
Company Number
04305980
Next Accounts
Sep 2025
Shareholders
marcus perry
james stroyan
View AllGroup Structure
View All
Industry
Residents property management
Registered Address
2 tolherst court,, turkey mill business park, maidstone, kent, ME14 5SF
Website
-Pomanda estimates the enterprise value of 77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED at £0 based on a Turnover of £818 and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £593 and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £22.1k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
77/78 Warwick Square Management Company Limited is a live company located in maidstone, ME14 5SF with a Companies House number of 04305980. It operates in the residents property management sector, SIC Code 98000. Founded in October 2001, it's largest shareholder is marcus perry with a 8.3% stake. 77/78 Warwick Square Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £818 with declining growth in recent years.
Pomanda's financial health check has awarded 77/78 Warwick Square Management Company Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £818, make it smaller than the average company (£124k)
£818 - 77/78 Warwick Square Management Company Limited
£124k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.5%)
-6% - 77/78 Warwick Square Management Company Limited
5.5% - Industry AVG
Production
with a gross margin of 29.8%, this company has a higher cost of product (83.8%)
29.8% - 77/78 Warwick Square Management Company Limited
83.8% - Industry AVG
Profitability
an operating margin of 72.6% make it more profitable than the average company (4.1%)
72.6% - 77/78 Warwick Square Management Company Limited
4.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- 77/78 Warwick Square Management Company Limited
6 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
- 77/78 Warwick Square Management Company Limited
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £818, this is less efficient (£67.1k)
- 77/78 Warwick Square Management Company Limited
£67.1k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (36 days)
66 days - 77/78 Warwick Square Management Company Limited
36 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - 77/78 Warwick Square Management Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 77/78 Warwick Square Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 77/78 Warwick Square Management Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.2%, this is a lower level of debt than the average (48.5%)
23.2% - 77/78 Warwick Square Management Company Limited
48.5% - Industry AVG
77/78 Warwick Square Management Company Limited's latest turnover from December 2023 is £818 and the company has net assets of £22.1 thousand. According to their latest financial statements, we estimate that 77/78 Warwick Square Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 818 | 818 | 998 | 998 | 791 | 341 | 341 | 489 | 900 | 900 | 900 | 900 | 900 | 999 | 900 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -165 | -165 | -26 | ||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | 5 | ||||||||||||||
Pre-Tax Profit | 165 | -165 | -165 | -26 | 286 | -254 | 286 | -74 | -4,072 | 303 | 217 | ||||
Tax | -113 | -95 | |||||||||||||
Profit After Tax | 165 | -165 | -165 | -26 | 286 | -254 | 286 | -74 | -4,072 | 190 | 122 | ||||
Dividends Paid | |||||||||||||||
Retained Profit | 165 | -165 | -165 | -26 | 286 | -254 | 286 | -74 | -4,072 | 190 | 122 | ||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -165 | -165 | -26 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 20,928 | 20,928 | 20,928 | 20,928 | |||||||||||
Intangible Assets | 20,928 | 20,928 | 20,928 | 20,928 | 20,928 | 20,928 | 20,928 | 20,928 | 20,928 | 21,163 | 21,398 | ||||
Investments & Other | 6,407 | 6,407 | 6,407 | 6,407 | 6,407 | 6,407 | 6,407 | 6,407 | 6,407 | 6,407 | 6,407 | 6,407 | 6,407 | 5,207 | |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 27,335 | 27,335 | 27,335 | 27,335 | 27,335 | 27,335 | 27,335 | 27,335 | 27,335 | 27,335 | 27,335 | 27,335 | 27,335 | 26,370 | 21,398 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 150 | 75 | 75 | ||||||||||||
Group Debtors | 966 | 4,150 | 3,724 | 257 | 5,224 | ||||||||||
Misc Debtors | 1,300 | 1,178 | 496 | 287 | 452 | 38 | 150 | 951 | 66 | 361 | |||||
Cash | 5,974 | 209 | 670 | 1,144 | 132 | 38 | 341 | 59 | |||||||
misc current assets | |||||||||||||||
total current assets | 1,450 | 1,253 | 966 | 4,150 | 3,724 | 571 | 6,261 | 661 | 708 | 1,294 | 1,083 | 66 | 399 | 598 | 5,283 |
total assets | 28,785 | 28,588 | 28,301 | 31,485 | 31,059 | 27,906 | 33,596 | 27,996 | 28,043 | 28,629 | 28,418 | 27,401 | 27,734 | 26,968 | 26,681 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 156 | 156 | 156 | 156 | 5,278 | 5,278 | 11,043 | 5,278 | 5,278 | 5,278 | 5,278 | 4,772 | 5,031 | ||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 1,253 | 1,056 | 769 | 3,953 | 3,683 | 695 | 455 | 455 | 476 | 1,328 | 863 | 638 | 638 | 832 | 735 |
total current liabilities | 1,409 | 1,212 | 925 | 4,109 | 8,961 | 5,973 | 11,498 | 5,733 | 5,754 | 6,606 | 6,141 | 5,410 | 5,669 | 832 | 735 |
loans | 5,278 | 5,278 | 5,278 | 5,278 | |||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 5,278 | 5,278 | 5,278 | 5,278 | |||||||||||
total liabilities | 6,687 | 6,490 | 6,203 | 9,387 | 8,961 | 5,973 | 11,498 | 5,733 | 5,754 | 6,606 | 6,141 | 5,410 | 5,669 | 832 | 735 |
net assets | 22,098 | 22,098 | 22,098 | 22,098 | 22,098 | 21,933 | 22,098 | 22,263 | 22,289 | 22,023 | 22,277 | 21,991 | 22,065 | 26,136 | 25,946 |
total shareholders funds | 22,098 | 22,098 | 22,098 | 22,098 | 22,098 | 21,933 | 22,098 | 22,263 | 22,289 | 22,023 | 22,277 | 21,991 | 22,065 | 26,136 | 25,946 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -165 | -165 | -26 | ||||||||||||
Depreciation | |||||||||||||||
Amortisation | 235 | 235 | 235 | ||||||||||||
Tax | -113 | -95 | |||||||||||||
Stock | |||||||||||||||
Debtors | 197 | 287 | -3,184 | 426 | 3,153 | 284 | -165 | 414 | -112 | -801 | 885 | -295 | 104 | -4,967 | 5,224 |
Creditors | |||||||||||||||
Accruals and Deferred Income | 197 | 287 | -3,184 | 270 | 2,988 | 240 | -21 | -852 | 465 | 225 | -194 | 97 | 735 | ||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -209 | -461 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 1,200 | 5,207 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -5,122 | -5,765 | 5,765 | 506 | -259 | 5,031 | |||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | 5,278 | ||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 5 | ||||||||||||||
cash flow from financing | 156 | -5,765 | 5,765 | -20 | 506 | -259 | 5,032 | 25,829 | |||||||
cash and cash equivalents | |||||||||||||||
cash | -5,974 | 5,765 | -461 | -474 | 1,012 | 132 | -38 | -303 | 282 | 59 | |||||
overdraft | |||||||||||||||
change in cash | -5,974 | 5,765 | -461 | -474 | 1,012 | 132 | -38 | -303 | 282 | 59 |
Perform a competitor analysis for 77/78 warwick square management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in ME14 area or any other competitors across 12 key performance metrics.
77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED group structure
77/78 Warwick Square Management Company Limited has no subsidiary companies.
Ultimate parent company
77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED
04305980
77/78 Warwick Square Management Company Limited currently has 10 directors. The longest serving directors include Mr Marcus Perry (Oct 2001) and Mr Charles Ward (Oct 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Marcus Perry | England | 77 years | Oct 2001 | - | Director |
Mr Charles Ward | 84 years | Oct 2001 | - | Director | |
Mr William Burrows | England | 58 years | Feb 2002 | - | Director |
Ms Georgia Gordon | United Kingdom | 64 years | Jul 2002 | - | Director |
Mrs Valerie Acremann | England | 85 years | Mar 2004 | - | Director |
Mr Patrick Zervudachi | England | 64 years | Sep 2006 | - | Director |
Mr Mark Stroyan | England | 65 years | Oct 2012 | - | Director |
Mr Shiu Ng | Hong Kong | 65 years | Jan 2013 | - | Director |
Mrs Catherine Copping | Hong Kong | 53 years | Jan 2016 | - | Director |
Lady Henrietta Stroyan | England | 55 years | Jun 2024 | - | Director |
P&L
December 2023turnover
818
0%
operating profit
593.8
0%
gross margin
29.9%
+2.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
22.1k
0%
total assets
28.8k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04305980
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
October 2001
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
2 tolherst court,, turkey mill business park, maidstone, kent, ME14 5SF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 77/78 warwick square management company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 77/78 WARWICK SQUARE MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|