davidson deem limited

Live MatureMicroHealthy

davidson deem limited Company Information

Share DAVIDSON DEEM LIMITED

Company Number

04297563

Directors

Peter Stokes

Brian Keane

View All

Shareholders

lumin group limited

mr brian philip keane

View All

Group Structure

View All

Industry

Activities of mortgage finance companies

 

Registered Address

5 sandridge park porters wood, st. albans, hertfordshire, AL3 6PH

davidson deem limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of DAVIDSON DEEM LIMITED at £1.1m based on a Turnover of £287.6k and 3.72x industry multiple (adjusted for size and gross margin).

davidson deem limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of DAVIDSON DEEM LIMITED at £1.5m based on an EBITDA of £93.9k and a 15.72x industry multiple (adjusted for size and gross margin).

davidson deem limited Estimated Valuation

£335.6k

Pomanda estimates the enterprise value of DAVIDSON DEEM LIMITED at £335.6k based on Net Assets of £93.2k and 3.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Davidson Deem Limited Overview

Davidson Deem Limited is a live company located in hertfordshire, AL3 6PH with a Companies House number of 04297563. It operates in the activities of mortgage finance companies sector, SIC Code 64922. Founded in October 2001, it's largest shareholder is lumin group limited with a 51% stake. Davidson Deem Limited is a mature, micro sized company, Pomanda has estimated its turnover at £287.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Davidson Deem Limited Health Check

Pomanda's financial health check has awarded Davidson Deem Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £381.4k, make it smaller than the average company (£4.4m)

£381.4k - Davidson Deem Limited

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (2.6%)

23% - Davidson Deem Limited

2.6% - Industry AVG

production

Production

with a gross margin of 80.5%, this company has a lower cost of product (31.3%)

80.5% - Davidson Deem Limited

31.3% - Industry AVG

profitability

Profitability

an operating margin of 31.2% make it more profitable than the average company (15.5%)

31.2% - Davidson Deem Limited

15.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (11)

4 - Davidson Deem Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has a lower pay structure (£52.4k)

£31k - Davidson Deem Limited

£52.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.3k, this is less efficient (£158.2k)

£95.3k - Davidson Deem Limited

£158.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (27 days)

1 days - Davidson Deem Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Davidson Deem Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Davidson Deem Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 88 weeks, this is more cash available to meet short term requirements (22 weeks)

88 weeks - Davidson Deem Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.7%, this is a lower level of debt than the average (92.5%)

33.7% - Davidson Deem Limited

92.5% - Industry AVG

DAVIDSON DEEM LIMITED financials

EXPORTms excel logo

Davidson Deem Limited's latest turnover from December 2023 is £287.6 thousand and the company has net assets of £93.2 thousand. According to their latest financial statements, Davidson Deem Limited has 5 employees and maintains cash reserves of £9.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover287,631381,380174,600177,289207,08148,001226,963271,75914,1658,3018,99710,98929,9177,4466,657
Other Income Or Grants
Cost Of Sales5,13874,399144,196154,860165,74237,713167,388137,8547,2514,8575,3997,13617,4233,4554,817
Gross Profit282,493306,98130,40322,42941,33910,28859,575133,9056,9153,4433,5983,85212,4943,9911,840
Admin Expenses188,591188,15739,519-40,36945,082-33,77147,598-4,1001,532-14,005-23,4334,04613,8421,9051,768
Operating Profit93,902118,824-9,11662,798-3,74344,05911,977138,0055,38317,44827,031-194-1,3482,08672
Interest Payable442
Interest Receivable3522,198752341417331282613
Pre-Tax Profit94,254120,580-9,11662,798-3,74344,05911,977138,0805,61817,58927,104-163-1,3202,11385
Tax-22,339-23,283-11,932-8,371-2,276-27,616-1,123-3,694-6,234-591-24
Profit After Tax71,91597,297-9,11650,866-3,74335,6889,701110,4644,49413,89520,870-163-1,3201,52161
Dividends Paid
Retained Profit71,91597,297-9,11650,866-3,74335,6889,701110,4644,49413,89520,870-163-1,3201,52161
Employee Costs129,418123,824198,254184,028210,00046,752187,375260,14447,57842,50043,58946,21437,54531,88239,042
Number Of Employees544441451111111
EBITDA*93,902118,824-9,11662,798-3,74344,05911,977138,0057,64318,08427,8809371603,4391,875

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8,9085,889127,852126,079126,784128,535126,388132,5856,7801,9092,5453,3944,5254,0575,410
Intangible Assets120,000120,000120,000120,000120,000120,000120,000
Investments & Other7,500
Debtors (Due After 1 year)3,4973,497
Total Fixed Assets12,4059,386127,852126,079126,784128,535126,388132,585134,280121,909122,545123,394124,525124,057125,410
Stock & work in progress
Trade Debtors4001,200183,686212,450109,228119,72379,10759,73312,95438,27233,11225,99920,69128,96633,444
Group Debtors12,105
Misc Debtors91,56440,195
Cash9,63267,65959,99433,61922,7386,3856,0525,3095,264
misc current assets
total current assets113,701109,054183,686212,450109,228119,72379,10759,73372,94871,89155,85032,38426,74334,27538,708
total assets126,106118,440311,538338,529236,012248,258205,495192,318207,228193,800178,395155,778151,268158,332164,118
Bank overdraft
Bank loan
Trade Creditors 40236,84540,59530,49637,54730,53026,43947,87038,93637,42635,67931,00636,75044,057
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities32,46839,924
total current liabilities32,87039,92436,84540,59530,49637,54730,53026,43947,87038,93637,42635,67931,00636,75044,057
loans
hp & lease commitments
Accruals and Deferred Income5,85010,60014,04815,50015,44214,400
other liabilities35,62545,0001,657
provisions
total long term liabilities41,47555,60014,04815,50015,44216,057
total liabilities32,87039,92478,32096,19544,54453,04745,97242,49647,87038,93637,42635,67931,00636,75044,057
net assets93,23678,516233,218242,334191,468195,211159,523149,822159,358154,864140,969120,099120,262121,582120,061
total shareholders funds93,23678,516233,218242,334191,468195,211159,523149,822159,358154,864140,969120,099120,262121,582120,061
Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit93,902118,824-9,11662,798-3,74344,05911,977138,0055,38317,44827,031-194-1,3482,08672
Depreciation2,2606368491,1311,5081,3531,803
Amortisation
Tax-22,339-23,283-11,932-8,371-2,276-27,616-1,123-3,694-6,234-591-24
Stock
Debtors-76,120-138,794-28,764103,222-10,49540,61619,37446,779-25,3185,1607,1135,308-8,275-4,47833,444
Creditors-36,443-36,845-3,75010,099-7,0517,0174,091-21,4318,9341,5101,7474,673-5,744-7,30744,057
Accruals and Deferred Income26,61834,074-4,750-3,448-1,452581,04214,400
Deferred Taxes & Provisions
Cash flow from operations137,858231,56411,148-45,705-1,7512,147-4,54056,57940,77210,74016,2803022,6911912,464
Investing Activities
capital expenditure118,944121,963-1,7737051,751-2,1476,197-5,805-7,131-1,976-127,213
Change in Investments-7,5007,500
cash flow from investments118,944121,963-1,7737051,751-2,1476,1971,695-14,631-1,976-127,213
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-35,625-35,625-9,37545,000-1,6571,657
share issue-211,897-251,999-120,000120,000
interest3521,756752341417331282613
cash flow from financing-247,170-285,868-9,37545,000-1,657-118,26823414173312826120,013
cash and cash equivalents
cash9,63267,659-59,99426,37510,88116,353333743455,264
overdraft
change in cash9,63267,659-59,99426,37510,88116,353333743455,264

davidson deem limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for davidson deem limited. Get real-time insights into davidson deem limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Davidson Deem Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for davidson deem limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in AL3 area or any other competitors across 12 key performance metrics.

davidson deem limited Ownership

DAVIDSON DEEM LIMITED group structure

Davidson Deem Limited has no subsidiary companies.

Ultimate parent company

VZ HOLDING AG

#0121304

2 parents

DAVIDSON DEEM LIMITED

04297563

DAVIDSON DEEM LIMITED Shareholders

lumin group limited 51%
mr brian philip keane 24.5%
mr peter david stokes 24.5%

davidson deem limited directors

Davidson Deem Limited currently has 5 directors. The longest serving directors include Mr Peter Stokes (Oct 2001) and Mr Brian Keane (Oct 2001).

officercountryagestartendrole
Mr Peter StokesEngland54 years Oct 2001- Director
Mr Brian KeaneEngland58 years Oct 2001- Director
Mr John CusinsEngland53 years Jun 2023- Director
Ms Sarah Oluwole34 years Jun 2023- Director
Mr Markus GrafEngland48 years Jun 2023- Director

P&L

December 2023

turnover

287.6k

0%

operating profit

93.9k

0%

gross margin

98.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

93.2k

-0.6%

total assets

126.1k

-0.6%

cash

9.6k

0%

net assets

Total assets minus all liabilities

davidson deem limited company details

company number

04297563

Type

Private limited with Share Capital

industry

64922 - Activities of mortgage finance companies

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

VZ HOLDING AG

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

BERG KAPROW LEWIS LLP

auditor

-

address

5 sandridge park porters wood, st. albans, hertfordshire, AL3 6PH

Bank

-

Legal Advisor

-

davidson deem limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to davidson deem limited. Currently there are 0 open charges and 1 have been satisfied in the past.

davidson deem limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAVIDSON DEEM LIMITED. This can take several minutes, an email will notify you when this has completed.

davidson deem limited Companies House Filings - See Documents

datedescriptionview/download