surebind limited

Live MatureMicroLow

surebind limited Company Information

Share SUREBIND LIMITED

Company Number

04295225

Shareholders

sebastian charles kelly

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

2 leman street, london, E1W 9US

surebind limited Estimated Valuation

£213.6k

Pomanda estimates the enterprise value of SUREBIND LIMITED at £213.6k based on a Turnover of £416.2k and 0.51x industry multiple (adjusted for size and gross margin).

surebind limited Estimated Valuation

£664.4k

Pomanda estimates the enterprise value of SUREBIND LIMITED at £664.4k based on an EBITDA of £163.7k and a 4.06x industry multiple (adjusted for size and gross margin).

surebind limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of SUREBIND LIMITED at £4.2m based on Net Assets of £3.1m and 1.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Surebind Limited Overview

Surebind Limited is a live company located in london, E1W 9US with a Companies House number of 04295225. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2001, it's largest shareholder is sebastian charles kelly with a 100% stake. Surebind Limited is a mature, micro sized company, Pomanda has estimated its turnover at £416.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Surebind Limited Health Check

Pomanda's financial health check has awarded Surebind Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £416.2k, make it smaller than the average company (£2.4m)

£416.2k - Surebind Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.4%)

1% - Surebind Limited

6.4% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a comparable cost of product (30.4%)

30.4% - Surebind Limited

30.4% - Industry AVG

profitability

Profitability

an operating margin of 39.3% make it more profitable than the average company (6.4%)

39.3% - Surebind Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (20)

2 - Surebind Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - Surebind Limited

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £208.1k, this is equally as efficient (£208.1k)

£208.1k - Surebind Limited

£208.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Surebind Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Surebind Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Surebind Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (29 weeks)

11 weeks - Surebind Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.1%, this is a similar level of debt than the average (56.3%)

60.1% - Surebind Limited

56.3% - Industry AVG

SUREBIND LIMITED financials

EXPORTms excel logo

Surebind Limited's latest turnover from March 2024 is estimated at £416.2 thousand and the company has net assets of £3.1 million. According to their latest financial statements, Surebind Limited has 2 employees and maintains cash reserves of £992.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover416,151222,431172,660399,841195,48979,31577,001124,167198,2491,984,3831,882,6961,895,9501,804,9581,821,436
Other Income Or Grants
Cost Of Sales289,461154,006123,518287,008136,52254,79752,84884,751135,7771,358,0861,297,9151,307,6581,253,5751,279,132
Gross Profit126,69068,42549,142112,83358,96724,51824,15339,41562,473626,298584,781588,293551,383542,304
Admin Expenses-36,982102,296-2,728,943-338,634-85,429-186,850-217,116-305,88863,677627,502138,073343,969588,297508,325107,637
Operating Profit163,672-33,8712,778,085451,467144,396211,368241,269345,303-1,204-1,204446,708-343,969-443,058434,667
Interest Payable119,925159,300146,400148,840167,400163,80079,375
Interest Receivable61,03972,9718,2035318170215744422442
Pre-Tax Profit224,711-80,8262,626,988305,120-4,42644,13877,684266,003-1,200-1,200446,710-343,96743,063434,669
Tax-56,178-499,128-57,973-8,386-14,760-53,200-102,743-12,057-121,707
Profit After Tax168,533-80,8262,127,860247,147-4,42635,75262,924212,802-1,200-1,200343,967-343,96731,005312,962
Dividends Paid
Retained Profit168,533-80,8262,127,860247,147-4,42635,75262,924212,802-1,200-1,200343,967-343,96731,005312,962
Employee Costs87,95484,08840,22039,30539,13038,61937,86836,72435,826422,539409,555395,351389,528390,865
Number Of Employees2211111111212121212
EBITDA*163,721-33,7722,778,184451,566144,495211,467241,368345,303-1,204-1,204446,708-343,969-443,058434,667

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets396495594693792891990
Intangible Assets
Investments & Other736,4702,630,4853,600,0034,300,0033,500,0033,500,1033,500,1033,500,103104104104
Debtors (Due After 1 year)
Total Fixed Assets736,4702,630,8813,600,4984,300,5973,500,6963,500,8953,500,9943,501,093104104104
Stock & work in progress439,907437,911393,813
Trade Debtors199103,889345,250345,250345,250345,250345,250
Group Debtors1,147,591113,68352,168126,528148,000342,850
Misc Debtors5,333,8322,723,6792,805,349335335,121500,000502,904502,453
Cash992,1991,333,0772,100,82986,66618,65317,84527,51258,612830830830830830830
misc current assets691,102446,8901,107,541
total current assets7,017,1334,943,7526,451,6401,628,405467,457570,013660,833709,065343,680346,080346,080346,080346,080346,080
total assets7,753,6037,574,63310,052,1385,929,0023,968,1534,070,9084,161,8274,210,158343,784346,184346,184346,080346,080346,080
Bank overdraft40,00040,000
Bank loan40,0002,380,00040,00040,000
Trade Creditors 3,5455,3741625,38212,8003,3172,1172,0132,01333,018
Group/Directors Accounts4,609,8294,600,7034,532,1401,509,989265,420500,534585,456585,465
other short term finances
hp & lease commitments
other current liabilities46,61522,19450,898343,147365,080457,067453,596517,4242,117
total current liabilities4,656,4444,626,4424,628,4124,233,136670,500997,7631,084,4341,155,6892,1173,3172,1172,0132,01333,018
loans2,300,0002,380,0002,420,0002,460,0002,500,000
hp & lease commitments
Accruals and Deferred Income
other liabilities268,934
provisions3,800118,750
total long term liabilities2,303,800118,7502,648,9342,420,0002,460,0002,500,000
total liabilities4,656,4444,626,4426,932,2124,351,8863,319,4343,417,7633,544,4343,655,6892,1173,3172,1172,0132,01333,018
net assets3,097,1592,948,1913,119,9261,577,116648,719653,145617,393554,469341,667342,867344,067344,067344,067313,062
total shareholders funds3,097,1592,948,1913,119,9261,577,116648,719653,145617,393554,469341,667342,867344,067344,067344,067313,062
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit163,672-33,8712,778,085451,467144,396211,368241,269345,303-1,204-1,204446,708-343,969-443,058434,667
Depreciation49999999999999
Amortisation
Tax-56,178-499,128-57,973-8,386-14,760-53,200-102,743-12,057-121,707
Stock-439,9071,99644,098393,813
Debtors2,609,954-81,4811,657,433699,122-103,364-81,153-17,132307,603-2,400345,250-345,250345,250
Creditors-3,545-1,8295,374-162-5,220-7,41812,800-3,3171,2002,117-2,013-31,00533,018
Accruals and Deferred Income24,421-28,704-292,249-21,933-91,9873,471-63,828515,3072,117
Deferred Taxes & Provisions-3,800-114,950118,750
Cash flow from operations-2,041,62811,380175,700-602,525155,710282,485172,494512,607-4-4832-732-4-4728
Investing Activities
capital expenditure347-990
Change in Investments-1,894,015-969,518-700,000800,000-1003,499,999104
cash flow from investments1,894,362969,518700,000-800,000100-3,500,989-104
Financing Activities
Bank loans-40,000-2,340,0002,340,00040,000
Group/Directors Accounts9,12668,5633,022,1511,244,569-235,114-84,922-9585,465
Other Short Term Loans
Long term loans-2,300,0002,300,000-2,380,000-40,000-40,000-40,0002,500,000
Hire Purchase and Lease Commitments
other long term liabilities-268,934268,934
share issue-19,565-90,909-585,050681,250100-100100
interest61,039-46,954-151,097-146,347-148,822-167,230-163,585-79,3014422442
cash flow from financing50,600-2,409,3002,246,0041,470,538-155,002-252,152-203,5943,006,16444102-9844102
cash and cash equivalents
cash-340,878-767,7522,014,16368,013808-9,667-31,10057,782830-830830
overdraft-40,00040,000
change in cash-340,878-767,7522,014,16368,01380830,333-31,10017,782830-830830

surebind limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for surebind limited. Get real-time insights into surebind limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Surebind Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for surebind limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

surebind limited Ownership

SUREBIND LIMITED group structure

Surebind Limited has 2 subsidiary companies.

Ultimate parent company

SUREBIND LIMITED

04295225

2 subsidiaries

SUREBIND LIMITED Shareholders

sebastian charles kelly 100%

surebind limited directors

Surebind Limited currently has 2 directors. The longest serving directors include Mr Sebastian Kelly (Oct 2001) and Mrs Annabelle Kelly (Mar 2022).

officercountryagestartendrole
Mr Sebastian KellyUnited Kingdom52 years Oct 2001- Director
Mrs Annabelle KellyUnited Kingdom51 years Mar 2022- Director

P&L

March 2024

turnover

416.2k

+87%

operating profit

163.7k

0%

gross margin

30.5%

-1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.1m

+0.05%

total assets

7.8m

+0.02%

cash

992.2k

-0.26%

net assets

Total assets minus all liabilities

surebind limited company details

company number

04295225

Type

Private limited with Share Capital

industry

41100 - Development of building projects

74990 - Non-trading company

incorporation date

September 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2 leman street, london, E1W 9US

Bank

-

Legal Advisor

-

surebind limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to surebind limited.

surebind limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUREBIND LIMITED. This can take several minutes, an email will notify you when this has completed.

surebind limited Companies House Filings - See Documents

datedescriptionview/download