ambridge ceramics limited

Live MatureSmallHealthy

ambridge ceramics limited Company Information

Share AMBRIDGE CERAMICS LIMITED

Company Number

04281372

Shareholders

angela catherine kelly

robert mark ambridge

View All

Group Structure

View All

Industry

Other manufacturing n.e.c.

 +1

Registered Address

premier house kiln court, college road, ripon, north yorkshire, HG4 2BP

ambridge ceramics limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of AMBRIDGE CERAMICS LIMITED at £1.1m based on a Turnover of £1.3m and 0.84x industry multiple (adjusted for size and gross margin).

ambridge ceramics limited Estimated Valuation

£649.3k

Pomanda estimates the enterprise value of AMBRIDGE CERAMICS LIMITED at £649.3k based on an EBITDA of £118.6k and a 5.48x industry multiple (adjusted for size and gross margin).

ambridge ceramics limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of AMBRIDGE CERAMICS LIMITED at £2.2m based on Net Assets of £969.3k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ambridge Ceramics Limited Overview

Ambridge Ceramics Limited is a live company located in ripon, HG4 2BP with a Companies House number of 04281372. It operates in the manufacture of medical and dental instruments and supplies sector, SIC Code 32500. Founded in September 2001, it's largest shareholder is angela catherine kelly with a 35% stake. Ambridge Ceramics Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ambridge Ceramics Limited Health Check

Pomanda's financial health check has awarded Ambridge Ceramics Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£15.7m)

£1.3m - Ambridge Ceramics Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.6%)

15% - Ambridge Ceramics Limited

7.6% - Industry AVG

production

Production

with a gross margin of 33%, this company has a comparable cost of product (33%)

33% - Ambridge Ceramics Limited

33% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it as profitable than the average company (6.1%)

4.9% - Ambridge Ceramics Limited

6.1% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (81)

17 - Ambridge Ceramics Limited

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)

£46.3k - Ambridge Ceramics Limited

£46.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.8k, this is less efficient (£175.7k)

£77.8k - Ambridge Ceramics Limited

£175.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (52 days)

38 days - Ambridge Ceramics Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (38 days)

18 days - Ambridge Ceramics Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 24 days, this is less than average (80 days)

24 days - Ambridge Ceramics Limited

80 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 119 weeks, this is more cash available to meet short term requirements (13 weeks)

119 weeks - Ambridge Ceramics Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.5%, this is a lower level of debt than the average (44.7%)

29.5% - Ambridge Ceramics Limited

44.7% - Industry AVG

AMBRIDGE CERAMICS LIMITED financials

EXPORTms excel logo

Ambridge Ceramics Limited's latest turnover from April 2024 is estimated at £1.3 million and the company has net assets of £969.3 thousand. According to their latest financial statements, Ambridge Ceramics Limited has 17 employees and maintains cash reserves of £275.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,323,0091,657,0181,391,457873,381807,5021,190,388921,9201,316,5381,127,3381,102,945860,125931,564722,559651,170563,581
Other Income Or Grants
Cost Of Sales886,0261,094,657910,214587,647533,169780,404605,129838,731701,234691,107538,553594,515458,233412,803349,469
Gross Profit436,984562,362481,243285,734274,333409,984316,791477,807426,104411,838321,572337,049264,327238,367214,113
Admin Expenses372,075350,10772,074155,151331,455-137,285668,935464,723462,892317,914337,181243,224314,974186,951-202,352
Operating Profit64,909212,255409,169130,583-57,122547,269-352,14413,084-36,78893,924-15,60993,825-50,64751,416416,465
Interest Payable22,71823,51417,41316,88514,15412,91013,17113,24514,2857,256
Interest Receivable13,15016,0162,687189154832426199597601557404359411134
Pre-Tax Profit55,341204,757394,443113,888-71,122535,191-364,88938-50,47687,269-15,05294,229-50,28851,827416,599
Tax-13,835-51,189-74,944-21,639-101,686-7-17,454-21,673-13,475-116,648
Profit After Tax41,506153,568319,49992,249-71,122433,505-364,88931-50,47669,815-15,05272,556-50,28838,352299,951
Dividends Paid
Retained Profit41,506153,568319,49992,249-71,122433,505-364,88931-50,47669,815-15,05272,556-50,28838,352299,951
Employee Costs786,869850,238682,666635,607661,002738,849506,890758,076717,052282,034239,771232,298201,121198,261157,033
Number Of Employees171916151618132020877665
EBITDA*118,564261,776450,300186,2757,110615,353-287,99175,0068,853124,66215,983124,705-25,29399,719459,163

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets613,656591,996546,118557,360535,762575,569581,496519,060556,036460,24699,369103,79092,440151,20692,816
Intangible Assets12,50037,50062,50087,500112,500125,000137,500150,000162,500175,000187,500
Investments & Other34,00020,00020,00020,000
Debtors (Due After 1 year)
Total Fixed Assets647,656591,996566,118577,360568,262613,069643,996606,560668,536585,246236,869253,790254,940326,206280,316
Stock & work in progress60,00055,41040,00053,00031,0006,00014,00010,50010,50010,50012,7379,090
Trade Debtors139,637214,552189,86236,64820,027140,602144,746121,92660,990179,953178,092178,067144,904125,844108,005
Group Debtors50,737100,000
Misc Debtors200,866192,89727,061100,69234,37525,17319,72310,49533,455
Cash275,432225,520528,187188,421190,256118,068103,82866,51792,931145,88294,324128,43133,006110,68053,579
misc current assets
total current assets726,672788,379785,110378,761275,658289,843282,297198,938187,376325,835282,916316,998188,410249,261170,674
total assets1,374,3281,380,3751,351,228956,121843,920902,912926,293805,498855,912911,081519,785570,788443,350575,467450,990
Bank overdraft29,94829,94829,94829,94812,9339,8178,6198,9368,436
Bank loan
Trade Creditors 44,64479,04669,78759,52525,38540,39112,82641,43746,691182,198161,955198,361139,719141,649121,013
Group/Directors Accounts
other short term finances
hp & lease commitments8,42225,364
other current liabilities45,71532,202149,23044,97469,85497,588182,048132,869158,249
total current liabilities120,307141,196248,965134,44795,239150,912204,691182,925213,876190,634161,955198,361148,141167,013121,013
loans156,738187,241211,673244,367279,290171,857187,906198,921207,363214,811
hp & lease commitments60,916
Accruals and Deferred Income
other liabilities58,41960,69877,41782,66871,946109,68578,87331,71346,92722,597
provisions69,55963,44138,94239,90734,96236,85340,96126,95022,78815,20212,21111,7567,0949,1357,329
total long term liabilities284,716311,380328,032366,942386,198318,395307,740257,584277,078230,01312,21111,7567,09470,05129,926
total liabilities405,023452,576576,997501,389481,437469,307512,431440,509490,954420,647174,166210,117155,235237,064150,939
net assets969,305927,799774,231454,732362,483433,605413,862364,989364,958490,434345,619360,671288,115338,403300,051
total shareholders funds969,305927,799774,231454,732362,483433,605364,989364,958490,434345,619360,671288,115338,403300,051
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit64,909212,255409,169130,583-57,122547,269-352,14413,084-36,78893,924-15,60993,825-50,64751,416416,465
Depreciation53,65549,52141,13143,19239,23243,08439,15336,92233,14118,23819,09218,38012,85435,80330,198
Amortisation12,50025,00025,00025,00025,00012,50012,50012,50012,50012,50012,50012,500
Tax-13,835-51,189-74,944-21,639-101,686-7-17,454-21,673-13,475-116,648
Stock4,59015,410-13,00022,00025,000-8,00014,000-10,500-2,2373,6479,090
Debtors-116,209290,52679,58382,938-111,3731,30632,04837,976-85,5081,8612533,16319,06017,839108,005
Creditors-34,4029,25910,26234,140-15,00627,565-28,611-5,254-135,50720,243-36,40658,642-1,93020,636121,013
Accruals and Deferred Income13,513-117,028104,256-24,880-27,734-84,46049,179-25,380158,249
Deferred Taxes & Provisions6,11824,499-9654,945-1,891-4,10814,0114,1627,5862,9914554,662-2,0411,8067,329
Cash flow from operations201,577-178,619422,32673,90348,852459,358-299,46010,551124,689139,081-19,993133,173-46,08787,200353,762
Investing Activities
capital expenditure-75,315-95,399-29,889-64,790575-37,157-101,58954-128,931-379,115-14,671-29,73045,912-94,193-323,014
Change in Investments34,000-20,00020,000
cash flow from investments-109,315-75,399-29,889-64,790-19,425-37,157-101,58954-128,931-379,115-14,671-29,73045,912-94,193-323,014
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-30,503-24,432-32,694-34,923107,433-16,049-11,015-8,442-7,448214,811
Hire Purchase and Lease Commitments-8,422-77,85886,280
other long term liabilities-2,279-16,719-5,25110,722-37,73930,81247,160-15,21446,927-22,59722,597
share issue100-100-75,00075,000100
interest-9,568-7,498-14,726-16,696-14,000-12,078-12,745-13,046-13,688-6,655557404359411134
cash flow from financing-42,350-48,649-52,671-40,89755,6942,78523,300-36,702-49,209283,156557-8,018-77,49964,09422,831
cash and cash equivalents
cash49,912-302,667339,766-1,83572,18814,24037,311-26,414-52,95151,558-34,10795,425-77,67457,10153,579
overdraft29,948-12,9333,1161,198-3175008,436
change in cash49,912-302,667339,766-31,78385,12111,12436,113-26,097-53,45143,122-34,10795,425-77,67457,10153,579

ambridge ceramics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ambridge ceramics limited. Get real-time insights into ambridge ceramics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ambridge Ceramics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ambridge ceramics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HG4 area or any other competitors across 12 key performance metrics.

ambridge ceramics limited Ownership

AMBRIDGE CERAMICS LIMITED group structure

Ambridge Ceramics Limited has no subsidiary companies.

Ultimate parent company

AMBRIDGE CERAMICS LIMITED

04281372

AMBRIDGE CERAMICS LIMITED Shareholders

angela catherine kelly 35%
robert mark ambridge 35%
oliver rupert ambridge 30%

ambridge ceramics limited directors

Ambridge Ceramics Limited currently has 3 directors. The longest serving directors include Mr Robert Ambridge (Sep 2001) and Mr Oliver Ambridge (May 2018).

officercountryagestartendrole
Mr Robert AmbridgeEngland61 years Sep 2001- Director
Mr Oliver Ambridge33 years May 2018- Director
Mrs Angela Kelly62 years Aug 2020- Director

P&L

April 2024

turnover

1.3m

-20%

operating profit

64.9k

0%

gross margin

33.1%

-2.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

969.3k

+0.04%

total assets

1.4m

0%

cash

275.4k

+0.22%

net assets

Total assets minus all liabilities

ambridge ceramics limited company details

company number

04281372

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

32500 - Manufacture of medical and dental instruments and supplies

incorporation date

September 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

premier house kiln court, college road, ripon, north yorkshire, HG4 2BP

Bank

-

Legal Advisor

-

ambridge ceramics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ambridge ceramics limited.

ambridge ceramics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMBRIDGE CERAMICS LIMITED. This can take several minutes, an email will notify you when this has completed.

ambridge ceramics limited Companies House Filings - See Documents

datedescriptionview/download