Pomanda estimates the enterprise value of NUMBER ONE LEGAL LTD at £35.3k based on a Turnover of £82.5k and 0.43x industry multiple (adjusted for size and gross margin).
number one legal ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NUMBER ONE LEGAL LTD at £0 based on an EBITDA of £-6.3k and a 3.38x industry multiple (adjusted for size and gross margin).
number one legal ltdEstimated Valuation
£32.1k
Pomanda estimates the enterprise value of NUMBER ONE LEGAL LTD at £32.1k based on Net Assets of £24.6k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Number One Legal LtdOverview
Number One Legal Ltd is a dissolved company that was located in high wycombe, HP10 0JG with a Companies House number of 04295978. It operated in the non-trading company sector, SIC Code 74990. Founded in September 2001, it's largest shareholder was
frances margaret white
with a 100% stake. The last turnover for Number One Legal Ltd was estimated at £82.5k.
Pomanda's financial health check has awarded Number One Legal Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £138.3k, make it smaller than the average company (£2.6m)
£138.3k - Number One Legal Ltd
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.7%)
19% - Number One Legal Ltd
6.7% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (34.6%)
19.5% - Number One Legal Ltd
34.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Number One Legal Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (34)
2 - Number One Legal Ltd
34 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
£39.7k - Number One Legal Ltd
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £69.2k, this is less efficient (£138.5k)
£69.2k - Number One Legal Ltd
£138.5k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (36 days)
108 days - Number One Legal Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is quicker than average (39 days)
32 days - Number One Legal Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Number One Legal Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Number One Legal Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.1%, this is a lower level of debt than the average (38.9%)
25.1% - Number One Legal Ltd
38.9% - Industry AVG
NUMBER ONE LEGAL LTD financials
EXPORT
Number One Legal Ltd's latest turnover from August 2024 is estimated at £82.5 thousand and the company has net assets of £24.6 thousand. According to their latest financial statements, we estimate that Number One Legal Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
82,492
138,338
133,059
97,358
82,368
67,751
52,678
49,808
27,176
14,821
14,086
32,823
7,340
6,276
4,221
23,449
Other Income Or Grants
Cost Of Sales
65,792
111,383
108,481
82,702
69,794
56,060
43,465
41,045
22,284
12,161
11,461
27,258
6,062
5,250
3,491
19,468
Gross Profit
16,700
26,955
24,578
14,656
12,573
11,691
9,213
8,763
4,892
2,661
2,625
5,565
1,278
1,026
730
3,981
Admin Expenses
23,036
26,955
2,864
19,351
4,484
6,682
8,065
2,857
7,548
3,876
3,794
-2,425
867
-1,404
3,382
2,552
Operating Profit
-6,336
21,714
-4,695
8,089
5,009
1,148
5,906
-2,656
-1,215
-1,169
7,990
411
2,430
-2,652
1,429
Interest Payable
Interest Receivable
9
43
30
8
15
12
10
10
Pre-Tax Profit
-6,336
21,714
-4,695
8,089
5,009
1,148
5,906
-2,647
-1,172
-1,139
7,999
426
2,442
-2,642
1,439
Tax
-4,126
-1,537
-952
-218
-1,122
-1,840
-102
-635
-403
Profit After Tax
-6,336
17,588
-4,695
6,552
4,057
930
4,784
-2,647
-1,172
-1,139
6,159
324
1,807
-2,642
1,036
Dividends Paid
Retained Profit
-6,336
17,588
-4,695
6,552
4,057
930
4,784
-2,647
-1,172
-1,139
6,159
324
1,807
-2,642
1,036
Employee Costs
41,767
79,385
76,283
71,971
35,291
34,838
34,675
33,568
32,117
31,482
32,008
31,471
31,450
30,969
30,938
31,430
Number Of Employees
1
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-6,336
21,714
-4,695
8,089
5,009
1,148
5,906
-2,656
-621
-317
8,843
852
2,430
-2,652
1,429
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
310
813
643
637
781
1,121
640
679
1,531
883
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
310
813
643
637
781
1,121
640
679
1,531
883
Stock & work in progress
Trade Debtors
25,194
41,287
41,287
24,753
29,120
20,818
14,670
14,110
6,557
2,280
1,500
8,496
1,055
113
404
4,262
Group Debtors
Misc Debtors
Cash
6,882
10,341
1,850
1,482
4,469
155
3,963
misc current assets
total current assets
25,194
41,287
41,287
24,753
29,120
20,818
14,670
14,110
6,557
9,162
11,841
10,346
2,537
4,582
559
8,225
total assets
25,194
41,287
41,287
25,063
29,933
21,461
15,307
14,891
7,678
9,802
12,520
11,877
3,420
4,582
559
8,225
Bank overdraft
Bank loan
Trade Creditors
156
9,913
9,913
11,277
11,452
9,532
7,435
8,021
5,592
5,428
6,974
5,192
2,894
4,380
2,164
7,188
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
156
9,913
9,913
11,277
11,452
9,532
7,435
8,021
5,592
5,428
6,974
5,192
2,894
4,380
2,164
7,188
loans
hp & lease commitments
Accruals and Deferred Income
432
432
432
432
432
432
432
360
360
other liabilities
provisions
total long term liabilities
432
432
432
432
432
432
432
360
360
total liabilities
588
10,345
10,345
11,709
11,884
9,964
7,867
8,381
5,952
5,428
6,974
5,192
2,894
4,380
2,164
7,188
net assets
24,606
30,942
30,942
13,354
18,049
11,497
7,440
6,510
1,726
4,374
5,546
6,685
526
202
-1,605
1,037
total shareholders funds
24,606
30,942
30,942
13,354
18,049
11,497
7,440
6,510
1,726
4,374
5,546
6,685
526
202
-1,605
1,037
Aug 2024
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-6,336
21,714
-4,695
8,089
5,009
1,148
5,906
-2,656
-1,215
-1,169
7,990
411
2,430
-2,652
1,429
Depreciation
594
852
853
441
Amortisation
Tax
-4,126
-1,537
-952
-218
-1,122
-1,840
-102
-635
-403
Stock
Debtors
-16,093
16,534
-4,367
8,302
6,148
560
7,553
4,277
780
-6,996
7,441
942
-291
-3,858
4,262
Creditors
-9,757
-1,364
-175
1,920
2,097
-586
2,429
164
-1,546
1,782
2,298
-1,486
2,216
-5,024
7,188
Accruals and Deferred Income
72
360
Deferred Taxes & Provisions
Cash flow from operations
-310
-503
170
6
-144
-340
-6,409
-2,947
8,461
1,860
-1,678
4,302
-3,818
3,952
Investing Activities
capital expenditure
310
503
-170
-6
144
340
-481
-555
-1,501
-1,324
Change in Investments
cash flow from investments
310
503
-170
-6
144
340
-481
-555
-1,501
-1,324
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
9
43
30
8
15
12
10
10
cash flow from financing
8
43
30
8
15
12
10
11
cash and cash equivalents
cash
-6,882
-3,459
8,491
368
-2,987
4,314
-3,808
3,963
overdraft
change in cash
-6,882
-3,459
8,491
368
-2,987
4,314
-3,808
3,963
number one legal ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for number one legal ltd. Get real-time insights into number one legal ltd's credit score, group structure and payment trends.
Perform a competitor analysis for number one legal ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in HP10 area or any other competitors across 12 key performance metrics.
number one legal ltd Ownership
NUMBER ONE LEGAL LTD group structure
Number One Legal Ltd has no subsidiary companies.
Ultimate parent company
NUMBER ONE LEGAL LTD
04295978
NUMBER ONE LEGAL LTD Shareholders
The sole shareholder of Number One Legal Ltd is Frances Margaret White.
frances margaret white
100%
number one legal ltd directors
Number One Legal Ltd currently has 1 director, Ms Frances White serving since Nov 2006.
the may house widmoor, wooburn common, high wycombe, buckinghamshire, HP10 0JG
Bank
-
Legal Advisor
-
number one legal ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to number one legal ltd.
number one legal ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NUMBER ONE LEGAL LTD. This can take several minutes, an email will notify you when this has completed.
number one legal ltdCompanies House Filings - See Documents
