | 2,176 | 481 | 174 | 64 | 1,057 | 877 | 804 | 1,653 | 1,525 | 1,913 |
| total shareholders funds | 1,224 | 1,945 | 873 | 825 | 938 | 2,176 | 481 | 174 | 64 | 1,057 | 877 | 804 | 1,653 | 1,525 | 1,913 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 158 | 186 | 219 | 82 | 96 | 113 | 133 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -1,240 | -170 | -2,215 | 1,645 | -485 | -645 | 1,170 | 1,940 | |||||||
| Debtors | -3,719 | -7,922 | -1,016 | 22,282 | -853 | -2,098 | 1,650 | 4,005 | -355 | -150 | 1,025 | ||||
| Creditors | -3,411 | 1,226 | -586 | 13,405 | 201 | -3,212 | 1,229 | 1,838 | -760 | -1,932 | 3,146 | -185 | -3,042 | 3,004 | 3,044 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -8,833 | 8,833 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -683 | -1,425 | 649 | 799 | -112 | -2,023 | 1,559 | 1,236 | |||||||
| overdraft | |||||||||||||||
| change in cash | -683 | -1,425 | 649 | 799 | -112 | -2,023 | 1,559 | 1,236 |
1828 picture framing limited Credit Report and Business Information
1828 Picture Framing Limited Competitor Analysis
Perform a competitor analysis for 1828 picture framing limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in B64 area or any other competitors across 12 key performance metrics.
1828 picture framing limited Ownership
1828 PICTURE FRAMING LIMITED group structure
1828 Picture Framing Limited has no subsidiary companies.
Ultimate parent company
1828 PICTURE FRAMING LIMITED
04274704
1828 picture framing limited directors
1828 Picture Framing Limited currently has 2 directors. The longest serving directors include Ms Maureen Brant (Aug 2001) and Mr Raymond Westwood (Aug 2001).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Maureen Brant | 70 years | Aug 2001 | - | Director | |
| Mr Raymond Westwood | 70 years | Aug 2001 | - | Director |
P&L
January 2024turnover
117.7k
-2%
operating profit
-721
0%
gross margin
21.2%
+4.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
1.2k
-0.37%
total assets
15.2k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
1828 picture framing limited company details
company number
04274704
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
August 2001
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
natwest chambers, 143-146 high street, cradley heath, west midlands, B64 5HJ
Bank
-
Legal Advisor
-
1828 picture framing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 1828 picture framing limited.
1828 picture framing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 1828 PICTURE FRAMING LIMITED. This can take several minutes, an email will notify you when this has completed.
1828 picture framing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
