fenn logistics limited

Live MatureSmallHigh

fenn logistics limited Company Information

Share FENN LOGISTICS LIMITED

Company Number

04299595

Shareholders

major logistics ltd

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

chandler house, 7 ferry road office park, preston, PR2 2YH

Website

rgfenn.com

fenn logistics limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of FENN LOGISTICS LIMITED at £2.3m based on a Turnover of £4.1m and 0.58x industry multiple (adjusted for size and gross margin).

fenn logistics limited Estimated Valuation

£957.4k

Pomanda estimates the enterprise value of FENN LOGISTICS LIMITED at £957.4k based on an EBITDA of £235.1k and a 4.07x industry multiple (adjusted for size and gross margin).

fenn logistics limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of FENN LOGISTICS LIMITED at £2.3m based on Net Assets of £874.1k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fenn Logistics Limited Overview

Fenn Logistics Limited is a live company located in preston, PR2 2YH with a Companies House number of 04299595. It operates in the freight transport by road sector, SIC Code 49410. Founded in October 2001, it's largest shareholder is major logistics ltd with a 100% stake. Fenn Logistics Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fenn Logistics Limited Health Check

Pomanda's financial health check has awarded Fenn Logistics Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £4.1m, make it smaller than the average company (£8.7m)

£4.1m - Fenn Logistics Limited

£8.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (9.4%)

18% - Fenn Logistics Limited

9.4% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a comparable cost of product (23.1%)

23.1% - Fenn Logistics Limited

23.1% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (5.3%)

3.2% - Fenn Logistics Limited

5.3% - Industry AVG

employees

Employees

with 28 employees, this is below the industry average (57)

28 - Fenn Logistics Limited

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - Fenn Logistics Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.7k, this is equally as efficient (£136k)

£144.7k - Fenn Logistics Limited

£136k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (51 days)

70 days - Fenn Logistics Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (30 days)

41 days - Fenn Logistics Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (2 days)

0 days - Fenn Logistics Limited

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (14 weeks)

6 weeks - Fenn Logistics Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.8%, this is a similar level of debt than the average (60.3%)

59.8% - Fenn Logistics Limited

60.3% - Industry AVG

FENN LOGISTICS LIMITED financials

EXPORTms excel logo

Fenn Logistics Limited's latest turnover from January 2024 is estimated at £4.1 million and the company has net assets of £874.1 thousand. According to their latest financial statements, Fenn Logistics Limited has 28 employees and maintains cash reserves of £108 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover4,052,1493,766,0833,378,9312,466,6272,347,0412,378,3361,795,2881,714,8161,631,8544,891,5072,697,5802,478,1512,428,8561,631,468881,820
Other Income Or Grants000000000000000
Cost Of Sales3,117,3372,969,2462,662,1101,965,2351,877,0921,916,2351,430,0391,357,3141,312,1383,963,3542,210,8462,027,5121,974,6731,298,468701,383
Gross Profit934,812796,837716,820501,392469,948462,101365,249357,502319,716928,152486,734450,639454,183333,000180,438
Admin Expenses804,893655,474629,564412,185396,147412,219316,931285,010286,044923,711443,433333,491282,811312,98155,469
Operating Profit129,919141,36387,25689,20773,80149,88248,31872,49233,6724,44143,301117,148171,37220,019124,969
Interest Payable2,0162,2591,7711,08416,23128,93512,48210,47010,820000000
Interest Receivable3,3971,164104343304282061363674209861,0424951770
Pre-Tax Profit131,300140,26885,58988,15757,90021,37436,04262,15923,2194,86144,287118,189171,86820,196124,969
Tax-32,825-26,651-16,262-16,750-11,001-4,061-6,848-12,432-4,644-1,021-10,186-28,365-44,686-5,655-34,991
Profit After Tax98,475113,61769,32771,40746,89917,31329,19449,72718,5753,84034,10189,824127,18214,54189,978
Dividends Paid000000000000000
Retained Profit98,475113,61769,32771,40746,89917,31329,19449,72718,5753,84034,10189,824127,18214,54189,978
Employee Costs1,135,120933,640911,652893,213819,743740,522615,337575,994441,4441,304,452716,777681,402665,246452,422257,394
Number Of Employees28242526242219181443242323169
EBITDA*235,149247,574165,876134,526115,34391,92681,751128,751100,07861,175103,785191,818239,48870,797152,507

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets523,118391,314376,503345,817293,790271,724178,533116,754199,085175,221243,030225,264257,984229,425148,987
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets523,118391,314376,503345,817293,790271,724178,533116,754199,085175,221243,030225,264257,984229,425148,987
Stock & work in progress1,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,200
Trade Debtors777,162795,759611,753420,493437,436519,991354,298353,540365,960937,749509,806394,061423,118269,849151,336
Group Debtors677,080648,533666,014656,975629,974617,258614,428602,486585,663000000
Misc Debtors89,13888,68179,72268,24387,84075,86172,14665,40243,629000000
Cash108,01821,41045,10837,93131,00157,06256,98125,30583,80062,909104,951289,540127,21870,8290
misc current assets000000000000000
total current assets1,652,5981,555,5831,403,7971,184,8421,187,4511,271,3721,099,0531,047,9331,080,2521,001,858615,957684,801551,536341,878152,536
total assets2,175,7161,946,8971,780,3001,530,6591,481,2411,543,0961,277,5861,164,6871,279,3371,177,079858,987910,065809,520571,303301,523
Bank overdraft6,0845,9345,7883,31000000000000
Bank loan000000000000000
Trade Creditors 350,508345,532484,934251,418207,329202,841163,538144,953139,307640,480360,170398,220371,845272,432121,092
Group/Directors Accounts000000000000000
other short term finances00005,555475,366381,9742,092332,936000000
hp & lease commitments149,25988,57062,51279,58859,97264,71551,71936,99472,646000000
other current liabilities346,961377,618356,423333,975466,126131,807108,075459,510207,097000000
total current liabilities852,812817,654909,657668,291738,982874,729705,306643,549751,986640,480360,170398,220371,845272,432121,092
loans8,86914,95320,88726,69100000000000
hp & lease commitments311,076237,815122,177189,214179,252164,07690,03282,733121,207000000
Accruals and Deferred Income000000000000000
other liabilities000000000141,989101,595153,839165,190160,38870,308
provisions128,859100,85065,57153,78241,73329,91625,18610,53728,00335,04441,49636,38140,68433,86420,045
total long term liabilities448,804353,618208,635269,687220,985193,992115,21893,270149,210177,033143,091190,220205,874194,25290,353
total liabilities1,301,6161,171,2721,118,292937,978959,9671,068,721820,524736,819901,196817,513503,261588,440577,719466,684211,445
net assets874,100775,625662,008592,681521,274474,375457,062427,868378,141359,566355,726321,625231,801104,61990,078
total shareholders funds874,100775,625662,008592,681521,274474,375457,062427,868378,141359,566355,726321,625231,801104,61990,078
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit129,919141,36387,25689,20773,80149,88248,31872,49233,6724,44143,301117,148171,37220,019124,969
Depreciation105,230106,21178,62045,31941,54242,04433,43356,25966,40656,73460,48474,67068,11650,77827,538
Amortisation000000000000000
Tax-32,825-26,651-16,262-16,750-11,001-4,061-6,848-12,432-4,644-1,021-10,186-28,365-44,686-5,655-34,991
Stock000000000000001,200
Debtors10,407175,484211,778-9,539-57,860172,23819,44426,17657,503427,943115,745-29,057153,269118,513151,336
Creditors4,976-139,402233,51644,0894,48839,30318,5855,646-501,173280,310-38,05026,37599,413151,340121,092
Accruals and Deferred Income-30,65721,19522,448-132,151334,31923,732-351,435252,413207,097000000
Deferred Taxes & Provisions28,00935,27911,78912,04911,8174,73014,649-17,466-7,041-6,4525,115-4,3036,82013,81920,045
Cash flow from operations194,245-37,489205,58951,302512,826-16,608-262,742330,736-263,186-93,931-55,081214,582147,766111,788106,117
Investing Activities
capital expenditure-237,034-121,022-109,306-97,346-63,608-135,235-95,21226,072-90,27011,075-78,250-41,950-96,675-131,216-176,525
Change in Investments000000000000000
cash flow from investments-237,034-121,022-109,306-97,346-63,608-135,235-95,21226,072-90,27011,075-78,250-41,950-96,675-131,216-176,525
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000-5,555-469,81193,392379,882-330,844332,936000000
Long term loans-6,084-5,934-5,80426,69100000000000
Hire Purchase and Lease Commitments133,950141,696-84,11329,57810,43387,04022,024-74,126193,853000000
other long term liabilities00000000-141,98940,394-52,244-11,3514,80290,08070,308
share issue00000000000000100
interest1,381-1,095-1,667-1,050-15,901-28,507-12,276-10,334-10,4534209861,0424951770
cash flow from financing129,247134,667-91,58449,664-475,279151,925389,630-415,304374,34740,814-51,258-10,3095,29790,25770,408
cash and cash equivalents
cash86,608-23,6987,1776,930-26,0618131,676-58,49520,891-42,042-184,589162,32256,38970,8290
overdraft1501462,4783,31000000000000
change in cash86,458-23,8444,6993,620-26,0618131,676-58,49520,891-42,042-184,589162,32256,38970,8290

fenn logistics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fenn logistics limited. Get real-time insights into fenn logistics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fenn Logistics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fenn logistics limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in PR2 area or any other competitors across 12 key performance metrics.

fenn logistics limited Ownership

FENN LOGISTICS LIMITED group structure

Fenn Logistics Limited has no subsidiary companies.

Ultimate parent company

1 parent

FENN LOGISTICS LIMITED

04299595

FENN LOGISTICS LIMITED Shareholders

major logistics ltd 100%

fenn logistics limited directors

Fenn Logistics Limited currently has 1 director, Mr Gary Photi-Major serving since Feb 2014.

officercountryagestartendrole
Mr Gary Photi-MajorEngland64 years Feb 2014- Director

P&L

January 2024

turnover

4.1m

+8%

operating profit

129.9k

0%

gross margin

23.1%

+9.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

874.1k

+0.13%

total assets

2.2m

+0.12%

cash

108k

+4.05%

net assets

Total assets minus all liabilities

fenn logistics limited company details

company number

04299595

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

r. g. fenn limited (February 2020)

fenn logistics limited (January 2002)

accountant

WALLWORK NELSON & JOHNSON

auditor

-

address

chandler house, 7 ferry road office park, preston, PR2 2YH

Bank

-

Legal Advisor

-

fenn logistics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to fenn logistics limited. Currently there are 1 open charges and 4 have been satisfied in the past.

fenn logistics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FENN LOGISTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

fenn logistics limited Companies House Filings - See Documents

datedescriptionview/download