independent power operations limitedEstimated Valuation
£196k
Pomanda estimates the enterprise value of INDEPENDENT POWER OPERATIONS LIMITED at £196k based on a Turnover of £130.9k and 1.5x industry multiple (adjusted for size and gross margin).
independent power operations limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of INDEPENDENT POWER OPERATIONS LIMITED at £0 based on an EBITDA of £-4k and a 4.31x industry multiple (adjusted for size and gross margin).
independent power operations limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of INDEPENDENT POWER OPERATIONS LIMITED at £0 based on Net Assets of £-172.6k and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Independent Power Operations LimitedOverview
Independent Power Operations Limited is a live company located in london, SW1P 4QP with a Companies House number of 04288901. It operates in the production of electricity sector, SIC Code 35110. Founded in September 2001, it's largest shareholder is
independent power corp plc
with a 100% stake. Independent Power Operations Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£130.9k with
high
growth in recent years.
Pomanda's financial health check has awarded Independent Power Operations Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £130.9k, make it smaller than the average company (£1.8m)
£130.9k - Independent Power Operations Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (10.8%)
23% - Independent Power Operations Limited
10.8% - Industry AVG
Production
with a gross margin of 49.9%, this company has a higher cost of product (70.9%)
49.9% - Independent Power Operations Limited
70.9% - Industry AVG
Profitability
an operating margin of -3.1% make it less profitable than the average company (51.1%)
-3.1% - Independent Power Operations Limited
51.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Independent Power Operations Limited
3 - Industry AVG
Pay Structure
on an average salary of £78.5k, the company has an equivalent pay structure (£78.5k)
£78.5k - Independent Power Operations Limited
£78.5k - Industry AVG
Efficiency
resulting in sales per employee of £130.9k, this is less efficient (£449.4k)
£130.9k - Independent Power Operations Limited
£449.4k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (16 days)
53 days - Independent Power Operations Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (21 days)
38 days - Independent Power Operations Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Independent Power Operations Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Independent Power Operations Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 692.7%, this is a higher level of debt than the average (90%)
692.7% - Independent Power Operations Limited
90% - Industry AVG
INDEPENDENT POWER OPERATIONS LIMITED financials
EXPORT
Independent Power Operations Limited's latest turnover from December 2023 is estimated at £130.9 thousand and the company has net assets of -£172.6 thousand. According to their latest financial statements, we estimate that Independent Power Operations Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Mar 2011
Mar 2010
Turnover
130,932
106,222
105,186
70,380
74,304
25,839
82,079
178,024
481,111
Other Income Or Grants
Cost Of Sales
65,607
57,216
62,495
42,223
43,008
15,452
54,186
41,335
168,097
Gross Profit
65,326
49,006
42,691
28,157
31,296
10,387
27,894
136,689
313,014
Admin Expenses
69,358
93,674
82,140
65,317
-115,341
34,756
27,889
607
103,941
539
283
1,410
242,001
62,054
186,458
Operating Profit
-4,032
-44,668
-39,449
-37,160
146,637
-24,369
5
-607
-103,941
-539
-283
-1,410
-242,001
74,635
126,556
Interest Payable
3
3
Interest Receivable
34
Pre-Tax Profit
-4,032
-44,668
-39,449
-37,160
146,637
-24,369
2
-607
-103,941
-539
-283
-1,410
-242,001
74,632
126,590
Tax
-27,861
-601
Profit After Tax
-4,032
-44,668
-39,449
-37,160
118,776
-24,369
2
-607
-103,941
-539
-283
-1,410
-242,001
74,632
125,989
Dividends Paid
Retained Profit
-4,032
-44,668
-39,449
-37,160
118,776
-24,369
2
-607
-103,941
-539
-283
-1,410
-242,001
74,632
125,989
Employee Costs
78,500
72,758
69,522
68,286
65,657
65,456
63,300
60,063
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-4,032
-44,668
-39,449
-37,160
146,637
-24,369
5
-607
-103,941
-539
-283
-1,410
-242,001
74,635
126,556
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
2
577
577
Debtors (Due After 1 year)
Total Fixed Assets
2
577
577
Stock & work in progress
Trade Debtors
19,271
12,303
12,371
4,825
9,850
3,878
3,920
103,416
101,188
103,459
103,459
103,459
43,138
Group Debtors
210,243
143,155
Misc Debtors
9,852
9,852
9,852
9,852
9,384
3,795
3,797
3,797
6,066
3,795
3,795
3,812
639,130
Cash
125
210
247
328
791
1,001
8,489
85,313
misc current assets
8,250
total current assets
29,123
22,155
22,223
14,677
19,234
12,128
3,920
3,920
4,007
107,460
107,582
108,045
108,255
326,003
910,736
total assets
29,123
22,155
22,223
14,677
19,234
12,128
3,920
3,920
4,007
107,460
107,584
108,045
108,255
326,580
911,313
Bank overdraft
89
90
Bank loan
Trade Creditors
7,000
37,600
37,600
54,155
53,050
22,643
145,629
616
615
615
615
615
2,077
1,016
66,946
Group/Directors Accounts
144,924
144,494
143,916
143,591
143,771
141,109
107,369
694,681
other short term finances
hp & lease commitments
other current liabilities
11,125
17,248
total current liabilities
7,000
37,600
37,600
54,155
53,050
22,643
145,629
145,629
145,109
144,621
144,206
144,386
143,186
119,510
778,875
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
194,734
153,134
108,534
44,984
13,486
155,563
provisions
total long term liabilities
194,734
153,134
108,534
44,984
13,486
155,563
total liabilities
201,734
190,734
146,134
99,139
66,536
178,206
145,629
145,629
145,109
144,621
144,206
144,386
143,186
119,510
778,875
net assets
-172,611
-168,579
-123,911
-84,462
-47,302
-166,078
-141,709
-141,709
-141,102
-37,161
-36,622
-36,341
-34,931
207,070
132,438
total shareholders funds
-172,611
-168,579
-123,911
-84,462
-47,302
-166,078
-141,709
-141,709
-141,102
-37,161
-36,622
-36,341
-34,931
207,070
132,438
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-4,032
-44,668
-39,449
-37,160
146,637
-24,369
5
-607
-103,941
-539
-283
-1,410
-242,001
74,635
126,556
Depreciation
Amortisation
Tax
-27,861
-601
Stock
Debtors
6,968
-68
7,546
-4,557
15,356
-42
125
-2
-103,416
-41
-718,169
-507,909
825,423
Creditors
-30,600
-16,555
1,105
30,407
-122,986
145,013
1
-1,462
-64,869
-65,930
66,946
Accruals and Deferred Income
-17,248
-6,123
17,248
Deferred Taxes & Provisions
Cash flow from operations
-41,600
-44,600
-63,550
-31,498
133,827
-147,313
144,893
-604
-525
-498
-283
-2,872
394,051
510,491
-615,274
Investing Activities
capital expenditure
Change in Investments
-2
2
-577
577
cash flow from investments
2
-2
577
-577
Financing Activities
Bank loans
Group/Directors Accounts
-144,924
430
578
325
-180
2,662
-553,572
-587,312
694,681
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
41,600
44,600
63,550
31,498
-142,077
155,563
share issue
-2
2
74,632
6,449
interest
-3
-3
34
cash flow from financing
41,600
44,600
63,550
31,498
-142,077
155,563
-144,929
430
578
325
-178
2,662
-478,940
-587,315
701,164
cash and cash equivalents
cash
-125
-85
-37
-81
-463
-210
-84,312
-76,824
85,313
overdraft
-89
89
-90
90
change in cash
-36
-174
53
-171
-463
-210
-84,312
-76,824
85,313
independent power operations limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for independent power operations limited. Get real-time insights into independent power operations limited's credit score, group structure and payment trends.
Independent Power Operations Limited Competitor Analysis
Perform a competitor analysis for independent power operations limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in SW1P area or any other competitors across 12 key performance metrics.
independent power operations limited Ownership
INDEPENDENT POWER OPERATIONS LIMITED group structure
Independent Power Operations Limited has no subsidiary companies.
The sole shareholder of Independent Power Operations Limited is Independent Power Corp Plc.
independent power corp plc
100%
independent power operations limited directors
Independent Power Operations Limited currently has 4 directors.
The longest serving directors include
Mrs Elizabeth Shaw (Sep 2003) and
Mrs Elizabeth Shaw (Sep 2003).
independent power operations limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to independent power operations limited.
independent power operations limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDEPENDENT POWER OPERATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
independent power operations limitedCompanies House Filings - See Documents
