
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
+1Registered Address
19 victoria terrace, hove, east sussex, BN3 2WB
Website
-Pomanda estimates the enterprise value of A.K. & CO (CONSULTANCY SERVICES) LIMITED at £31.3k based on a Turnover of £85.5k and 0.37x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of A.K. & CO (CONSULTANCY SERVICES) LIMITED at £976 based on an EBITDA of £404 and a 2.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of A.K. & CO (CONSULTANCY SERVICES) LIMITED at £34.1k based on Net Assets of £12.9k and 2.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A.k. & Co (consultancy Services) Limited is a live company located in east sussex, BN3 2WB with a Companies House number of 04282951. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in September 2001, it's largest shareholder is naeem khaliq with a 100% stake. A.k. & Co (consultancy Services) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £85.5k with rapid growth in recent years.
Pomanda's financial health check has awarded A.K. & Co (Consultancy Services) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £85.5k, make it smaller than the average company (£256.7k)
- A.k. & Co (consultancy Services) Limited
£256.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (6%)
- A.k. & Co (consultancy Services) Limited
6% - Industry AVG
Production
with a gross margin of 29%, this company has a higher cost of product (64.7%)
- A.k. & Co (consultancy Services) Limited
64.7% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (7.9%)
- A.k. & Co (consultancy Services) Limited
7.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- A.k. & Co (consultancy Services) Limited
3 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- A.k. & Co (consultancy Services) Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £85.5k, this is equally as efficient (£86.5k)
- A.k. & Co (consultancy Services) Limited
£86.5k - Industry AVG
Debtor Days
it gets paid by customers after 141 days, this is later than average (65 days)
- A.k. & Co (consultancy Services) Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 127 days, this is slower than average (22 days)
- A.k. & Co (consultancy Services) Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A.k. & Co (consultancy Services) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A.k. & Co (consultancy Services) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.2%, this is a similar level of debt than the average (61.3%)
62.2% - A.k. & Co (consultancy Services) Limited
61.3% - Industry AVG
A.K. & Co (Consultancy Services) Limited's latest turnover from September 2023 is estimated at £85.5 thousand and the company has net assets of £12.9 thousand. According to their latest financial statements, we estimate that A.K. & Co (Consultancy Services) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,060 | 1,326 | 1,657 | 2,071 | 2,588 | 3,235 | 4,044 | 5,055 | 17,519 | 21,899 | 27,374 | 24,024 | 23,849 | 22,411 | 22,411 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1,060 | 1,326 | 1,657 | 2,071 | 2,588 | 3,235 | 4,044 | 5,055 | 17,519 | 21,899 | 27,374 | 24,024 | 23,849 | 22,411 | 22,411 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 33,056 | 37,926 | 12,093 | 11,455 | 19,715 | 17,060 | 27,946 | 20,340 | 18,292 | 13,972 | 13,886 | 11,782 | 10,749 | 12,627 | 14,517 |
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | |||||||||||||||
misc current assets | |||||||||||||||
total current assets | 33,056 | 37,926 | 12,093 | 11,455 | 19,715 | 17,060 | 27,946 | 20,340 | 18,292 | 13,972 | 13,886 | 11,782 | 10,749 | 12,627 | 14,517 |
total assets | 34,116 | 39,252 | 13,750 | 13,526 | 22,303 | 20,295 | 31,990 | 25,395 | 35,811 | 35,871 | 41,260 | 35,806 | 34,598 | 35,038 | 36,928 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 21,211 | 26,650 | 1 | 12,066 | 9,678 | 18,791 | 11,317 | 18,482 | 19,377 | 25,426 | 22,320 | 27,182 | 27,303 | 26,180 | |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 21,211 | 26,650 | 1 | 12,066 | 9,678 | 18,791 | 11,317 | 18,482 | 19,377 | 25,426 | 22,320 | 27,182 | 27,303 | 26,180 | |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 4,953 | 9,500 | |||||||||||||
provisions | |||||||||||||||
total long term liabilities | 4,953 | 9,500 | |||||||||||||
total liabilities | 21,211 | 26,650 | 1 | 12,066 | 9,678 | 18,791 | 11,317 | 18,482 | 19,377 | 25,426 | 22,320 | 27,182 | 32,256 | 35,680 | |
net assets | 12,905 | 12,602 | 13,749 | 13,526 | 10,237 | 10,617 | 13,199 | 14,078 | 17,329 | 16,494 | 15,834 | 13,486 | 7,416 | 2,782 | 1,248 |
total shareholders funds | 12,905 | 12,602 | 13,749 | 13,526 | 10,237 | 10,617 | 13,199 | 14,078 | 17,329 | 16,494 | 15,834 | 13,486 | 7,416 | 2,782 | 1,248 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 4,380 | 5,475 | |||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -4,870 | 25,833 | 638 | -8,260 | 2,655 | -10,886 | 7,606 | 2,048 | 4,320 | 86 | 2,104 | 1,033 | -1,878 | -1,890 | 14,517 |
Creditors | -5,439 | 26,649 | 1 | -12,066 | 2,388 | -9,113 | 7,474 | -7,165 | -895 | -6,049 | 3,106 | -4,862 | -121 | 1,123 | 26,180 |
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -4,953 | -4,547 | 9,500 | ||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | |||||||||||||||
overdraft | |||||||||||||||
change in cash |
Perform a competitor analysis for a.k. & co (consultancy services) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.
A.K. & CO (CONSULTANCY SERVICES) LIMITED group structure
A.K. & Co (Consultancy Services) Limited has no subsidiary companies.
Ultimate parent company
A.K. & CO (CONSULTANCY SERVICES) LIMITED
04282951
A.K. & Co (Consultancy Services) Limited currently has 1 director, Mr Naeem Khaliq serving since Sep 2001.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Naeem Khaliq | 46 years | Sep 2001 | - | Director |
P&L
September 2023turnover
85.5k
+7%
operating profit
404
0%
gross margin
29%
-11.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
12.9k
+0.02%
total assets
34.1k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04282951
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
69202 - Bookkeeping activities
incorporation date
September 2001
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
19 victoria terrace, hove, east sussex, BN3 2WB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a.k. & co (consultancy services) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A.K. & CO (CONSULTANCY SERVICES) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|