First Class Tailor Limited

POWER SEARCH PRICING

SOLUTIONS

first class tailor limited Company Information

Live

MatureMicroDeclining

Company Number

04295007

Website

Registered Address

arch 102a rockingham street, london, SE1 6PG

Industry

Repair of other personal and household goods

Telephone

02077034570

Next Accounts Due

December 2024

Group Structure

View All

Directors

Carlos Naranjo Gomez3 Years

Carlos Naranjo Gomes3 Years

Shareholders

carlos alberto naranjo gomez 100%

first class tailor limited Estimated Valuation

£99.1k

Pomanda estimates the enterprise value of FIRST CLASS TAILOR LIMITED at £99.1k based on a Turnover of £273.7k and 0.36x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

First Class Tailor Limited is a live company located in london, SE1 6PG with a Companies House number of 04295007. It operates in the repair of personal and household goods n.e.c. sector, SIC Code 95290. Founded in September 2001, it's largest shareholder is carlos alberto naranjo gomez with a 100% stake. First Class Tailor Limited is a mature, micro sized company, Pomanda has estimated its turnover at £273.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded First Class Tailor Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £273.7k, make it larger than the average company (£175.7k)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.4%)

EXPORT

First Class Tailor Limited's latest turnover from March 2023 is estimated at £273.7 thousand and the company has net assets of £55.2 thousand. According to their latest financial statements, First Class Tailor Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	273,651	648,177	385,022	403,973	1,099,930	738,977	1,986,811	2,044,138	423,322	754,520	440,170	278,075	189,854	156,372
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	188,237	426,079	299,070	278,671	769,744	477,069	1,225,802	1,416,377	298,429	491,566	234,499	167,690	116,119	95,196
Gross Profit	85,415	222,099	85,952	125,302	330,186	261,908	761,009	627,762	124,893	262,954	205,671	110,385	73,736	61,177
Admin Expenses	84,226	204,195	45,441	-31,157	442,362	279,197	798,142	626,482	124,352	256,895	192,104	113,667	63,481	25,521
Operating Profit	1,189	17,904	40,511	156,459	-112,176	-17,289	-37,133	1,280	541	6,059	13,567	-3,282	10,255	35,656
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	70	100	59	170	224	95	12
Pre-Tax Profit	1,189	17,904	40,511	156,459	-112,176	-17,289	-37,133	1,350	642	6,118	13,737	-3,058	10,350	35,668
Tax	-226	-3,402	-7,697	-29,727	0	0	0	-270	-135	-1,407	-3,297	0	-2,898	-9,987
Profit After Tax	963	14,502	32,814	126,732	-112,176	-17,289	-37,133	1,080	507	4,711	10,440	-3,058	7,452	25,681
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	963	14,502	32,814	126,732	-112,176	-17,289	-37,133	1,080	507	4,711	10,440	-3,058	7,452	25,681
Employee Costs	113,206	92,295	108,217	324,410	208,720	168,749	460,913	583,329	72,486	134,267	0	113,221	39,742	47,528
Number Of Employees	10	10	10	10	9	14	21	20	3	8	0	5	2	2
EBITDA*	1,189	17,904	40,511	156,459	-112,176	-17,289	-37,133	1,280	3,780	9,729	15,677	-775	13,202	38,803

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	7,181	6,326	6,491	8,893	7,677	10,236	13,983	10,022	9,716	11,013	7,258	7,521	8,844	9,441
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,181	6,326	6,491	8,893	7,677	10,236	13,983	10,022	9,716	11,013	7,258	7,521	8,844	9,441
Stock & work in progress	0	0	0	0	0	0	0	0	8,250	7,827	4,200	5,687	3,032	2,022
Trade Debtors	97,125	187,637	159,410	97,255	213,405	114,733	102,763	155,000	85,696	132,082	60,587	45,121	40,655	41,266
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	27,815	12,379	11,376	56,483	33,235	4,915
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	97,125	187,637	159,410	97,255	213,405	114,733	102,763	155,000	121,761	152,288	76,163	107,291	76,922	48,203
total assets	104,306	193,963	165,901	106,148	221,082	124,969	116,746	165,022	131,477	163,301	83,421	114,812	85,766	57,644
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	13,752	94,367	126,140	99,201	340,867	132,578	64,821	118,209	85,743	118,074	42,905	84,736	52,632	31,962
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	13,752	94,367	126,140	99,201	340,867	132,578	64,821	118,209	85,743	118,074	42,905	84,736	52,632	31,962
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	35,328	45,333	0	0	0	0	42,245	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	35,328	45,333	0	0	0	0	42,245	0	0	0	0	0	0	0
total liabilities	49,080	139,700	126,140	99,201	340,867	132,578	107,066	118,209	85,743	118,074	42,905	84,736	52,632	31,962
net assets	55,226	54,263	39,761	6,947	-119,785	-7,609	9,680	46,813	45,734	45,227	40,516	30,076	33,134	25,682
total shareholders funds	55,226	54,263	39,761	6,947	-119,785	-7,609	9,680	46,813	45,734	45,227	40,516	30,076	33,134	25,682

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	1,189	17,904	40,511	156,459	-112,176	-17,289	-37,133	1,280	541	6,059	13,567	-3,282	10,255	35,656
Depreciation	0	0	0	0	0	0	0	0	3,239	3,670	2,110	2,507	2,947	3,147
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-226	-3,402	-7,697	-29,727	0	0	0	-270	-135	-1,407	-3,297	0	-2,898	-9,987
Stock	0	0	0	0	0	0	0	-8,250	423	3,627	-1,487	2,655	1,010	2,022
Debtors	-90,512	28,227	62,155	-116,150	98,672	11,970	-52,237	69,304	-46,386	71,495	15,466	4,466	-611	41,266
Creditors	-80,615	-31,773	26,939	-241,666	208,289	67,757	-53,388	32,466	-32,331	75,169	-41,831	32,104	20,670	31,962
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	10,860	-45,498	-2,402	1,216	-2,559	38,498	-38,284	-27,578	17,277	8,369	-43,430	24,208	30,575	17,490
Investing Activities
capital expenditure	-855	165	2,402	-1,216	2,559	3,747	-3,961	-306	-1,942	-7,425	-1,847	-1,184	-2,350	-12,588
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-855	165	2,402	-1,216	2,559	3,747	-3,961	-306	-1,942	-7,425	-1,847	-1,184	-2,350	-12,588
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,005	45,333	0	0	0	-42,245	42,245	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-1	0	0	0	0	0	1
interest	0	0	0	0	0	0	0	70	100	59	170	224	95	12
cash flow from financing	-10,005	45,333	0	0	0	-42,245	42,245	69	100	59	170	224	95	13
cash and cash equivalents
cash	0	0	0	0	0	0	0	-27,815	15,436	1,003	-45,107	23,248	28,320	4,915
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-27,815	15,436	1,003	-45,107	23,248	28,320	4,915

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for first class tailor limited. Get real-time insights into first class tailor limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for first class tailor limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

FIRST CLASS TAILOR LIMITED group structure

First Class Tailor Limited has no subsidiary companies.

Ultimate parent company

FIRST CLASS TAILOR LIMITED

04295007

FIRST CLASS TAILOR LIMITED Shareholders

carlos alberto naranjo gomez

100%

First Class Tailor Limited currently has 2 directors. The longest serving directors include Mr Carlos Naranjo Gomez (Nov 2021) and Mr Carlos Naranjo Gomes (Nov 2021).

officer	country	age	start	end	role
Mr Carlos Naranjo Gomez	England	24 years	Nov 2021	-	Director
Mr Carlos Naranjo Gomes	England	24 years	Nov 2021	-	Director

P&L

March 2023

turnover

273.7k

-58%

operating profit

1.2k

gross margin

31.3%

-8.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

55.2k

+0.02%

total assets

104.3k

-0.46%

cash

net assets

Total assets minus all liabilities

Similar Companies

zippy stitch sevenoaks limited

zippystitch maidstone ltd

3.5

d j diment upholsterers limited

4.5

complete property solutions (surrey) limited

the classic shoe repair company limited

company number

04295007

Type

Private limited with Share Capital

industry

95290 - Repair of other personal and household goods

incorporation date

September 2001

ultimate parent company

None

previous names

N/A

address

arch 102a rockingham street, london, SE1 6PG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to first class tailor limited.

first class tailor limited Company Information

first class tailor limited Estimated Valuation

first class tailor limited Estimated Valuation

first class tailor limited Estimated Valuation

First Class Tailor Limited Overview

First Class Tailor Limited Health Check

FIRST CLASS TAILOR LIMITED financials

first class tailor limited Credit Report and Business Information

First Class Tailor Limited Competitor Analysis

first class tailor limited Ownership

first class tailor limited directors

first class tailor limited company details

first class tailor limited Charges & Mortgages

first class tailor limited Companies House Filings - See Documents