77/78 warwick square management company limited

Live MatureMicroDeclining

77/78 warwick square management company limited Company Information

Share 77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED

Company Number

04305980

Directors

Marcus Perry

Charles Ward

View All

Shareholders

marcus perry

james stroyan

View All

Group Structure

View All

Industry

Residents property management

 

Registered Address

2 tolherst court,, turkey mill business park, maidstone, kent, ME14 5SF

Website

-

77/78 warwick square management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED at £0 based on a Turnover of £818 and 0x industry multiple (adjusted for size and gross margin).

77/78 warwick square management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £593 and a 0x industry multiple (adjusted for size and gross margin).

77/78 warwick square management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £22.1k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

77/78 Warwick Square Management Company Limited Overview

77/78 Warwick Square Management Company Limited is a live company located in maidstone, ME14 5SF with a Companies House number of 04305980. It operates in the residents property management sector, SIC Code 98000. Founded in October 2001, it's largest shareholder is marcus perry with a 8.3% stake. 77/78 Warwick Square Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £818 with declining growth in recent years.

View Sample
View Sample
View Sample

77/78 Warwick Square Management Company Limited Health Check

Pomanda's financial health check has awarded 77/78 Warwick Square Management Company Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £818, make it smaller than the average company (£124k)

£818 - 77/78 Warwick Square Management Company Limited

£124k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.5%)

-6% - 77/78 Warwick Square Management Company Limited

5.5% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (83.8%)

29.8% - 77/78 Warwick Square Management Company Limited

83.8% - Industry AVG

profitability

Profitability

an operating margin of 72.6% make it more profitable than the average company (4.1%)

72.6% - 77/78 Warwick Square Management Company Limited

4.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - 77/78 Warwick Square Management Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)

£29.9k - 77/78 Warwick Square Management Company Limited

£29.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £818, this is less efficient (£67.1k)

£818 - 77/78 Warwick Square Management Company Limited

£67.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (36 days)

66 days - 77/78 Warwick Square Management Company Limited

36 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 77/78 Warwick Square Management Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 77/78 Warwick Square Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 77/78 Warwick Square Management Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.2%, this is a lower level of debt than the average (48.5%)

23.2% - 77/78 Warwick Square Management Company Limited

48.5% - Industry AVG

77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

77/78 Warwick Square Management Company Limited's latest turnover from December 2023 is £818 and the company has net assets of £22.1 thousand. According to their latest financial statements, we estimate that 77/78 Warwick Square Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover818818998998791341341489900900900900900999900
Other Income Or Grants
Cost Of Sales574580782816617288298459836834847862816911
Gross Profit244238216182174534330646653388488
Admin Expenses-350-263-11421-3021820856-289323-3181124,157-175-169
Operating Profit594501330161204-165-165-26353-257371-74-4,073263169
Interest Payable
Interest Receivable5
Pre-Tax Profit165-165-165-26286-254286-74-4,072303217
Tax-113-95
Profit After Tax165-165-165-26286-254286-74-4,072190122
Dividends Paid
Retained Profit165-165-165-26286-254286-74-4,072190122
Employee Costs29,88329,66126,10724,46818,34919,96219,26616,90712,85212,30214,80511,07310,50013,419
Number Of Employees11111111111111
EBITDA*594501330161204-165-165-26353-257371-74-3,838498404

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets20,92820,92820,92820,928
Intangible Assets20,92820,92820,92820,92820,92820,92820,92820,92820,92821,16321,398
Investments & Other6,4076,4076,4076,4076,4076,4076,4076,4076,4076,4076,4076,4076,4075,207
Debtors (Due After 1 year)
Total Fixed Assets27,33527,33527,33527,33527,33527,33527,33527,33527,33527,33527,33527,33527,33526,37021,398
Stock & work in progress
Trade Debtors1507575
Group Debtors9664,1503,7242575,224
Misc Debtors1,3001,1784962874523815095166361
Cash5,9742096701,1441323834159
misc current assets
total current assets1,4501,2539664,1503,7245716,2616617081,2941,083663995985,283
total assets28,78528,58828,30131,48531,05927,90633,59627,99628,04328,62928,41827,40127,73426,96826,681
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts1561561561565,2785,27811,0435,2785,2785,2785,2784,7725,031
other short term finances
hp & lease commitments
other current liabilities1,2531,0567693,9533,6836954554554761,328863638638832735
total current liabilities1,4091,2129254,1098,9615,97311,4985,7335,7546,6066,1415,4105,669832735
loans5,2785,2785,2785,278
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities5,2785,2785,2785,278
total liabilities6,6876,4906,2039,3878,9615,97311,4985,7335,7546,6066,1415,4105,669832735
net assets22,09822,09822,09822,09822,09821,93322,09822,26322,28922,02322,27721,99122,06526,13625,946
total shareholders funds22,09822,09822,09822,09822,09821,93322,09822,26322,28922,02322,27721,99122,06526,13625,946
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit594501330161204-165-165-26353-257371-74-4,073263169
Depreciation
Amortisation235235235
Tax-113-95
Stock
Debtors197287-3,1844263,153284-165414-112-801885-295104-4,9675,224
Creditors
Accruals and Deferred Income197287-3,1842702,988240-21-852465225-19497735
Deferred Taxes & Provisions
Cash flow from operations594501330539-209-461-3871,009-289221-4,1365,449-4,180
Investing Activities
capital expenditure-21,633
Change in Investments1,2005,207
cash flow from investments-1,200-5,207-21,633
Financing Activities
Bank loans
Group/Directors Accounts-5,122-5,7655,765506-2595,031
Other Short Term Loans
Long term loans5,278
Hire Purchase and Lease Commitments
other long term liabilities
share issue-20125,824
interest5
cash flow from financing156-5,7655,765-20506-2595,03225,829
cash and cash equivalents
cash-5,9745,765-461-4741,012132-38-30328259
overdraft
change in cash-5,9745,765-461-4741,012132-38-30328259

77/78 warwick square management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 77/78 warwick square management company limited. Get real-time insights into 77/78 warwick square management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

77/78 Warwick Square Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 77/78 warwick square management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in ME14 area or any other competitors across 12 key performance metrics.

77/78 warwick square management company limited Ownership

77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED group structure

77/78 Warwick Square Management Company Limited has no subsidiary companies.

Ultimate parent company

77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED

04305980

77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED Shareholders

marcus perry 8.33%
james stroyan 8.33%
catherine louise copping 8.33%
valerie susan acremann 8.33%
georgia louise gordon 8.33%
latanour limited 8.33%
william rupert burrows 8.33%
james stroyan & henrietta stroyan 8.33%
charles john nicholas ward 8.33%
patrick john zervudachi & clarisa augusta craig brown 8.33%

77/78 warwick square management company limited directors

77/78 Warwick Square Management Company Limited currently has 10 directors. The longest serving directors include Mr Marcus Perry (Oct 2001) and Mr Charles Ward (Oct 2001).

officercountryagestartendrole
Mr Marcus PerryEngland77 years Oct 2001- Director
Mr Charles Ward84 years Oct 2001- Director
Mr William BurrowsEngland58 years Feb 2002- Director
Ms Georgia GordonUnited Kingdom64 years Jul 2002- Director
Mrs Valerie AcremannEngland85 years Mar 2004- Director
Mr Patrick ZervudachiEngland64 years Sep 2006- Director
Mr Mark StroyanEngland65 years Oct 2012- Director
Mr Shiu NgHong Kong65 years Jan 2013- Director
Mrs Catherine CoppingHong Kong53 years Jan 2016- Director
Lady Henrietta StroyanEngland55 years Jun 2024- Director

P&L

December 2023

turnover

818

0%

operating profit

593.8

0%

gross margin

29.9%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

22.1k

0%

total assets

28.8k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

77/78 warwick square management company limited company details

company number

04305980

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2 tolherst court,, turkey mill business park, maidstone, kent, ME14 5SF

Bank

-

Legal Advisor

-

77/78 warwick square management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 77/78 warwick square management company limited.

77/78 warwick square management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

77/78 warwick square management company limited Companies House Filings - See Documents

datedescriptionview/download