Public.class Limited

POWER SEARCH PRICING

SOLUTIONS

public.class limited Company Information

Company Number

04276311

Next Accounts

Dec 2025

Directors

Avraham Tchiprout

Avi Tchiprout

Shareholders

avi tchiprout

Group Structure

View All

Industry

Other information technology and computer service activities

Registered Address

quadrant house floor 6, 4 thomas more square, london, E1W 1YW

Website

http://smspulse.com

public.class limited Estimated Valuation

£327.9k

Pomanda estimates the enterprise value of PUBLIC.CLASS LIMITED at £327.9k based on a Turnover of £464.2k and 0.71x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Public.class Limited is a live company located in london, E1W 1YW with a Companies House number of 04276311. It operates in the other information technology service activities sector, SIC Code 62090. Founded in August 2001, it's largest shareholder is avi tchiprout with a 100% stake. Public.class Limited is a mature, micro sized company, Pomanda has estimated its turnover at £464.2k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Public.Class Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

7 Weak

Size

annual sales of £464.2k, make it smaller than the average company (£7.5m)

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (9%)

EXPORT

Public.Class Limited's latest turnover from March 2024 is estimated at £464.2 thousand and the company has net assets of -£66 thousand. According to their latest financial statements, Public.Class Limited has 4 employees and maintains cash reserves of £8.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	464,222	338,965	309,241	207,241	369,995	474,268	180,048	255,623	173,887	100,754	80,735	171,559	249,232	217,236	267,643
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	237,671	171,322	151,601	102,727	182,747	228,418	84,870	119,365	81,592	46,880	36,556	78,984	114,815	97,462	119,807
Gross Profit	226,551	167,643	157,640	104,513	187,249	245,850	95,178	136,259	92,295	53,874	44,179	92,575	134,417	119,775	147,836
Admin Expenses	283,156	162,041	185,040	90,981	235,876	264,206	70,080	105,835	102,572	59,689	7,215	86,359	128,108	117,008	147,980
Operating Profit	-56,605	5,602	-27,400	13,532	-48,627	-18,356	25,098	30,424	-10,277	-5,815	36,964	6,216	6,309	2,767	-144
Interest Payable	2	2	0	0	0	0	330	757	457	0	0	0	0	0	0
Interest Receivable	925	743	112	19	13	456	337	31	16	20	8	12	32	36	13
Pre-Tax Profit	-55,683	6,343	-27,288	13,551	-48,614	-17,900	25,105	29,698	-10,719	-5,795	36,971	6,228	6,342	2,803	-131
Tax	0	-1,205	0	-2,575	0	0	-4,770	-5,939	0	0	-8,503	-1,495	-1,649	-785	0
Profit After Tax	-55,683	5,138	-27,288	10,976	-48,614	-17,900	20,335	23,758	-10,719	-5,795	28,468	4,733	4,693	2,018	-131
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-55,683	5,138	-27,288	10,976	-48,614	-17,900	20,335	23,758	-10,719	-5,795	28,468	4,733	4,693	2,018	-131
Employee Costs	290,160	277,026	197,929	249,929	356,043	299,688	171,724	110,303	159,663	53,369	51,915	99,758	100,129	96,878	96,251
Number Of Employees	4	4	3	4	6	5	3	2	3	1	1	2	2	2	2
EBITDA*	-55,743	6,200	-26,827	14,827	-47,318	-5,877	36,634	41,709	1,008	5,470	36,964	6,216	6,309	2,767	-144

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	2,044	1,198	863	659	1,561	2,197	2,662	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	2	11,287	22,572	33,857	45,142	56,427	18,816	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,044	1,198	863	659	1,561	2,199	13,949	22,572	33,857	45,142	56,427	18,816	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	62,467	33,774	45,670	1,627	18,403	68,808	8,689	49,493	8,908	11,997	7,536	24,437	39,221	34,661	43,303
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	14,532	40,860	32,935	39,788	60,993	19,443	30,033	6,695	33,476	26,732	16,034	13,263	0	0	0
Cash	8,231	26,993	7,974	21,783	15,563	10,751	110,819	23,987	705	5,502	2,326	752	3,992	8,984	5,359
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	85,230	101,627	86,579	63,198	94,959	99,002	149,541	80,175	43,089	44,231	25,896	38,452	43,213	43,645	48,662
total assets	87,274	102,825	87,442	63,857	96,520	101,201	163,490	102,747	76,946	89,373	82,323	57,268	43,213	43,645	48,662
Bank overdraft	0	38	0	0	0	0	0	4,000	3,200	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,113	149	492	19	1,758	7,514	9,304	1,016	3,838	41,126	42,541	45,954	36,632	41,757	48,792
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	144,171	112,965	102,415	52,015	93,915	44,226	86,825	44,542	35,770	0	0	0	0	0	0
total current liabilities	153,284	113,152	102,907	52,034	95,673	51,740	96,129	49,558	42,808	41,126	42,541	45,954	36,632	41,757	48,792
loans	0	0	0	0	0	0	0	6,163	10,870	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	14,260	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	6,163	10,870	14,260	0	0	0	0	0
total liabilities	153,284	113,152	102,907	52,034	95,673	51,740	96,129	55,721	53,678	55,386	42,541	45,954	36,632	41,757	48,792
net assets	-66,010	-10,327	-15,465	11,823	847	49,461	67,361	47,026	23,268	33,987	39,782	11,314	6,581	1,888	-130
total shareholders funds	-66,010	-10,327	-15,465	11,823	847	49,461	67,361	47,026	23,268	33,987	39,782	11,314	6,581	1,888	-130

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-56,605	5,602	-27,400	13,532	-48,627	-18,356	25,098	30,424	-10,277	-5,815	36,964	6,216	6,309	2,767	-144
Depreciation	862	598	573	1,295	1,307	1,194	251	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	2	11,285	11,285	11,285	11,285	11,285	0	0	0	0	0
Tax	0	-1,205	0	-2,575	0	0	-4,770	-5,939	0	0	-8,503	-1,495	-1,649	-785	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	2,365	-3,971	37,190	-37,981	-8,855	49,529	-17,466	13,804	3,655	15,159	-14,130	-1,521	4,560	-8,642	43,303
Creditors	8,964	-343	473	-1,739	-5,756	-1,790	8,288	-2,822	-37,288	-1,415	-3,413	9,322	-5,125	-7,035	48,792
Accruals and Deferred Income	31,206	10,550	50,400	-41,900	49,689	-42,599	42,283	8,772	35,770	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-17,938	19,173	-13,144	6,594	5,470	-99,795	99,901	27,916	-4,165	-11,104	39,178	15,564	-5,025	3,589	5,345
Investing Activities
capital expenditure	-1,708	-933	-777	-393	-671	-729	-2,913	0	0	0	-37,611	-18,816	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,708	-933	-777	-393	-671	-729	-2,913	0	0	0	-37,611	-18,816	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-6,163	-4,707	10,870	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-14,260	14,260	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	923	741	112	19	13	456	7	-726	-441	20	8	12	32	36	13
cash flow from financing	923	741	112	19	13	456	-6,156	-5,433	-3,831	14,280	8	12	32	36	14
cash and cash equivalents
cash	-18,762	19,019	-13,809	6,220	4,812	-100,068	86,832	23,282	-4,797	3,176	1,574	-3,240	-4,992	3,625	5,359
overdraft	-38	38	0	0	0	0	-4,000	800	3,200	0	0	0	0	0	0
change in cash	-18,724	18,981	-13,809	6,220	4,812	-100,068	90,832	22,482	-7,997	3,176	1,574	-3,240	-4,992	3,625	5,359

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for public.class limited. Get real-time insights into public.class limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for public.class limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

PUBLIC.CLASS LIMITED group structure

Public.Class Limited has no subsidiary companies.

Ultimate parent company

PUBLIC.CLASS LIMITED

04276311

PUBLIC.CLASS LIMITED Shareholders

avi tchiprout

100%

Public.Class Limited currently has 2 directors. The longest serving directors include Mr Avraham Tchiprout (Nov 2001) and Mr Avi Tchiprout (Nov 2001).

officer	country	age	start	end	role
Mr Avraham Tchiprout		66 years	Nov 2001	-	Director
Mr Avi Tchiprout	England	66 years	Nov 2001	-	Director

P&L

March 2024

turnover

464.2k

+37%

operating profit

-56.6k

gross margin

48.9%

-1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-66k

+5.39%

total assets

87.3k

-0.15%

cash

8.2k

-0.7%

net assets

Total assets minus all liabilities

Similar Companies

the social sourcery limited

1.5

in love with london ltd

1.5

privilege it solutions limited

1.5

fpitm ltd

2.5

teal up ltd

company number

04276311

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

August 2001

ultimate parent company

None

previous names

lutepeak limited (December 2001)

address

quadrant house floor 6, 4 thomas more square, london, E1W 1YW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to public.class limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PUBLIC.CLASS LIMITED. This can take several minutes, an email will notify you when this has completed.

public.class limited Company Information

public.class limited Estimated Valuation

public.class limited Estimated Valuation

public.class limited Estimated Valuation

Public.class Limited Overview

Public.class Limited Health Check

PUBLIC.CLASS LIMITED financials

public.class limited Credit Report and Business Information

Public.class Limited Competitor Analysis

public.class limited Ownership

public.class limited directors

public.class limited company details

public.class limited Charges & Mortgages

public.class limited Capital Raised & Share Issues BETA

public.class limited Companies House Filings - See Documents