world wrestling entertainment (international) limitedEstimated Valuation
£5.5m
Pomanda estimates the enterprise value of WORLD WRESTLING ENTERTAINMENT (INTERNATIONAL) LIMITED at £5.5m based on a Turnover of £4.9m and 1.12x industry multiple (adjusted for size and gross margin).
world wrestling entertainment (international) limitedEstimated Valuation
£915.9k
Pomanda estimates the enterprise value of WORLD WRESTLING ENTERTAINMENT (INTERNATIONAL) LIMITED at £915.9k based on an EBITDA of £183.8k and a 4.98x industry multiple (adjusted for size and gross margin).
world wrestling entertainment (international) limitedEstimated Valuation
£6.7m
Pomanda estimates the enterprise value of WORLD WRESTLING ENTERTAINMENT (INTERNATIONAL) LIMITED at £6.7m based on Net Assets of £3.7m and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
World Wrestling Entertainment (international) LimitedOverview
World Wrestling Entertainment (international) Limited is a live company located in london, W4 5HR with a Companies House number of 04298125. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in October 2001, it's largest shareholder is
world wrestling entertainment llc
with a 100% stake. World Wrestling Entertainment (international) Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£4.9m with
declining
growth in recent years.
World Wrestling Entertainment (international) Limited Health Check
Pomanda's financial health check has awarded World Wrestling Entertainment (International) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
2 Regular
3 Weak
Size
annual sales of £4.9m, make it larger than the average company (£461.3k)
£4.9m - World Wrestling Entertainment (international) Limited
£461.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (10.3%)
-25% - World Wrestling Entertainment (international) Limited
10.3% - Industry AVG
Production
with a gross margin of 86.7%, this company has a lower cost of product (63.8%)
86.7% - World Wrestling Entertainment (international) Limited
63.8% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (8.1%)
2.8% - World Wrestling Entertainment (international) Limited
8.1% - Industry AVG
Employees
with 8 employees, this is similar to the industry average (10)
8 - World Wrestling Entertainment (international) Limited
10 - Industry AVG
Pay Structure
on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)
£20.4k - World Wrestling Entertainment (international) Limited
£20.4k - Industry AVG
Efficiency
resulting in sales per employee of £611.4k, this is more efficient (£63.3k)
£611.4k - World Wrestling Entertainment (international) Limited
£63.3k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (10 days)
2 days - World Wrestling Entertainment (international) Limited
10 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (41 days)
1 days - World Wrestling Entertainment (international) Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - World Wrestling Entertainment (international) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 114 weeks, this is more cash available to meet short term requirements (71 weeks)
114 weeks - World Wrestling Entertainment (international) Limited
71 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10%, this is a lower level of debt than the average (38.2%)
10% - World Wrestling Entertainment (international) Limited
38.2% - Industry AVG
WORLD WRESTLING ENTERTAINMENT (INTERNATIONAL) LIMITED financials
EXPORT
World Wrestling Entertainment (International) Limited's latest turnover from December 2023 is £4.9 million and the company has net assets of £3.7 million. According to their latest financial statements, World Wrestling Entertainment (International) Limited has 8 employees and maintains cash reserves of £897.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
4,891,391
9,580,461
11,588,457
11,573,067
10,284,364
9,015,870
9,264,396
8,360,164
5,645,438
4,815,290
3,293,212
3,275,563
2,511,599
2,592,932
3,030,188
Other Income Or Grants
Cost Of Sales
650,384
5,011,976
6,420,295
6,022,857
5,120,690
4,411,978
4,145,752
3,006,837
1,545,802
901,704
59,855
Gross Profit
4,241,007
4,568,485
5,168,162
5,550,210
5,163,674
4,603,892
5,118,644
5,353,327
4,099,636
3,913,586
3,233,357
3,275,563
2,511,599
2,592,932
3,030,188
Admin Expenses
4,102,196
4,751,726
5,948,894
5,282,732
5,299,310
4,812,915
4,348,036
4,244,907
3,484,256
3,824,638
3,030,423
2,909,500
2,515,106
2,423,301
2,864,420
Operating Profit
138,811
-183,241
-780,732
267,478
-135,636
-209,023
770,608
1,108,420
615,380
88,948
202,934
366,063
-3,507
169,631
165,768
Interest Payable
8
Interest Receivable
40,524
561
18
Pre-Tax Profit
179,335
-183,241
-780,732
267,478
-135,636
-209,023
770,608
1,108,420
615,380
115,896
202,926
366,624
-3,760
169,631
198,254
Tax
29,959
230,222
118,038
82,549
-31,955
16,435
-161,569
-183,396
-127,308
-44,839
-31,028
-126,384
28,491
-164,107
-78,122
Profit After Tax
209,294
46,981
-662,694
350,027
-167,591
-192,588
609,039
925,024
488,072
71,057
171,898
240,240
24,731
5,524
120,132
Dividends Paid
Retained Profit
209,294
46,981
-662,694
350,027
-167,591
-192,588
609,039
925,024
488,072
71,057
171,898
240,240
24,731
5,524
120,132
Employee Costs
163,200
174,649
2,727,189
2,386,483
2,211,552
2,570,420
2,375,983
2,262,789
1,850,347
1,678,889
1,294,278
1,200,693
1,120,190
1,045,635
1,204,333
Number Of Employees
8
9
12
16
16
17
17
16
16
30
15
14
14
11
11
EBITDA*
183,810
-149,380
650,880
1,108,832
-103,203
-172,035
797,510
1,124,245
624,587
115,271
227,813
390,942
21,673
190,643
169,428
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
58,794
93,424
105,684
158,640
279,275
124,368
101,301
142,775
16,715
25,922
31,125
56,004
80,883
102,928
4,165
Intangible Assets
Investments & Other
103,750
2,519
Debtors (Due After 1 year)
20,056
Total Fixed Assets
58,794
93,424
209,434
158,640
279,275
124,368
101,301
142,775
16,715
25,922
33,644
56,004
80,883
102,928
24,221
Stock & work in progress
1,119,760
1,496,036
1,135,459
1,059,780
1,363,581
731,329
403,205
288,613
135,701
Trade Debtors
31,930
634,657
14,611
462,638
28,528
65,184
119,530
802,606
32,333
14,102
Group Debtors
2,680,613
978,619
1,653,601
2,398,425
1,949,588
2,643,921
2,680,878
2,792,880
1,610,807
1,500,921
1,900,788
1,520,971
1,199,934
1,145,907
1,037,173
Misc Debtors
414,088
859,226
404,342
644,563
603,941
359,695
309,656
255,096
159,457
207,442
185,825
344,569
327,831
113,153
319,769
Cash
897,614
1,402,929
462,244
461,929
178,237
379,336
512,227
607,459
155,081
364,159
35,042
203,852
186,984
420,266
432,977
misc current assets
total current assets
4,024,245
3,875,431
3,654,558
5,000,953
4,329,863
4,471,260
4,931,526
4,506,294
3,131,156
2,393,468
2,271,458
2,069,392
1,714,749
1,679,326
1,789,919
total assets
4,083,039
3,968,855
3,863,992
5,159,593
4,609,138
4,595,628
5,032,827
4,649,069
3,147,871
2,419,390
2,305,102
2,125,396
1,795,632
1,782,254
1,814,140
Bank overdraft
Bank loan
Trade Creditors
3,417
27,353
40,021
208,051
149,321
44,599
70,674
32,568
76
61,909
448
864
115,211
232,752
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
403,479
474,653
404,103
801,075
659,377
549,928
768,464
1,031,751
488,069
185,827
204,057
190,632
105,822
51,282
79,421
total current liabilities
406,896
502,006
444,124
1,009,126
808,698
594,527
839,138
1,064,319
488,145
247,736
204,505
190,632
106,686
166,493
312,173
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
6,065
3,307
total long term liabilities
6,065
3,307
total liabilities
406,896
502,006
444,124
1,009,126
808,698
594,527
839,138
1,064,319
488,145
247,736
204,505
196,697
109,993
166,493
312,173
net assets
3,676,143
3,466,849
3,419,868
4,150,467
3,800,440
4,001,101
4,193,689
3,584,750
2,659,726
2,171,654
2,100,597
1,928,699
1,685,639
1,615,761
1,501,967
total shareholders funds
3,676,143
3,466,849
3,419,868
4,150,467
3,800,440
4,001,101
4,193,689
3,584,750
2,659,726
2,171,654
2,100,597
1,928,699
1,685,639
1,615,761
1,501,967
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
138,811
-183,241
-780,732
267,478
-135,636
-209,023
770,608
1,108,420
615,380
88,948
202,934
366,063
-3,507
169,631
165,768
Depreciation
44,999
33,861
40,318
42,845
32,433
36,988
26,902
15,825
9,207
26,323
24,879
24,879
25,180
21,012
3,660
Amortisation
1,391,294
798,509
Tax
29,959
230,222
118,038
82,549
-31,955
16,435
-161,569
-183,396
-127,308
-44,839
-31,028
-126,384
28,491
-164,107
-78,122
Stock
-1,119,760
-376,276
360,577
75,679
-303,801
632,252
328,124
114,592
152,912
135,701
Debtors
654,129
399,948
-970,434
26,821
-15,977
-23,574
-111,788
594,636
832,174
-360,019
235,175
337,775
268,705
-117,938
1,376,998
Creditors
-23,936
-12,668
-168,030
58,730
104,722
-26,075
38,106
32,492
-61,833
61,461
448
-864
-114,347
-117,541
232,752
Accruals and Deferred Income
-71,174
70,550
-396,972
141,698
109,449
-218,536
-263,287
543,682
302,242
-18,230
13,425
84,810
54,540
-28,139
79,421
Deferred Taxes & Provisions
-6,065
2,758
3,307
Cash flow from operations
-535,470
858,536
1,550,626
1,004,411
19,311
-72,836
-109,704
594,263
-209,078
320,770
-166,283
13,487
-275,041
-1,206
-973,519
Investing Activities
capital expenditure
-10,369
-21,601
-1,378,656
-720,719
-187,340
-60,055
14,572
-141,885
-21,120
-3,135
-119,775
-7,825
Change in Investments
-103,750
103,750
-2,519
2,519
cash flow from investments
-10,369
82,149
-1,482,406
-720,719
-187,340
-60,055
14,572
-141,885
-18,601
-2,519
-3,135
-119,775
-7,825
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-67,905
-33,070
-100
2,820
45,147
108,270
1,381,835
interest
40,524
-8
561
18
cash flow from financing
40,524
-67,905
-33,070
-100
-8
3,381
45,147
108,270
1,381,853
cash and cash equivalents
cash
-505,315
940,685
315
283,692
-201,099
-132,891
-95,232
452,378
-209,078
329,117
-168,810
16,868
-233,282
-12,711
432,977
overdraft
change in cash
-505,315
940,685
315
283,692
-201,099
-132,891
-95,232
452,378
-209,078
329,117
-168,810
16,868
-233,282
-12,711
432,977
world wrestling entertainment (international) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for world wrestling entertainment (international) limited. Get real-time insights into world wrestling entertainment (international) limited's credit score, group structure and payment trends.
World Wrestling Entertainment (international) Limited Competitor Analysis
Perform a competitor analysis for world wrestling entertainment (international) limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in W 4 area or any other competitors across 12 key performance metrics.
world wrestling entertainment (international) limited Ownership
WORLD WRESTLING ENTERTAINMENT (INTERNATIONAL) LIMITED group structure
World Wrestling Entertainment (International) Limited has no subsidiary companies.
Ultimate parent company
WORLD WRESTLING ENTERTAINMENT LLC
#0160306
1 parent
WORLD WRESTLING ENTERTAINMENT (INTERNATIONAL) LIMITED
04298125
WORLD WRESTLING ENTERTAINMENT (INTERNATIONAL) LIMITED Shareholders
The sole shareholder of World Wrestling Entertainment (International) Limited is World Wrestling Entertainment Llc.
world wrestling entertainment llc
100%
world wrestling entertainment (international) limited directors
World Wrestling Entertainment (International) Limited currently has 3 directors.
The longest serving directors include
Mr Seth Krauss (Nov 2023) and
Mr Shane Kapral (Nov 2023).
world wrestling entertainment (international) limited company details
company number
04298125
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
incorporation date
October 2001
age
24
incorporated
UK
ultimate parent company
WORLD WRESTLING ENTERTAINMENT LLC
accounts
Small Company
last accounts submitted
December 2023
previous names
world wrestling federation (international) limited (May 2002)
ever 1615 limited (November 2001)
accountant
-
auditor
GRANT THORNTON UK LLP
address
building 6 building 6, 566 chiswick high road, london, united kingdom, W4 5HR
Bank
J P MORGAN CHASE BANK
Legal Advisor
-
world wrestling entertainment (international) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to world wrestling entertainment (international) limited.
world wrestling entertainment (international) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WORLD WRESTLING ENTERTAINMENT (INTERNATIONAL) LIMITED. This can take several minutes, an email will notify you when this has completed.
world wrestling entertainment (international) limitedCompanies House Filings - See Documents
