reversionary assets limited

Live MatureMicroHealthy

reversionary assets limited Company Information

Share REVERSIONARY ASSETS LIMITED

Company Number

04286080

Shareholders

carl hattersley

paul collins mcinnes

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

high farm, battersby, middlesbrough, TS9 6LU

reversionary assets limited Estimated Valuation

£620.6k

Pomanda estimates the enterprise value of REVERSIONARY ASSETS LIMITED at £620.6k based on a Turnover of £304.9k and 2.04x industry multiple (adjusted for size and gross margin).

reversionary assets limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REVERSIONARY ASSETS LIMITED at £0 based on an EBITDA of £0 and a 4.31x industry multiple (adjusted for size and gross margin).

reversionary assets limited Estimated Valuation

£118.4k

Pomanda estimates the enterprise value of REVERSIONARY ASSETS LIMITED at £118.4k based on Net Assets of £73.9k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reversionary Assets Limited Overview

Reversionary Assets Limited is a live company located in middlesbrough, TS9 6LU with a Companies House number of 04286080. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2001, it's largest shareholder is carl hattersley with a 50% stake. Reversionary Assets Limited is a mature, micro sized company, Pomanda has estimated its turnover at £304.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reversionary Assets Limited Health Check

Pomanda's financial health check has awarded Reversionary Assets Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £304.9k, make it smaller than the average company (£813.6k)

£304.9k - Reversionary Assets Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3%)

6% - Reversionary Assets Limited

3% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (68.2%)

25.8% - Reversionary Assets Limited

68.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Reversionary Assets Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Reversionary Assets Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Reversionary Assets Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.5k, this is less efficient (£189.9k)

£152.5k - Reversionary Assets Limited

£189.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (26 days)

88 days - Reversionary Assets Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Reversionary Assets Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reversionary Assets Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Reversionary Assets Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Reversionary Assets Limited

- - Industry AVG

REVERSIONARY ASSETS LIMITED financials

EXPORTms excel logo

Reversionary Assets Limited's latest turnover from January 2024 is estimated at £304.9 thousand and the company has net assets of £73.9 thousand. According to their latest financial statements, Reversionary Assets Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover304,942295,262261,657258,446321,834402,519274,472410,221412,258295,817300,266
Other Income Or Grants
Cost Of Sales226,256215,683196,634196,664252,512297,478205,900312,173307,044225,623239,027
Gross Profit78,68679,57965,02361,78269,322105,04168,57298,048105,21370,19461,238
Admin Expenses78,68679,57965,02361,78269,322105,12868,57298,048105,21370,198-34,843
Operating Profit-87-496,081
Interest Payable
Interest Receivable242
Pre-Tax Profit-87396,083
Tax-22,099
Profit After Tax-87273,984
Dividends Paid
Retained Profit-87273,984
Employee Costs73,60172,09672,18770,26680,72638,78334,71436,06037,70635,10335,627
Number Of Employees22222111111
EBITDA*-87-496,081

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors73,89973,89973,89973,89973,89973,89974,78373,98673,98673,89973,899
Group Debtors
Misc Debtors
Cash884884
misc current assets
total current assets73,89973,89973,89973,89973,89973,89974,78373,98673,98674,78374,783
total assets73,89973,89973,89973,89973,89973,89974,78373,98673,98674,78374,783
Bank overdraft
Bank loan
Trade Creditors 797797797
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities797797797
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities797797797
net assets73,89973,89973,89973,89973,89973,89973,98673,98673,98673,98673,986
total shareholders funds73,89973,89973,89973,89973,89973,89973,98673,98673,98673,98673,986
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-87-496,081
Depreciation
Amortisation
Tax-22,099
Stock
Debtors-8847978773,899
Creditors-797797-797797
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-884-4880
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest242
cash flow from financing44
cash and cash equivalents
cash-884884
overdraft
change in cash-884884

reversionary assets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reversionary assets limited. Get real-time insights into reversionary assets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reversionary Assets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reversionary assets limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TS9 area or any other competitors across 12 key performance metrics.

reversionary assets limited Ownership

REVERSIONARY ASSETS LIMITED group structure

Reversionary Assets Limited has no subsidiary companies.

Ultimate parent company

REVERSIONARY ASSETS LIMITED

04286080

REVERSIONARY ASSETS LIMITED Shareholders

carl hattersley 50%
paul collins mcinnes 50%

reversionary assets limited directors

Reversionary Assets Limited currently has 2 directors. The longest serving directors include Mr Paul McInnes (Sep 2001) and Mr Carl Hattersley (Sep 2001).

officercountryagestartendrole
Mr Paul McInnesUnited Kingdom56 years Sep 2001- Director
Mr Carl HattersleyUnited Kingdom61 years Sep 2001- Director

P&L

January 2024

turnover

304.9k

+3%

operating profit

0

0%

gross margin

25.9%

-4.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

73.9k

0%

total assets

73.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

reversionary assets limited company details

company number

04286080

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

high farm, battersby, middlesbrough, TS9 6LU

Bank

-

Legal Advisor

-

reversionary assets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to reversionary assets limited. Currently there are 2 open charges and 0 have been satisfied in the past.

reversionary assets limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REVERSIONARY ASSETS LIMITED. This can take several minutes, an email will notify you when this has completed.

reversionary assets limited Companies House Filings - See Documents

datedescriptionview/download