karen faulkner ltd

Live MatureMicroDeclining

karen faulkner ltd Company Information

Share KAREN FAULKNER LTD

Company Number

04296248

Shareholders

xafinity trustees pension ltd-karen faulkener sipp

mrs karen lesley faulkner

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

equitable house 55 pellon lane, halifax, west yorkshire, HX1 5SP

karen faulkner ltd Estimated Valuation

£49.5k

Pomanda estimates the enterprise value of KAREN FAULKNER LTD at £49.5k based on a Turnover of £57.7k and 0.86x industry multiple (adjusted for size and gross margin).

karen faulkner ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KAREN FAULKNER LTD at £0 based on an EBITDA of £-711 and a 3.02x industry multiple (adjusted for size and gross margin).

karen faulkner ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KAREN FAULKNER LTD at £0 based on Net Assets of £-4k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Karen Faulkner Ltd Overview

Karen Faulkner Ltd is a live company located in west yorkshire, HX1 5SP with a Companies House number of 04296248. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in October 2001, it's largest shareholder is xafinity trustees pension ltd-karen faulkener sipp with a 99.9% stake. Karen Faulkner Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £57.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Karen Faulkner Ltd Health Check

Pomanda's financial health check has awarded Karen Faulkner Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £57.7k, make it smaller than the average company (£4.9m)

£57.7k - Karen Faulkner Ltd

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4%)

-15% - Karen Faulkner Ltd

4% - Industry AVG

production

Production

with a gross margin of 16.1%, this company has a higher cost of product (57.2%)

16.1% - Karen Faulkner Ltd

57.2% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (9.6%)

-1.2% - Karen Faulkner Ltd

9.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Karen Faulkner Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £78k, the company has an equivalent pay structure (£78k)

£78k - Karen Faulkner Ltd

£78k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.7k, this is less efficient (£203.5k)

£57.7k - Karen Faulkner Ltd

£203.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (33 days)

3 days - Karen Faulkner Ltd

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Karen Faulkner Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Karen Faulkner Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Karen Faulkner Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 526.5%, this is a higher level of debt than the average (69%)

526.5% - Karen Faulkner Ltd

69% - Industry AVG

KAREN FAULKNER LTD financials

EXPORTms excel logo

Karen Faulkner Ltd's latest turnover from October 2023 is estimated at £57.7 thousand and the company has net assets of -£4 thousand. According to their latest financial statements, Karen Faulkner Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover57,73855,80689,01595,12894,93296,13389,70885,26071,93269,58793,51480,10639,93800
Other Income Or Grants000000000000000
Cost Of Sales48,45846,31873,72176,91377,85876,35270,50259,00450,12950,82068,12258,32629,89700
Gross Profit9,2809,48815,29418,21517,07419,78019,20626,25621,80218,76725,39221,78010,04100
Admin Expenses9,991-46,26520,52526,46018,08217,13315,93522,66219,81430,23045,05930,37114,02200
Operating Profit-71155,753-5,231-8,245-1,0082,6473,2713,5941,988-11,463-19,667-8,591-3,98100
Interest Payable000000000000000
Interest Receivable030217732379722413300
Pre-Tax Profit-71155,756-5,231-8,243-9912,6543,2743,5961,991-11,456-19,570-8,367-3,84800
Tax0-10,594000-504-622-719-398000000
Profit After Tax-71145,162-5,231-8,243-9912,1502,6522,8771,593-11,456-19,570-8,367-3,84800
Dividends Paid000000000000000
Retained Profit-71145,162-5,231-8,243-9912,1502,6522,8771,593-11,456-19,570-8,367-3,84800
Employee Costs78,02373,65669,69568,87769,47867,00063,92962,38659,00158,82959,47256,34857,14300
Number Of Employees111111111111100
EBITDA*-71155,824-5,147-8,147-8932,7823,4304,6383,233-10,730-18,832-7,463-3,98100

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets3444054685526507659001,0592,1033,3484,0814,1335,26100
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3444054685526507659001,0592,1033,3484,0814,1335,26100
Stock & work in progress001,1753,2605,0089,5809,6505,3164,9975,4606,7862,8662,10200
Trade Debtors59098133,31334,18936,43535,45232,83334,22431,43228,55737,86024,38417,52400
Group Debtors000000000000000
Misc Debtors000000000000000
Cash002233173,6199061,0521,3095545782,23036,50153,23900
misc current assets000000000000000
total current assets59098134,71137,76645,06245,93843,53540,84936,98334,59546,87663,75172,86500
total assets9341,38635,17938,31845,71246,70344,43541,90839,08637,94350,95767,88478,12600
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 001,4221,4225735734555806351,0852,64301,87500
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities002,092000000000000
total current liabilities003,5141,4225735734555806351,0852,64301,87500
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities4,9174,6580000000000000
provisions000000000000000
total long term liabilities4,9174,6580000000000000
total liabilities4,9174,6583,5141,4225735734555806351,0852,64301,87500
net assets-3,983-3,27231,66536,89645,13946,13043,98041,32838,45136,85848,31467,88476,25100
total shareholders funds-3,983-3,27231,66536,89645,13946,13043,98041,32838,45136,85848,31467,88476,25100
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-71155,753-5,231-8,245-1,0082,6473,2713,5941,988-11,463-19,667-8,591-3,98100
Depreciation07184981151351591,0441,2457338351,128000
Amortisation000000000000000
Tax0-10,594000-504-622-719-398000000
Stock0-1,175-2,085-1,748-4,572-704,334319-463-1,3263,9207642,10200
Debtors-391-32,332-876-2,2469832,619-1,3912,7922,875-9,30313,4766,86017,52400
Creditors0-1,42208490118-125-55-450-1,5582,643-1,8751,87500
Accruals and Deferred Income0-2,0922,092000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-32075,223-94-3,3042,696-153-260753-27-1,659-33,585-16,962-21,73200
Investing Activities
capital expenditure61-800000000-7830-5,26100
Change in Investments000000000000000
cash flow from investments61-800000000-7830-5,26100
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities2594,6580000000000000
share issue0-80,099000000000080,09900
interest030217732379722413300
cash flow from financing259-75,4380217732379722480,23200
cash and cash equivalents
cash0-223-94-3,3022,713-146-257755-24-1,652-34,271-16,73853,23900
overdraft000000000000000
change in cash0-223-94-3,3022,713-146-257755-24-1,652-34,271-16,73853,23900

karen faulkner ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for karen faulkner ltd. Get real-time insights into karen faulkner ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Karen Faulkner Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for karen faulkner ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in HX1 area or any other competitors across 12 key performance metrics.

karen faulkner ltd Ownership

KAREN FAULKNER LTD group structure

Karen Faulkner Ltd has no subsidiary companies.

Ultimate parent company

KAREN FAULKNER LTD

04296248

KAREN FAULKNER LTD Shareholders

xafinity trustees pension ltd-karen faulkener sipp 99.88%
mrs karen lesley faulkner 0.12%

karen faulkner ltd directors

Karen Faulkner Ltd currently has 1 director, Mrs Karen Faulkner serving since Mar 2010.

officercountryagestartendrole
Mrs Karen FaulknerEngland63 years Mar 2010- Director

P&L

October 2023

turnover

57.7k

+3%

operating profit

-711

0%

gross margin

16.1%

-5.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-4k

+0.22%

total assets

934

-0.33%

cash

0

0%

net assets

Total assets minus all liabilities

karen faulkner ltd company details

company number

04296248

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

mortgage market (europe) limited (March 2010)

accountant

-

auditor

-

address

equitable house 55 pellon lane, halifax, west yorkshire, HX1 5SP

Bank

-

Legal Advisor

-

karen faulkner ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to karen faulkner ltd.

karen faulkner ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KAREN FAULKNER LTD. This can take several minutes, an email will notify you when this has completed.

karen faulkner ltd Companies House Filings - See Documents

datedescriptionview/download